{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503020321","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503020321"},"registration_number":"51503020321","company_name":"Sabiedrība ar ierobežotu atbildību \"MEDIKA\"","company_type":"SIA","registered_date":"1998-07-30","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110626,30730,39489,6,"EUR"],[2024,106415,23815,32784,6,"EUR"],[2023,96405,16312,31786,6,"EUR"],[2022,78727,16266,43823,6,"EUR"],[2021,64008,17548,38125,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":110626,"cogs":11994,"gross_prof":98632,"sell_exp":8012,"admin_exp":59886,"interest_expenses":4,"income_before_income_taxes":30730,"income_after_income_taxes":30730,"net_income":30730},"balance_data":{"cash":24181,"inventories":867,"cur_assets":25048,"investments":12538,"fixed_assets":1903,"non_cur_assets":14441,"assets":39489,"cur_liab":5750,"equity":33739,"equities":39489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11994,11994,false],["net_turnover_source","gross_profit_calc",98632,98632,false],["gross_profit_calc","selling_exp",8012,8012,false],["gross_profit_calc","admin_exp",59886,59886,false],["gross_profit_calc","ebit_calc",30734,30734,false]]}},"financial_ratios":{"current_ratio":{"value":4.356173913043478},"quick_ratio":{"value":4.205391304347826},"net_profit_margin":{"value":0.2777827997035055},"roa":{"value":0.7781913950720454},"roe":{"value":0.9108153768635704},"debt_to_equity":{"value":0.1704259165950384,"negative_equity":false},"interest_coverage":{"value":7683.5},"asset_turnover":{"value":2.801438375243739},"altman_z_score":{"value":8.752465902205017},"roce":{"value":0.9109339340229408}},"source_ids":{"financial_statement_id":"2146480","income_statement_id":"2146480","balance_sheet_id":"2146480"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":106415,"cogs":35522,"gross_prof":70893,"sell_exp":1527,"admin_exp":45551,"income_before_income_taxes":23815,"income_after_income_taxes":23815,"net_income":23815},"balance_data":{"cash":16610,"inventories":1222,"cur_assets":17832,"investments":12538,"fixed_assets":2414,"non_cur_assets":14952,"assets":32784,"cur_liab":5485,"provisions":475,"equity":26824,"equities":32784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35522,35522,false],["net_turnover_source","gross_profit_calc",70893,70893,false],["gross_profit_calc","selling_exp",1527,1527,false],["gross_profit_calc","admin_exp",45551,45551,false],["gross_profit_calc","ebit_calc",23815,23815,false]]}},"financial_ratios":{"current_ratio":{"value":3.2510483135824977},"quick_ratio":{"value":3.0282588878760257},"net_profit_margin":{"value":0.22379363811492742},"roa":{"value":0.7264214250854075},"roe":{"value":0.8878243364151506},"debt_to_equity":{"value":0.20448106173575903,"negative_equity":false},"asset_turnover":{"value":3.2459431429965835},"altman_z_score":{"value":8.513475491913479},"roce":{"value":0.872376277519323}},"source_ids":{"financial_statement_id":"2002846","income_statement_id":"2002846","balance_sheet_id":"2002846"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":96405,"cogs":36391,"gross_prof":60014,"sell_exp":1095,"admin_exp":42607,"income_before_income_taxes":16312,"income_after_income_taxes":16312,"net_income":16312},"balance_data":{"cash":13374,"inventories":829,"cur_assets":14203,"investments":12538,"fixed_assets":5045,"non_cur_assets":17583,"assets":31786,"cur_liab":11990,"provisions":475,"equity":19321,"equities":31786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36391,36391,false],["net_turnover_source","gross_profit_calc",60014,60014,false],["gross_profit_calc","selling_exp",1095,1095,false],["gross_profit_calc","admin_exp",42607,42607,false],["gross_profit_calc","ebit_calc",16312,16312,false]]}},"financial_ratios":{"current_ratio":{"value":1.1845704753961634},"quick_ratio":{"value":1.1154295246038366},"net_profit_margin":{"value":0.16920284217623568},"roa":{"value":0.5131819039828855},"roe":{"value":0.8442627193209461},"debt_to_equity":{"value":0.6205682935665856,"negative_equity":false},"asset_turnover":{"value":3.0329390297615304},"altman_z_score":{"value":5.862892939894595},"roce":{"value":0.8240048494645383}},"source_ids":{"financial_statement_id":"1886320","income_statement_id":"1886320","balance_sheet_id":"1886320"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":78727,"cogs":32600,"gross_prof":46127,"sell_exp":870,"admin_exp":28991,"income_before_income_taxes":16266,"income_after_income_taxes":16266,"net_income":16266},"balance_data":{"cash":23079,"inventories":829,"cur_assets":23908,"investments":12538,"fixed_assets":7377,"non_cur_assets":19915,"assets":43823,"cur_liab":6525,"provisions":475,"equity":36823,"equities":43823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32600,32600,false],["net_turnover_source","gross_profit_calc",46127,46127,false],["gross_profit_calc","selling_exp",870,870,false],["gross_profit_calc","admin_exp",28991,28991,false],["gross_profit_calc","ebit_calc",16266,16266,false]]}},"financial_ratios":{"current_ratio":{"value":3.664061302681992},"quick_ratio":{"value":3.5370114942528734},"net_profit_margin":{"value":0.20661272498634523},"roa":{"value":0.3711749537913881},"roe":{"value":0.44173478532438964},"debt_to_equity":{"value":0.17719903321293756,"negative_equity":false},"asset_turnover":{"value":1.7964767359605687},"altman_z_score":{"value":6.312454186105496},"roce":{"value":0.43610917475467853}},"source_ids":{"financial_statement_id":"1483460","income_statement_id":"1483460","balance_sheet_id":"1483460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":64008,"cogs":32278,"gross_prof":31730,"sell_exp":742,"admin_exp":13440,"income_before_income_taxes":17548,"income_after_income_taxes":17548,"net_income":17548},"balance_data":{"cash":18547,"inventories":733,"cur_assets":19280,"investments":12538,"fixed_assets":6307,"non_cur_assets":18845,"assets":38125,"cur_liab":3224,"provisions":475,"equity":34426,"equities":38125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32278,32278,false],["net_turnover_source","gross_profit_calc",31730,31730,false],["gross_profit_calc","selling_exp",742,742,false],["gross_profit_calc","admin_exp",13440,13440,false],["gross_profit_calc","ebit_calc",17548,17548,false]]}},"financial_ratios":{"current_ratio":{"value":5.98014888337469},"quick_ratio":{"value":5.7527915632754345},"net_profit_margin":{"value":0.27415323084614424},"roa":{"value":0.4602754098360656},"roe":{"value":0.5097310172544007},"debt_to_equity":{"value":0.09365014814384477,"negative_equity":false},"asset_turnover":{"value":1.6788983606557377},"altman_z_score":{"value":8.657172583134686},"roce":{"value":0.5027936162287614}},"source_ids":{"financial_statement_id":"1380572","income_statement_id":"1380572","balance_sheet_id":"1380572"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.17","8.76","14.13",6,"575.68","~ 506.37"],[2023,"27.26","8.37","13.43",6,"547.16","~ 488.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.25","1.29","1.83",7,"255.63","~ 228.79"],["2026. gada 1. ceturksnis","4.99","1.75","2.43",7,"339.44","~ 303.80"],["2025. gada 4. ceturksnis","6.20","2.63","3.57",7,"498.68","~ 446.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.13,"employees":6,"gross_salary_raw":575.6820181871517,"gross_salary_formatted":"575.68","net_salary_formatted":"~ 506.37","vsaoi_employee_part":"60.45","non_taxable_minimum":"470.89","iin_part":"8.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.13,"employees":6,"gross_salary_raw":575.6820181871517,"gross_salary_formatted":"575.68","net_salary_formatted":"~ 506.37","vsaoi_employee_part":"60.45","non_taxable_minimum":"470.89","iin_part":"8.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2861,"EUR","2016-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,6,"LVL"],[2011,7,"LVL"],[2012,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ51503020321","K","SIA","1998-07-30","Daugavpils, Stacijas iela 46",5401,101807224,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","002000","Daugavpils","26.17","8.76","14.13",6],[2023,"sabiedrība ar ierobežotu atbildību","4774  ","002000","Daugavpils","27.26","8.37","13.43",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIKA SIA","2025. gada 4. ceturksnis","6.20","0.00","0.00","2.63","3.57","7"],["MEDIKA SIA","2026. gada 1. ceturksnis","4.99","0.00","0.00","1.75","2.43","7"],["MEDIKA SIA","2026. gada 2. ceturksnis","6.25","0.0","0.0","1.29","1.83","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[34865,12956,21909,166,5133,19,16591,16591,16591,null,null],[16356,14815,1541,683,3958,204,-3317,null,-3326,13,9],[68152,32132,36020,646,9199,19,26156,26156,26156,null,null],[64008,32278,31730,742,13440,null,17548,17548,17548,null,null],[78727,32600,46127,870,28991,null,16266,16266,16266,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","investments"],"data":[[11109,3776,500,15385,2191,2191,17576,1979,475,15122,17576,null],[531,1699,4964,7194,898,898,8092,8969,334,-1211,8092,null],[10563,null,599,11162,6230,18768,29930,2577,475,26878,29930,12538],[18547,null,733,19280,6307,18845,38125,3224,475,34426,38125,12538],[23079,null,829,23908,7377,19915,43823,6525,475,36823,43823,12538]]}}}