{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503034001","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503034001"},"registration_number":"51503034001","company_name":"Sabiedrība ar ierobežotu atbildību \"BAGERS\"","company_type":"SIA","registered_date":"2004-07-08","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,184505,43867,309846,4,"EUR"],[2024,149541,13374,267098,4,"EUR"],[2023,157785,8317,255095,4,"EUR"],[2022,210949,53864,250148,4,"EUR"],[2021,142423,3248,197986,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":184505,"cogs":139010,"gross_prof":45495,"admin_exp":783,"oth_op_exp":582,"interest_expenses":263,"income_before_income_taxes":43867,"income_after_income_taxes":43867,"net_income":43867},"balance_data":{"cash":210238,"accounts_receivable":7699,"inventories":6332,"cur_assets":224269,"fixed_assets":85577,"non_cur_assets":85577,"assets":309846,"cur_liab":8167,"equity":301679,"equities":309846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139010,139010,false],["net_turnover_source","gross_profit_calc",45495,45495,false],["gross_profit_calc","admin_exp",783,783,false],["gross_profit_calc","other_op_exp_exp",582,582,false],["gross_profit_calc","ebit_calc",44130,44130,false]]}},"financial_ratios":{"current_ratio":{"value":27.460389371862373},"quick_ratio":{"value":26.685074078609038},"net_profit_margin":{"value":0.23775507438822796},"roa":{"value":0.14157678330525486},"roe":{"value":0.14540952469346557},"debt_to_equity":{"value":0.027071821373048838,"negative_equity":false},"interest_coverage":{"value":167.79467680608366},"asset_turnover":{"value":0.5954732350909807},"altman_z_score":{"value":17.875831360153423},"roce":{"value":0.14628131225574204}},"source_ids":{"financial_statement_id":"2300006","income_statement_id":"2300006","balance_sheet_id":"2300006"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":149541,"cogs":134916,"gross_prof":14625,"admin_exp":168,"oth_op_exp":586,"interest_expenses":497,"income_before_income_taxes":13374,"income_after_income_taxes":13374,"net_income":13374},"balance_data":{"cash":142001,"accounts_receivable":11474,"inventories":2788,"cur_assets":156263,"fixed_assets":110835,"non_cur_assets":110835,"assets":267098,"cur_liab":9286,"equity":257812,"equities":267098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134916,134916,false],["net_turnover_source","gross_profit_calc",14625,14625,false],["gross_profit_calc","admin_exp",168,168,false],["gross_profit_calc","other_op_exp_exp",586,586,false],["gross_profit_calc","ebit_calc",13871,13871,false]]}},"financial_ratios":{"current_ratio":{"value":16.827805298298514},"quick_ratio":{"value":16.52756838251131},"net_profit_margin":{"value":0.08943366702108452},"roa":{"value":0.050071509333652814},"roe":{"value":0.0518750096969885},"debt_to_equity":{"value":0.0360184940964734,"negative_equity":false},"interest_coverage":{"value":27.909456740442657},"asset_turnover":{"value":0.55987315517151},"altman_z_score":{"value":13.592882398497943},"roce":{"value":0.053802771011434686}},"source_ids":{"financial_statement_id":"2028132","income_statement_id":"2028132","balance_sheet_id":"2028132"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157785,"cogs":148106,"gross_prof":9679,"admin_exp":126,"oth_op_exp":619,"interest_expenses":617,"income_before_income_taxes":8317,"income_after_income_taxes":8317,"net_income":8317},"balance_data":{"cash":155519,"accounts_receivable":7504,"inventories":7694,"cur_assets":170717,"fixed_assets":84378,"non_cur_assets":84378,"assets":255095,"cur_liab":10657,"equity":244438,"equities":255095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148106,148106,false],["net_turnover_source","gross_profit_calc",9679,9679,false],["gross_profit_calc","admin_exp",126,126,false],["gross_profit_calc","other_op_exp_exp",619,619,false],["gross_profit_calc","ebit_calc",8934,8934,false]]}},"financial_ratios":{"current_ratio":{"value":16.019236182790653},"quick_ratio":{"value":15.297269400394107},"net_profit_margin":{"value":0.05271096745571505},"roa":{"value":0.03260353985770007},"roe":{"value":0.034024987931500016},"debt_to_equity":{"value":0.04359796758278173,"negative_equity":false},"interest_coverage":{"value":14.479740680713128},"asset_turnover":{"value":0.6185342715458947},"altman_z_score":{"value":11.621086592274132},"roce":{"value":0.03654914538656019}},"source_ids":{"financial_statement_id":"1900481","income_statement_id":"1900481","balance_sheet_id":"1900481"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":210949,"cogs":162158,"gross_prof":48791,"admin_exp":284,"oth_op_rev":6025,"oth_op_exp":176,"interest_expenses":492,"income_before_income_taxes":53864,"income_after_income_taxes":53864,"net_income":53864},"balance_data":{"cash":130844,"accounts_receivable":4952,"inventories":7746,"cur_assets":143542,"fixed_assets":106606,"non_cur_assets":106606,"assets":250148,"cur_liab":14027,"equity":236121,"equities":250148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162158,162158,false],["net_turnover_source","gross_profit_calc",48791,48791,false],["gross_profit_calc","admin_exp",284,284,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",48331,48331,false]]}},"financial_ratios":{"current_ratio":{"value":10.23326441862123},"quick_ratio":{"value":9.681043701432952},"net_profit_margin":{"value":0.2553413384277716},"roa":{"value":0.21532852551289636},"roe":{"value":0.2281203281368451},"debt_to_equity":{"value":0.05940598252590833,"negative_equity":false},"interest_coverage":{"value":110.47967479674797},"asset_turnover":{"value":0.8432967683131586},"altman_z_score":{"value":9.757475765017103},"roce":{"value":0.23020400557341364}},"source_ids":{"financial_statement_id":"1750261","income_statement_id":"1750261","balance_sheet_id":"1750261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":142423,"cogs":141761,"gross_prof":662,"admin_exp":124,"oth_op_rev":3316,"interest_expenses":606,"income_before_income_taxes":3248,"income_after_income_taxes":3248,"net_income":3248},"balance_data":{"cash":50555,"accounts_receivable":9079,"inventories":23639,"cur_assets":83273,"fixed_assets":114713,"non_cur_assets":114713,"assets":197986,"cur_liab":15729,"equity":182257,"equities":197986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141761,141761,false],["net_turnover_source","gross_profit_calc",662,662,false],["gross_profit_calc","admin_exp",124,124,false],["gross_profit_calc","ebit_calc",538,538,false],["other_op_rev_source","ebit_calc",3316,3316,false]]}},"financial_ratios":{"current_ratio":{"value":5.29423358128298},"quick_ratio":{"value":3.7913408353995806},"net_profit_margin":{"value":0.02280530532287622},"roa":{"value":0.016405200367702766},"roe":{"value":0.01782098904294485},"debt_to_equity":{"value":0.0863012120247782,"negative_equity":false},"interest_coverage":{"value":6.35973597359736},"asset_turnover":{"value":0.7193589445718385},"altman_z_score":{"value":6.669395249622983},"roce":{"value":0.021145964215366214}},"source_ids":{"financial_statement_id":"1391275","income_statement_id":"1391275","balance_sheet_id":"1391275"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.89","3.67","10.07",4,"615.41","~ 531.75"],[2023,"13.58","3.31","8.30",4,"507.24","~ 453.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.51","0.99","2.74",5,"535.84","~ 479.57"],["2026. gada 1. ceturksnis","3.95","0.96","2.66",4,"650.24","~ 573.81"],["2025. gada 4. ceturksnis","5.75","0.98","2.63",4,"642.91","~ 558.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.07,"employees":4,"gross_salary_raw":615.4052996968809,"gross_salary_formatted":"615.41","net_salary_formatted":"~ 531.75","vsaoi_employee_part":"64.62","non_taxable_minimum":"455.61","iin_part":"19.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.07,"employees":4,"gross_salary_raw":615.4052996968809,"gross_salary_formatted":"615.41","net_salary_formatted":"~ 531.75","vsaoi_employee_part":"64.62","non_taxable_minimum":"455.61","iin_part":"19.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11300,"EUR","2016-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,3,"LVL"],[2009,2,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ51503034001","K","SIA","2004-07-08","Augšdaugavas nov., Laucesas pag., \"Katliņi\"",5461,103430335,100016462,"0446400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","022490","Laucesas pag.","15.89","3.67","10.07",4],[2023,"sabiedrība ar ierobežotu atbildību","4312  ","022490","Laucesas pag.","13.58","3.31","8.30",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAGERS SIA","2025. gada 4. ceturksnis","5.75","2.19","0.06","0.98","2.63","4"],["BAGERS SIA","2026. gada 1. ceturksnis","3.95","0.88","0.55","0.96","2.66","4"],["BAGERS SIA","2026. gada 2. ceturksnis","1.51","0.64","2.87","0.99","2.74","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_expenses","oth_op_exp"],"data":[[136421,109685,26736,1817,6631,1406,30144,4,30140,30140,null,null,null],[34979,34325,654,134,null,42,479,null,null,319,8,7,null],[142474,116648,25826,1793,6631,996,29668,null,29668,29668,null,null,null],[142423,141761,662,124,3316,606,3248,null,3248,3248,null,null,null],[7170,11015,-3845,83,3000,81,-2232,null,null,-2232,null,2,1221]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[26594,24739,8314,59647,127684,127684,187331,37990,149341,187331,null],[37,3403,414,3854,21376,21376,25230,3744,19271,25230,2215],[51909,17224,8400,77533,124943,124943,202476,23467,179009,202476,null],[50555,9079,23639,83273,114713,114713,197986,15729,182257,197986,null],[841,1067,414,2322,18160,18160,20482,842,19473,20482,167]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[486,2856,601,-7,434,7731,8,-7723,2500,2500,42,-4747,4784,37]]}}}