{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503048891","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503048891"},"registration_number":"51503048891","company_name":"Sabiedrība ar ierobežotu atbildību \"M & SD\"","company_type":"SIA","registered_date":"2009-08-12","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8810,-20004,17212,3,"EUR"],[2024,8758,-16590,15335,3,"EUR"],[2023,8647,-15584,14768,3,"EUR"],[2022,9163,-12468,13557,3,"EUR"],[2021,2518,-12009,17702,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8810,"cogs":670,"gross_prof":8140,"sell_exp":28144,"income_before_income_taxes":-20004,"income_after_income_taxes":-20004,"net_income":-20004},"balance_data":{"cash":15,"accounts_receivable":1103,"inventories":16094,"cur_assets":17212,"assets":17212,"cur_liab":159750,"equity":-142538,"equities":17212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",670,670,false],["net_turnover_source","gross_profit_calc",8140,8140,false],["gross_profit_calc","selling_exp",28144,28144,false],["gross_profit_calc","ebit_calc",20004,-20004,true],["ebit_calc","ebt_calc",20004,-20004,true]]}},"financial_ratios":{"current_ratio":{"value":0.1077433489827856},"quick_ratio":{"value":0.006998435054773083},"net_profit_margin":{"value":-2.2706015891032916},"roa":{"value":-1.162212409946549},"roe":{"value":0.14034152296229777},"debt_to_equity":{"value":-1.1207537639085718,"negative_equity":true},"asset_turnover":{"value":0.5118521961422263},"altman_z_score":{"value":-16.426890484572944},"roce":{"value":0.14034152296229777}},"source_ids":{"financial_statement_id":"2327682","income_statement_id":"2327682","balance_sheet_id":"2327682"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8758,"cogs":1027,"gross_prof":7731,"sell_exp":24321,"income_before_income_taxes":-16590,"income_after_income_taxes":-16590,"net_income":-16590},"balance_data":{"cash":23,"inventories":15312,"cur_assets":15335,"assets":15335,"cur_liab":137869,"equity":-122534,"equities":15335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1027,1027,false],["net_turnover_source","gross_profit_calc",7731,7731,false],["gross_profit_calc","selling_exp",24321,24321,false],["gross_profit_calc","ebit_calc",16590,-16590,true],["ebit_calc","ebt_calc",16590,-16590,true]]}},"financial_ratios":{"current_ratio":{"value":0.11122877514161994},"quick_ratio":{"value":0.00016682502955704328},"net_profit_margin":{"value":-1.89426809773921},"roa":{"value":-1.081838930551027},"roe":{"value":0.13539099352016584},"debt_to_equity":{"value":-1.1251489382538724,"negative_equity":true},"asset_turnover":{"value":0.5711118356700359},"altman_z_score":{"value":-15.661697478183592},"roce":{"value":0.13539099352016584}},"source_ids":{"financial_statement_id":"2059068","income_statement_id":"2059068","balance_sheet_id":"2059068"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8647,"cogs":1906,"gross_prof":6741,"sell_exp":22325,"income_before_income_taxes":-15584,"income_after_income_taxes":-15584,"net_income":-15584},"balance_data":{"cash":492,"inventories":14276,"cur_assets":14768,"assets":14768,"cur_liab":120712,"equity":-105944,"equities":14768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1906,1906,false],["net_turnover_source","gross_profit_calc",6741,6741,false],["gross_profit_calc","selling_exp",22325,22325,false],["gross_profit_calc","ebit_calc",15584,-15584,true],["ebit_calc","ebt_calc",15584,-15584,true]]}},"financial_ratios":{"current_ratio":{"value":0.12234077805023527},"quick_ratio":{"value":0.004075816820200146},"net_profit_margin":{"value":-1.8022435526772291},"roa":{"value":-1.0552546045503792},"roe":{"value":0.14709657932492637},"debt_to_equity":{"value":-1.1393943970399456,"negative_equity":true},"asset_turnover":{"value":0.5855227518959913},"altman_z_score":{"value":-14.282904386761697},"roce":{"value":0.14709657932492637}},"source_ids":{"financial_statement_id":"1945908","income_statement_id":"1945908","balance_sheet_id":"1945908"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9163,"cogs":2565,"gross_prof":6598,"sell_exp":19066,"income_before_income_taxes":-12468,"income_after_income_taxes":-12468,"net_income":-12468},"balance_data":{"cash":180,"inventories":13377,"cur_assets":13557,"assets":13557,"cur_liab":103917,"equity":-90360,"equities":13557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2565,2565,false],["net_turnover_source","gross_profit_calc",6598,6598,false],["gross_profit_calc","selling_exp",19066,19066,false],["gross_profit_calc","ebit_calc",12468,-12468,true],["ebit_calc","ebt_calc",12468,-12468,true]]}},"financial_ratios":{"current_ratio":{"value":0.13045988625537688},"quick_ratio":{"value":0.0017321516210052252},"net_profit_margin":{"value":-1.3606897304376295},"roa":{"value":-0.9196724939145828},"roe":{"value":0.13798140770252323},"debt_to_equity":{"value":-1.1500332005312086,"negative_equity":true},"asset_turnover":{"value":0.6758869956480047},"altman_z_score":{"value":-12.972453436251019},"roce":{"value":0.13798140770252323}},"source_ids":{"financial_statement_id":"1782113","income_statement_id":"1782113","balance_sheet_id":"1782113"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2518,"cogs":589,"gross_prof":1929,"sell_exp":13938,"income_before_income_taxes":-12009,"income_after_income_taxes":-12009,"net_income":-12009},"balance_data":{"cash":2799,"inventories":14903,"cur_assets":17702,"assets":17702,"cur_liab":102313,"equity":-84611,"equities":17702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589,589,false],["net_turnover_source","gross_profit_calc",1929,1929,false],["gross_profit_calc","selling_exp",13938,13938,false],["gross_profit_calc","ebit_calc",12009,-12009,true],["ebit_calc","ebt_calc",12009,-12009,true]]}},"financial_ratios":{"current_ratio":{"value":0.1730180915426192},"quick_ratio":{"value":0.027357227331815115},"net_profit_margin":{"value":-4.769261318506751},"roa":{"value":-0.6783979211388543},"roe":{"value":0.14193190010755102},"debt_to_equity":{"value":-1.2092162957535073,"negative_equity":true},"asset_turnover":{"value":0.1422438142582759},"altman_z_score":{"value":-9.788672532610736},"roce":{"value":0.14193190010755102}},"source_ids":{"financial_statement_id":"1415027","income_statement_id":"1415027","balance_sheet_id":"1415027"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.10","3.02","5.06",3,"412.31","~ 369.02"],[2023,"7.19","2.56","4.61",3,"375.64","~ 336.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.9","0.29","1.61",2,"***","***"],["2026. gada 1. ceturksnis","1.84","0.30","1.54",2,"***","***"],["2025. gada 4. ceturksnis","1.37","0.16","1.21",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.06,"employees":3,"gross_salary_raw":412.3072911573938,"gross_salary_formatted":"412.31","net_salary_formatted":"~ 369.02","vsaoi_employee_part":"43.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.06,"employees":3,"gross_salary_raw":412.3072911573938,"gross_salary_formatted":"412.31","net_salary_formatted":"~ 369.02","vsaoi_employee_part":"43.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ51503048891","K","SIA","2009-08-12","Daugavpils, Vienības iela 38 - 48",5401,116092362,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","002000","Daugavpils","8.10","3.02","5.06",3],[2023,"sabiedrība ar ierobežotu atbildību","4782  ","002000","Daugavpils","7.19","2.56","4.61",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M & SD SIA","2025. gada 4. ceturksnis","1.37","0.00","0.00","0.16","1.21","2"],["M & SD SIA","2026. gada 1. ceturksnis","1.84","0.00","0.00","0.30","1.54","2"],["M & SD SIA","2026. gada 2. ceturksnis","1.9","0.0","0.0","0.29","1.61","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","extra_expenses"],"data":[[8603,2569,6034,17791,-11757,-11757,-11757,null],[5796,2140,3656,15254,-11598,-11598,-11598,null],[8855,2500,6355,7307,-1021,null,-1021,69],[2518,589,1929,13938,-12009,-12009,-12009,null],[9163,2565,6598,19066,-12468,-12468,-12468,null]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[264,15744,16008,16008,77012,-61004,16008],[33,14282,14315,14315,86917,-72602,14315],[4,10898,10902,10902,13617,-2715,10902],[2799,14903,17702,17702,102313,-84611,17702],[180,13377,13557,13557,103917,-90360,13557]]}}}