{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503062151","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"51503062151","company_name":"Sabiedrība ar ierobežotu atbildību \"Agro D\"","company_type":"SIA","registered_date":"2012-10-17","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1541402,-68759,917303,18,"EUR"],[2023,1210550,14064,690790,16,"EUR"],[2022,933494,14813,454865,17,"EUR"],[2021,751527,17179,411751,12,"EUR"],[2020,637634,17911,282711,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1541402,"cogs":1406322,"gross_prof":135080,"sell_exp":129810,"admin_exp":65622,"oth_op_exp":27,"interest_expenses":8380,"income_before_income_taxes":-68759,"income_after_income_taxes":-68759,"net_income":-68759},"balance_data":{"cash":16757,"accounts_receivable":99984,"inventories":755569,"cur_assets":872310,"fixed_assets":44993,"non_cur_assets":44993,"assets":917303,"cur_liab":900690,"non_cur_liab":39715,"equity":-23102,"equities":917303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1406322,1406322,false],["net_turnover_source","gross_profit_calc",135080,135080,false],["gross_profit_calc","selling_exp",129810,129810,false],["gross_profit_calc","admin_exp",65622,65622,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":0.9684908237018286},"quick_ratio":{"value":0.1296128523687395},"net_profit_margin":{"value":-0.04460809055651933},"roa":{"value":-0.07495778385113752},"roe":{"value":2.976322396329322},"debt_to_equity":{"value":-40.70664877499784,"negative_equity":true},"interest_coverage":{"value":-7.205131264916468},"asset_turnover":{"value":1.680362977118793},"altman_z_score":{"value":1.4186602562932444},"roce":{"value":-3.6344429061578283}},"source_ids":{"financial_statement_id":"2217267","income_statement_id":"2217267","balance_sheet_id":"2217267"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1210550,"cogs":1066348,"gross_prof":144202,"sell_exp":76008,"admin_exp":56049,"oth_op_rev":11170,"oth_op_exp":42,"interest_expenses":9209,"income_before_income_taxes":14064,"income_after_income_taxes":14064,"net_income":14064},"balance_data":{"cash":48295,"accounts_receivable":68546,"inventories":524521,"cur_assets":641362,"fixed_assets":49428,"non_cur_assets":49428,"assets":690790,"cur_liab":582988,"non_cur_liab":62145,"equity":45657,"equities":690790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1066348,1066348,false],["net_turnover_source","gross_profit_calc",144202,144202,false],["gross_profit_calc","selling_exp",76008,76008,false],["gross_profit_calc","admin_exp",56049,56049,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":1.100128990648178},"quick_ratio":{"value":0.20041750430540595},"net_profit_margin":{"value":0.011617859650572054},"roa":{"value":0.0203592987738676},"roe":{"value":0.30803600762205136},"debt_to_equity":{"value":14.129991019996934,"negative_equity":false},"interest_coverage":{"value":2.5272016505592356},"asset_turnover":{"value":1.7524139029227406},"altman_z_score":{"value":1.999879554050775},"roce":{"value":0.21588653271738928}},"source_ids":{"financial_statement_id":"1940134","income_statement_id":"1940134","balance_sheet_id":"1940134"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":933494,"cogs":683934,"gross_prof":249560,"sell_exp":187309,"admin_exp":49109,"oth_op_rev":5000,"oth_op_exp":3329,"income_before_income_taxes":14813,"income_after_income_taxes":14813,"net_income":14813},"balance_data":{"cash":39873,"accounts_receivable":52567,"inventories":350356,"cur_assets":442796,"fixed_assets":12069,"non_cur_assets":12069,"assets":454865,"cur_liab":419884,"non_cur_liab":3388,"equity":31593,"equities":454865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",683934,683934,false],["net_turnover_source","gross_profit_calc",249560,249560,false],["gross_profit_calc","selling_exp",187309,187309,false],["gross_profit_calc","admin_exp",49109,49109,false],["gross_profit_calc","other_op_exp_exp",3329,3329,false]]}},"financial_ratios":{"current_ratio":{"value":1.0545674519629231},"quick_ratio":{"value":0.22015604309761744},"net_profit_margin":{"value":0.0158683398072189},"roa":{"value":0.03256570630846515},"roe":{"value":0.46886968632291964},"debt_to_equity":{"value":13.397651378469915,"negative_equity":false},"asset_turnover":{"value":2.052244072417091},"altman_z_score":{"value":2.2756150505011794},"roce":{"value":0.42345844887224493}},"source_ids":{"financial_statement_id":"1463906","income_statement_id":"1463906","balance_sheet_id":"1463906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":751527,"cogs":546423,"gross_prof":205104,"sell_exp":168136,"admin_exp":18231,"oth_op_rev":2701,"oth_op_exp":4259,"income_before_income_taxes":17179,"income_after_income_taxes":17179,"net_income":17179},"balance_data":{"cash":18732,"accounts_receivable":62237,"inventories":317412,"cur_assets":398381,"fixed_assets":13370,"non_cur_assets":13370,"assets":411751,"cur_liab":385259,"non_cur_liab":9712,"equity":16780,"equities":411751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",546423,546423,false],["net_turnover_source","gross_profit_calc",205104,205104,false],["gross_profit_calc","selling_exp",168136,168136,false],["gross_profit_calc","admin_exp",18231,18231,false],["gross_profit_calc","other_op_exp_exp",4259,4259,false]]}},"financial_ratios":{"current_ratio":{"value":1.0340602036552033},"quick_ratio":{"value":0.21016770536184748},"net_profit_margin":{"value":0.022858792831129154},"roa":{"value":0.041721817311919096},"roe":{"value":1.0237783075089393},"debt_to_equity":{"value":23.538200238379023,"negative_equity":false},"asset_turnover":{"value":1.8251977530109216},"altman_z_score":{"value":2.0263878998882716},"roce":{"value":0.6484599124263929}},"source_ids":{"financial_statement_id":"1337022","income_statement_id":"1337022","balance_sheet_id":"1337022"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":637634,"cogs":447358,"gross_prof":190276,"sell_exp":150757,"admin_exp":17476,"oth_op_exp":4132,"income_before_income_taxes":17911,"income_after_income_taxes":17911,"net_income":17911},"balance_data":{"cash":8805,"accounts_receivable":68152,"inventories":186858,"cur_assets":263815,"fixed_assets":18896,"non_cur_assets":18896,"assets":282711,"cur_liab":258522,"non_cur_liab":24588,"equity":-399,"equities":282711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447358,447358,false],["net_turnover_source","gross_profit_calc",190276,190276,false],["gross_profit_calc","selling_exp",150757,150757,false],["gross_profit_calc","admin_exp",17476,17476,false],["gross_profit_calc","other_op_exp_exp",4132,4132,false]]}},"financial_ratios":{"current_ratio":{"value":1.0204740795754326},"quick_ratio":{"value":0.29768066160713597},"net_profit_margin":{"value":0.028089781912507803},"roa":{"value":0.06335445030437444},"roe":{"value":-44.88972431077694},"debt_to_equity":{"value":-709.5488721804511,"negative_equity":true},"asset_turnover":{"value":2.255426920070319},"altman_z_score":{"value":2.459394905674822},"roce":{"value":0.7404605399148373}},"source_ids":{"financial_statement_id":"1280805","income_statement_id":"1280805","balance_sheet_id":"1280805"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"186.59","28.84","77.22",18,"1 048.69","~ 808.66"],[2023,"72.17","17.39","41.65",13,"783.18","~ 638.98"],[2022,"42.05","9.18","25.99",13,"488.71","~ 419.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","95.37","5.3","19.61",19,"1 009.20","~ 813.16"],["2026. gada 1. ceturksnis","51.25","5.91","18.36",19,"944.87","~ 770.26"],["2025. gada 4. ceturksnis","21.11","4.88","15.63",16,"955.19","~ 766.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.22,"employees":18,"gross_salary_raw":1048.6946318568496,"gross_salary_formatted":"1 048.69","net_salary_formatted":"~ 808.66","vsaoi_employee_part":"110.11","non_taxable_minimum":"288.96","iin_part":"129.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.22,"employees":18,"gross_salary_raw":1048.6946318568496,"gross_salary_formatted":"1 048.69","net_salary_formatted":"~ 808.66","vsaoi_employee_part":"110.11","non_taxable_minimum":"288.96","iin_part":"129.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",32845,"EUR","2017-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2013,8,"LVL"],[2014,10,"EUR"],[2015,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV39ZZZ51503062151","K","SIA","2012-10-17","Augšdaugavas nov., Kalkūnes pag., Kalkūni, Komunālā iela 71",5449,105881362,100016462,"0022470"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","023200","Ādaži","186.59","28.84","77.22",18],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","023200","Ādaži","72.17","17.39","41.65",13],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","023200","Ādaži","42.05","9.18","25.99",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGRO D SIA","2025. gada 4. ceturksnis","21.11","4.74","4.35","4.88","15.63","16"],["AGRO D SIA","2026. gada 1. ceturksnis","51.25","38.26","11.52","5.91","18.36","19"],["AGRO D SIA","2026. gada 2. ceturksnis","95.37","70.2","0.0","5.3","19.61","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses"],"data":[[566963,563716,3247,21098,6014,-23865,-23865,-23865,null,null,null],[637634,447358,190276,17476,4132,17911,17911,17911,150757,null,null],[751527,546423,205104,18231,4259,17179,17179,17179,168136,2701,null],[933494,683934,249560,49109,3329,14813,14813,14813,187309,5000,null],[1210550,1066348,144202,56049,42,14064,14064,14064,76008,11170,9209]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7092,59565,179761,246418,27193,27193,273611,261695,30226,-18310,273611],[8805,68152,186858,263815,18896,18896,282711,258522,24588,-399,282711],[18732,62237,317412,398381,13370,13370,411751,385259,9712,16780,411751],[39873,52567,350356,442796,12069,12069,454865,419884,3388,31593,454865],[48295,68546,524521,641362,49428,49428,690790,582988,62145,45657,690790]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_end_of_year"],"data":[[-23304,10424]]}}}