{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503078631","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503078631"},"registration_number":"51503078631","company_name":"Sabiedrība ar ierobežotu atbildību \"Maybug\"","company_type":"SIA","registered_date":"2017-06-09","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68235,10900,76819,4,"EUR"],[2024,67240,5206,66212,5,"EUR"],[2023,59976,4294,60716,5,"EUR"],[2022,71725,26802,60761,5,"EUR"],[2021,7180,9994,28240,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":68235,"cogs":53275,"gross_prof":14960,"admin_exp":3997,"oth_op_exp":63,"income_before_income_taxes":10900,"income_after_income_taxes":10900,"net_income":10900},"balance_data":{"cash":69881,"accounts_receivable":192,"inventories":6746,"cur_assets":76819,"assets":76819,"cur_liab":5829,"non_cur_liab":34610,"equity":36380,"equities":76819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53275,53275,false],["net_turnover_source","gross_profit_calc",14960,14960,false],["gross_profit_calc","admin_exp",3997,3997,false],["gross_profit_calc","other_op_exp_exp",63,63,false],["gross_profit_calc","ebit_calc",10900,10900,false]]}},"financial_ratios":{"current_ratio":{"value":13.178761365585864},"quick_ratio":{"value":12.021444501629782},"net_profit_margin":{"value":0.15974206785374076},"roa":{"value":0.14189197984873533},"roe":{"value":0.2996151731720726},"debt_to_equity":{"value":1.1115722924683893,"negative_equity":false},"asset_turnover":{"value":0.8882568114659134},"altman_z_score":{"value":2.7688990297727765},"roce":{"value":0.15354275250035215}},"source_ids":{"financial_statement_id":"2285342","income_statement_id":"2285342","balance_sheet_id":"2285342"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":67240,"cogs":57994,"gross_prof":9246,"admin_exp":4007,"oth_op_exp":33,"income_before_income_taxes":5206,"income_after_income_taxes":5206,"net_income":5206},"balance_data":{"cash":59979,"accounts_receivable":192,"inventories":5877,"cur_assets":66048,"fixed_assets":164,"non_cur_assets":164,"assets":66212,"cur_liab":6122,"non_cur_liab":34610,"equity":25480,"equities":66212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57994,57994,false],["net_turnover_source","gross_profit_calc",9246,9246,false],["gross_profit_calc","admin_exp",4007,4007,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",5206,5206,false]]}},"financial_ratios":{"current_ratio":{"value":10.788631166285528},"quick_ratio":{"value":9.828650767722966},"net_profit_margin":{"value":0.07742415229030339},"roa":{"value":0.07862623089470187},"roe":{"value":0.20431711145996861},"debt_to_equity":{"value":1.5985871271585557,"negative_equity":false},"asset_turnover":{"value":1.0155258865462453},"altman_z_score":{"value":2.4953947240696133},"roce":{"value":0.08663671159926777}},"source_ids":{"financial_statement_id":"2059401","income_statement_id":"2059401","balance_sheet_id":"2059401"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":59976,"cogs":51754,"gross_prof":8222,"admin_exp":3950,"oth_op_rev":31,"oth_op_exp":9,"income_before_income_taxes":4294,"income_after_income_taxes":4294,"net_income":4294},"balance_data":{"cash":48036,"accounts_receivable":39,"inventories":11511,"cur_assets":59586,"fixed_assets":1130,"non_cur_assets":1130,"assets":60716,"cur_liab":5832,"non_cur_liab":34610,"equity":20274,"equities":60716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51754,51754,false],["net_turnover_source","gross_profit_calc",8222,8222,false],["gross_profit_calc","admin_exp",3950,3950,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",4263,4263,false]]}},"financial_ratios":{"current_ratio":{"value":10.21707818930041},"quick_ratio":{"value":8.243312757201647},"net_profit_margin":{"value":0.0715953047885821},"roa":{"value":0.07072270900586336},"roe":{"value":0.21179836243464537},"debt_to_equity":{"value":1.9947716286869883,"negative_equity":false},"asset_turnover":{"value":0.987812108834574},"altman_z_score":{"value":2.3337337962340694},"roce":{"value":0.07823773777421471}},"source_ids":{"financial_statement_id":"1892753","income_statement_id":"1892753","balance_sheet_id":"1892753"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":71725,"cogs":45204,"gross_prof":26521,"admin_exp":3606,"oth_op_rev":7301,"oth_op_exp":3414,"income_before_income_taxes":26802,"income_after_income_taxes":26802,"net_income":26802},"balance_data":{"cash":43549,"accounts_receivable":163,"inventories":11706,"cur_assets":55418,"fixed_assets":5343,"non_cur_assets":5343,"assets":60761,"cur_liab":10172,"non_cur_liab":34610,"equity":15979,"equities":60761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45204,45204,false],["net_turnover_source","gross_profit_calc",26521,26521,false],["gross_profit_calc","admin_exp",3606,3606,false],["gross_profit_calc","other_op_exp_exp",3414,3414,false],["gross_profit_calc","ebit_calc",19501,19501,false]]}},"financial_ratios":{"current_ratio":{"value":5.448092803775069},"quick_ratio":{"value":4.297286669288242},"net_profit_margin":{"value":0.3736772394562565},"roa":{"value":0.4411053142640839},"roe":{"value":1.677326491019463},"debt_to_equity":{"value":2.8025533512735463,"negative_equity":false},"asset_turnover":{"value":1.1804446931419825},"altman_z_score":{"value":3.45512426189621},"roce":{"value":0.5297989681551325}},"source_ids":{"financial_statement_id":"1728252","income_statement_id":"1728252","balance_sheet_id":"1728252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7180,"cogs":22415,"gross_prof":-15235,"admin_exp":5155,"oth_op_rev":30423,"oth_op_exp":39,"income_before_income_taxes":9994,"income_after_income_taxes":9994,"net_income":9994},"balance_data":{"cash":6698,"accounts_receivable":137,"inventories":11251,"cur_assets":18086,"fixed_assets":10154,"non_cur_assets":10154,"assets":28240,"cur_liab":4452,"non_cur_liab":34610,"equity":-10822,"equities":28240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22415,22415,false],["net_turnover_source","gross_profit_calc",15235,-15235,true],["gross_profit_calc","admin_exp",5155,5155,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",20429,-20429,true]]}},"financial_ratios":{"current_ratio":{"value":4.062443845462713},"quick_ratio":{"value":1.5352650494159927},"net_profit_margin":{"value":1.3919220055710306},"roa":{"value":0.3538951841359773},"roe":{"value":-0.9234891886897062},"debt_to_equity":{"value":-3.6094991683607467,"negative_equity":true},"asset_turnover":{"value":0.25424929178470257},"altman_z_score":{"value":1.258510834018789},"roce":{"value":0.42012779552715657}},"source_ids":{"financial_statement_id":"1385199","income_statement_id":"1385199","balance_sheet_id":"1385199"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.25","3.07","9.72",5,"475.21","~ 425.32"],[2023,"18.88","2.18","8.02",5,"392.10","~ 350.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.54","0.46","2.47",4,"603.79","~ 540.40"],["2026. gada 1. ceturksnis","3.69","0.30","2.09",4,"510.90","~ 457.26"],["2025. gada 4. ceturksnis","6.36","0.46","2.40",4,"586.68","~ 521.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.72,"employees":5,"gross_salary_raw":475.212672337929,"gross_salary_formatted":"475.21","net_salary_formatted":"~ 425.32","vsaoi_employee_part":"49.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.72,"employees":5,"gross_salary_raw":475.212672337929,"gross_salary_formatted":"475.21","net_salary_formatted":"~ 425.32","vsaoi_employee_part":"49.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2021-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ51503078631","K","SIA","2017-06-09","Daugavpils, Tartu iela 4 - 5",5422,116607911,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","002000","Daugavpils","23.25","3.07","9.72",5],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","002000","Daugavpils","18.88","2.18","8.02",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.2018 ","nav","nav"," 04.02.2020 "],["ir"," 31.08.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAYBUG SIA","2025. gada 4. ceturksnis","6.36","3.50","0.00","0.46","2.40","4"],["MAYBUG SIA","2026. gada 1. ceturksnis","3.69","1.29","0.00","0.30","2.09","4"],["MAYBUG SIA","2026. gada 2. ceturksnis","5.54","2.6","0.0","0.46","2.47","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[28360,35492,-7132,13277,10273,-10136,-10136,-10136,null],[23043,28383,-5340,11790,1487,-15716,-15716,-15716,73],[7180,22415,-15235,5155,30423,9994,9994,9994,39],[71725,45204,26521,3606,7301,26802,26802,26802,3414],[59976,51754,8222,3950,31,4294,4294,4294,9]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1519,64,10720,12303,15158,15158,27461,8792,26570,-7901,27461],[1630,155,11006,12791,12396,12396,25187,15594,33210,-23617,25187],[6698,137,11251,18086,10154,10154,28240,4452,34610,-10822,28240],[43549,163,11706,55418,5343,5343,60761,10172,34610,15979,60761],[48036,39,11511,59586,1130,1130,60716,5832,34610,20274,60716]]}}}