{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503080481","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503080481"},"registration_number":"51503080481","company_name":"SIA \"MZ studio D\"","company_type":"SIA","registered_date":"2018-01-23","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11552,127,12623,2,"EUR"],[2024,49793,63,13520,4,"EUR"],[2023,39867,-9785,15106,3,"EUR"],[2022,38440,1906,24029,2,"EUR"],[2021,30787,32,20982,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11552,"cogs":8274,"gross_prof":3278,"sell_exp":1841,"admin_exp":1256,"interest_expenses":54,"income_before_income_taxes":127,"income_after_income_taxes":127,"net_income":127},"balance_data":{"cash":3215,"inventories":9408,"cur_assets":12623,"assets":12623,"cur_liab":1137,"equity":11486,"equities":12623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8274,8274,false],["net_turnover_source","gross_profit_calc",3278,3278,false],["gross_profit_calc","selling_exp",1841,1841,false],["gross_profit_calc","admin_exp",1256,1256,false],["gross_profit_calc","ebit_calc",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":11.102022867194371},"quick_ratio":{"value":2.827616534740545},"net_profit_margin":{"value":0.010993767313019391},"roa":{"value":0.010060999762338589},"roe":{"value":0.01105693888211736},"debt_to_equity":{"value":0.09899007487375935,"negative_equity":false},"interest_coverage":{"value":3.3518518518518516},"asset_turnover":{"value":0.9151548760199636},"altman_z_score":{"value":6.623849921103518},"roce":{"value":0.015758314469789307}},"source_ids":{"financial_statement_id":"2327836","income_statement_id":"2327836","balance_sheet_id":"2327836"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":49793,"cogs":43429,"gross_prof":6364,"sell_exp":2083,"admin_exp":3672,"oth_op_exp":387,"interest_expenses":159,"income_before_income_taxes":63,"income_after_income_taxes":63,"net_income":63},"balance_data":{"cash":4208,"accounts_receivable":272,"inventories":9040,"cur_assets":13520,"assets":13520,"cur_liab":2161,"equity":11359,"equities":13520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43429,43429,false],["net_turnover_source","gross_profit_calc",6364,6364,false],["gross_profit_calc","selling_exp",2083,2083,false],["gross_profit_calc","admin_exp",3672,3672,false],["gross_profit_calc","other_op_exp_exp",387,387,false]]}},"financial_ratios":{"current_ratio":{"value":6.256362795002314},"quick_ratio":{"value":2.073114298935678},"net_profit_margin":{"value":0.0012652380856746932},"roa":{"value":0.004659763313609467},"roe":{"value":0.005546262875253103},"debt_to_equity":{"value":0.19024562021304692,"negative_equity":false},"interest_coverage":{"value":1.3962264150943395},"asset_turnover":{"value":3.682914201183432},"altman_z_score":{"value":7.248252551415765},"roce":{"value":0.019543973941368076}},"source_ids":{"financial_statement_id":"2026543","income_statement_id":"2026543","balance_sheet_id":"2026543"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39867,"cogs":43531,"gross_prof":-3664,"sell_exp":2311,"admin_exp":3224,"oth_op_exp":395,"interest_expenses":191,"income_before_income_taxes":-9785,"income_after_income_taxes":-9785,"net_income":-9785},"balance_data":{"cash":6073,"accounts_receivable":151,"inventories":8882,"cur_assets":15106,"assets":15106,"cur_liab":3810,"equity":11296,"equities":15106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43531,43531,false],["net_turnover_source","gross_profit_calc",3664,-3664,true],["gross_profit_calc","selling_exp",2311,2311,false],["gross_profit_calc","admin_exp",3224,3224,false],["gross_profit_calc","other_op_exp_exp",395,395,false]]}},"financial_ratios":{"current_ratio":{"value":3.9648293963254595},"quick_ratio":{"value":1.6335958005249345},"net_profit_margin":{"value":-0.24544109162966865},"roa":{"value":-0.6477558585992321},"roe":{"value":-0.8662358356940509},"debt_to_equity":{"value":0.3372875354107649,"negative_equity":false},"interest_coverage":{"value":-50.230366492146594},"asset_turnover":{"value":2.6391500066198863},"altman_z_score":{"value":3.07533903095292},"roce":{"value":-0.8493271954674221}},"source_ids":{"financial_statement_id":"1892759","income_statement_id":"1892759","balance_sheet_id":"1892759"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38440,"cogs":34216,"gross_prof":4224,"admin_exp":2883,"oth_op_rev":648,"oth_op_exp":8,"interest_expenses":75,"income_before_income_taxes":1906,"income_after_income_taxes":1906,"net_income":1906},"balance_data":{"cash":14040,"accounts_receivable":99,"inventories":9890,"cur_assets":24029,"assets":24029,"cur_liab":2947,"equity":21082,"equities":24029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34216,34216,false],["net_turnover_source","gross_profit_calc",4224,4224,false],["gross_profit_calc","admin_exp",2883,2883,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",1333,1333,false]]}},"financial_ratios":{"current_ratio":{"value":8.153715643026807},"quick_ratio":{"value":4.797760434340007},"net_profit_margin":{"value":0.0495837669094693},"roa":{"value":0.07932082067501768},"roe":{"value":0.09040887961293995},"debt_to_equity":{"value":0.13978749644246277,"negative_equity":false},"interest_coverage":{"value":26.413333333333334},"asset_turnover":{"value":1.5997336551666737},"altman_z_score":{"value":6.229427813818398},"roce":{"value":0.09396641684849635}},"source_ids":{"financial_statement_id":"1717106","income_statement_id":"1717106","balance_sheet_id":"1717106"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30787,"cogs":28263,"gross_prof":2524,"admin_exp":2265,"oth_op_exp":9,"interest_expenses":218,"income_before_income_taxes":32,"income_after_income_taxes":32,"net_income":32},"balance_data":{"cash":12744,"accounts_receivable":127,"inventories":8111,"cur_assets":20982,"assets":20982,"cur_liab":1806,"equity":19176,"equities":20982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28263,28263,false],["net_turnover_source","gross_profit_calc",2524,2524,false],["gross_profit_calc","admin_exp",2265,2265,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":11.617940199335548},"quick_ratio":{"value":7.126799557032115},"net_profit_margin":{"value":0.0010393997466463117},"roa":{"value":0.0015251167667524545},"roe":{"value":0.001668752607425949},"debt_to_equity":{"value":0.094180225281602,"negative_equity":false},"interest_coverage":{"value":1.146788990825688},"asset_turnover":{"value":1.4673053093127442},"altman_z_score":{"value":7.390306020886118},"roce":{"value":0.013037129745515227}},"source_ids":{"financial_statement_id":"1377093","income_statement_id":"1377093","balance_sheet_id":"1377093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.37","2.45","6.91",4,"422.29","~ 377.95"],[2023,"6.74","1.26","5.46",3,"444.90","~ 398.19"],[2022,"4.26","0.65","3.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.01","0.0","0.01","—","—",null],["2026. gada 2. ceturksnis","0.05","0.02","0.03","***","***",1],["2026. gada 1. ceturksnis","0.03","0.01","0.02","***","***",1],["2025. gada 4. ceturksnis","0.05","0.02","0.03","***","***",1]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.91,"employees":4,"gross_salary_raw":422.28903881881297,"gross_salary_formatted":"422.29","net_salary_formatted":"~ 377.95","vsaoi_employee_part":"44.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.91,"employees":4,"gross_salary_raw":422.28903881881297,"gross_salary_formatted":"422.29","net_salary_formatted":"~ 377.95","vsaoi_employee_part":"44.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV23ZZZ51503080481","K","SIA","2018-01-23","Augšdaugavas nov., Skrudalienas pag., \"Rudzīši\"",5470,106024797,100016462]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","022580","Skrudalienas pag.","9.37","2.45","6.91",4],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","002000","Daugavpils","6.74","1.26","5.46",3],[2022,"sabiedrība ar ierobežotu atbildību","4771  ","002000","Daugavpils","4.26","0.65","3.61",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MZ STUDIO D SIA","2026. gada 3. ceturksnis","0.01","0.0","0.0","0.0","0.01","0"],["MZ STUDIO D SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.02","0.03","1"],["MZ STUDIO D SIA","2026. gada 1. ceturksnis","0.03","0.00","0.00","0.01","0.02","1"],["MZ STUDIO D SIA","2025. gada 4. ceturksnis","0.05","0.00","0.00","0.02","0.03","1"]]}}}