{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503086681","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503086681"},"registration_number":"51503086681","company_name":"SIA \"FOREST M\"","company_type":"SIA","registered_date":"2019-10-03","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16131,-14097,106040,1,"EUR"],[2024,249967,18715,124794,1,"EUR"],[2023,292804,36374,112616,1,"EUR"],[2022,221756,10723,76929,2,"EUR"],[2021,132131,42223,69350,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16131,"mat_exp":18074,"labour_exp":8676,"dep_exp":2934,"oth_op_exp":298,"interest_expenses":246,"income_before_income_taxes":-14097,"income_after_income_taxes":-14097,"net_income":-14097},"balance_data":{"cash":57685,"accounts_receivable":35150,"cur_assets":92835,"fixed_assets":13205,"non_cur_assets":13205,"assets":106040,"equity":106040,"equities":106040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16131,16131,false],["total_rev_calc","material_costs_exp",18074,18074,false],["total_rev_calc","labour_costs_exp",8676,8676,false],["total_rev_calc","other_op_costs_exp",298,298,false],["total_rev_calc","ebitda_calc",10917,-10917,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.8739073832992375},"roa":{"value":-0.13294039984911354},"roe":{"value":-0.13294039984911354},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":-56.30487804878049},"asset_turnover":{"value":0.15212184081478689},"altman_z_score":{"value":1.2206927197284043},"roce":{"value":-0.13062052055827988}},"source_ids":{"financial_statement_id":"2184518","income_statement_id":"2184518","balance_sheet_id":"2184518"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":249967,"mat_exp":203525,"labour_exp":14830,"dep_exp":10038,"oth_op_exp":2646,"interest_expenses":213,"income_before_income_taxes":18715,"income_after_income_taxes":18715,"net_income":18715},"balance_data":{"cash":65846,"accounts_receivable":42810,"cur_assets":108656,"fixed_assets":16138,"non_cur_assets":16138,"assets":124794,"cur_liab":4657,"equity":120137,"equities":124794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",249967,249967,false],["total_rev_calc","material_costs_exp",203525,203525,false],["total_rev_calc","labour_costs_exp",14830,14830,false],["total_rev_calc","other_op_costs_exp",2646,2646,false],["total_rev_calc","ebitda_calc",28966,28966,false]]}},"financial_ratios":{"current_ratio":{"value":23.331758642903157},"quick_ratio":{"value":23.331758642903157},"net_profit_margin":{"value":0.07486988282453284},"roa":{"value":0.1499671458563713},"roe":{"value":0.15578048394749328},"debt_to_equity":{"value":0.0387640776779843,"negative_equity":false},"interest_coverage":{"value":88.86384976525821},"asset_turnover":{"value":2.003037004984214},"altman_z_score":{"value":14.717970439932635},"roce":{"value":0.1575534598000616}},"source_ids":{"financial_statement_id":"2023455","income_statement_id":"2023455","balance_sheet_id":"2023455"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":292804,"oth_op_rev":2100,"mat_exp":230206,"labour_exp":13348,"dep_exp":9919,"oth_op_exp":4065,"interest_expenses":242,"income_before_income_taxes":37124,"provision_for_income_taxes":750,"income_after_income_taxes":36374,"net_income":36374},"balance_data":{"cash":46044,"accounts_receivable":40396,"cur_assets":86440,"fixed_assets":26176,"non_cur_assets":26176,"assets":112616,"cur_liab":11194,"equity":101422,"equities":112616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",292804,292804,false],["other_rev_source","total_rev_calc",2100,2100,false],["total_rev_calc","material_costs_exp",230206,230206,false],["total_rev_calc","labour_costs_exp",13348,13348,false],["total_rev_calc","other_op_costs_exp",4065,4065,false]]}},"financial_ratios":{"current_ratio":{"value":7.721993925317134},"quick_ratio":{"value":7.721993925317134},"net_profit_margin":{"value":0.12422644499392085},"roa":{"value":0.3229914044185551},"roe":{"value":0.35864013724832877},"debt_to_equity":{"value":0.11037053104849047,"negative_equity":false},"interest_coverage":{"value":154.40495867768595},"asset_turnover":{"value":2.6000213113589545},"altman_z_score":{"value":8.672970055633677},"roce":{"value":0.3684210526315789}},"source_ids":{"financial_statement_id":"1885991","income_statement_id":"1885991","balance_sheet_id":"1885991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":221756,"mat_exp":172246,"labour_exp":18832,"dep_exp":9460,"oth_op_exp":8242,"interest_expenses":253,"income_before_income_taxes":12723,"provision_for_income_taxes":2000,"income_after_income_taxes":10723,"net_income":10723},"balance_data":{"cash":34745,"accounts_receivable":455,"inventories":3092,"cur_assets":38292,"fixed_assets":38637,"non_cur_assets":38637,"assets":76929,"cur_liab":8881,"equity":68048,"equities":76929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",221756,221756,false],["total_rev_calc","material_costs_exp",172246,172246,false],["total_rev_calc","labour_costs_exp",18832,18832,false],["total_rev_calc","other_op_costs_exp",8242,8242,false],["total_rev_calc","ebitda_calc",22436,22436,false]]}},"financial_ratios":{"current_ratio":{"value":4.311676612994032},"quick_ratio":{"value":3.963517621889427},"net_profit_margin":{"value":0.04835494868233554},"roa":{"value":0.13938826710343302},"roe":{"value":0.15757994356924523},"debt_to_equity":{"value":0.1305108158946626,"negative_equity":false},"interest_coverage":{"value":51.28853754940712},"asset_turnover":{"value":2.8826060393349713},"altman_z_score":{"value":7.642375836740674},"roce":{"value":0.19068892546437807}},"source_ids":{"financial_statement_id":"1465330","income_statement_id":"1465330","balance_sheet_id":"1465330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":132131,"oth_op_rev":5146,"mat_exp":82048,"labour_exp":9336,"dep_exp":1970,"oth_op_exp":1470,"interest_expenses":230,"income_before_income_taxes":42223,"income_after_income_taxes":42223,"net_income":42223},"balance_data":{"cash":52455,"accounts_receivable":2816,"cur_assets":55271,"fixed_assets":14079,"non_cur_assets":14079,"assets":69350,"cur_liab":4025,"equity":65325,"equities":69350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",132131,132131,false],["other_rev_source","total_rev_calc",5146,5146,false],["total_rev_calc","material_costs_exp",82048,82048,false],["total_rev_calc","labour_costs_exp",9336,9336,false],["total_rev_calc","other_op_costs_exp",1470,1470,false]]}},"financial_ratios":{"current_ratio":{"value":13.73192546583851},"quick_ratio":{"value":13.73192546583851},"net_profit_margin":{"value":0.3195540789065397},"roa":{"value":0.6088392213410238},"roe":{"value":0.6463528511289706},"debt_to_equity":{"value":0.061615001913509375,"negative_equity":false},"interest_coverage":{"value":184.5782608695652},"asset_turnover":{"value":1.9052775775054074},"altman_z_score":{"value":11.9476229071189},"roce":{"value":0.6498737083811711}},"source_ids":{"financial_statement_id":"1366033","income_statement_id":"1366033","balance_sheet_id":"1366033"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.20","0.93","4.06",1,"***","***"],[2023,"50.30","1.02","4.15",1,"***","***"],[2022,"39.52","1.41","4.75",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.63","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.41","0.17","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2025,1,"EUR"],[2020,1,"EUR"],[2022,2,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ51503086681","K","SIA","2019-10-03","Talsu nov., Laidzes pag., \"Baloži\"",3280,104877840,100016253,"0880268"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","051480","Laidzes pag.","42.20","0.93","4.06",1],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","051480","Laidzes pag.","50.30","1.02","4.15",1],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","051480","Laidzes pag.","39.52","1.41","4.75",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST M SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["FOREST M SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["FOREST M SIA","2026. gada 1. ceturksnis","0.63","0.00","0.00","0.00","0.00","1"],["FOREST M SIA","2025. gada 4. ceturksnis","0.41","0.00","0.01","0.17","0.25","1"]]}},"public_procurement":{"kopa_eur":1090148.25,"ligumu_skaits":19,"periods":{"no":"2020-01-06","lidz":"2025-03-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[268100.1,"2022-12-28","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[220268.2,"2022-02-11","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2022. – 2024. gadā"],[140810,"2022-12-23","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[124847,"2023-01-12","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[93584.15,"2021-12-10","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2022. – 2024. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",1063874.85,17],["\"Latvijas valsts meži\" AS",26273.4,2]]},"pa_gadiem":{"2025":{"ligumu_skaits":1},"2024":{"summa_eur":26273.4,"ligumu_skaits":1},"2023":{"summa_eur":124847,"ligumu_skaits":1},"2022":{"summa_eur":810821.8,"ligumu_skaits":13},"2021":{"summa_eur":128206.05,"ligumu_skaits":3}},"bez_publicetas_summas":6,"visparigas_vienosanas":4,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}