{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51503086821","dati_atjaunoti":"2026-11-14","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51503086821"},"registration_number":"51503086821","company_name":"Very Smart Media SIA","company_type":"SIA","registered_date":"2019-10-30","area_of_activity":{"nace_code":"5819","nace_description":"Cita izdevējdarbība, izņemot programmatūras tiražēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114291,-12504,91340,1,"EUR"],[2024,335014,22647,157460,1,"EUR"],[2023,533982,212296,269679,1,"EUR"],[2022,509172,195457,199928,1,"EUR"],[2021,183215,110540,127818,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":114291,"cogs":104862,"gross_prof":9429,"admin_exp":13949,"oth_op_exp":4253,"other_interest_revenues":3462,"interest_expenses":193,"income_before_income_taxes":-5504,"provision_for_income_taxes":7000,"income_after_income_taxes":-12504,"net_income":-12504},"balance_data":{"cash":2894,"accounts_receivable":88379,"cur_assets":91273,"fixed_assets":67,"non_cur_assets":67,"assets":91340,"cur_liab":18449,"non_cur_liab":7379,"equity":65512,"equities":91340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104862,104862,false],["net_turnover_source","gross_profit_calc",9429,9429,false],["gross_profit_calc","admin_exp",13949,13949,false],["gross_profit_calc","other_op_exp_exp",4253,4253,false],["gross_profit_calc","ebit_calc",8773,-8773,true]]}},"financial_ratios":{"current_ratio":{"value":4.947314217572768},"quick_ratio":{"value":4.947314217572768},"net_profit_margin":{"value":-0.10940494002152401},"roa":{"value":-0.13689511714473396},"roe":{"value":-0.19086579557943584},"debt_to_equity":{"value":0.39424838197582124,"negative_equity":false},"interest_coverage":{"value":-27.518134715025905},"asset_turnover":{"value":1.2512699802934093},"altman_z_score":{"value":3.312576995842093},"roce":{"value":-0.07286221892963465}},"source_ids":{"financial_statement_id":"2327872","income_statement_id":"2327872","balance_sheet_id":"2327872"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":335014,"cogs":251968,"gross_prof":83046,"admin_exp":12450,"oth_op_exp":9507,"other_interest_revenues":1558,"income_before_income_taxes":62647,"provision_for_income_taxes":40000,"income_after_income_taxes":22647,"net_income":22647},"balance_data":{"cash":8211,"accounts_receivable":148336,"cur_assets":156547,"fixed_assets":913,"non_cur_assets":913,"assets":157460,"cur_liab":51444,"equity":106016,"equities":157460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251968,251968,false],["net_turnover_source","gross_profit_calc",83046,83046,false],["gross_profit_calc","admin_exp",12450,12450,false],["gross_profit_calc","other_op_exp_exp",9507,9507,false],["gross_profit_calc","ebit_calc",61089,61089,false]]}},"financial_ratios":{"current_ratio":{"value":3.0430565274861987},"quick_ratio":{"value":3.0430565274861987},"net_profit_margin":{"value":0.06760015999331372},"roa":{"value":0.14382700368347517},"roe":{"value":0.21361869906429218},"debt_to_equity":{"value":0.48524750980984005,"negative_equity":false},"asset_turnover":{"value":2.127613362123714},"altman_z_score":{"value":5.273911887705546},"roce":{"value":0.5909202384545729}},"source_ids":{"financial_statement_id":"2059800","income_statement_id":"2059800","balance_sheet_id":"2059800"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":533982,"cogs":265719,"gross_prof":268263,"admin_exp":9195,"oth_op_exp":4970,"interest_expenses":2,"income_before_income_taxes":254096,"provision_for_income_taxes":41800,"income_after_income_taxes":212296,"net_income":212296},"balance_data":{"cash":60229,"accounts_receivable":207070,"cur_assets":267299,"fixed_assets":2380,"non_cur_assets":2380,"assets":269679,"cur_liab":26310,"equity":243369,"equities":269679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265719,265719,false],["net_turnover_source","gross_profit_calc",268263,268263,false],["gross_profit_calc","admin_exp",9195,9195,false],["gross_profit_calc","other_op_exp_exp",4970,4970,false],["gross_profit_calc","ebit_calc",254098,254098,false]]}},"financial_ratios":{"current_ratio":{"value":10.1595971113645},"quick_ratio":{"value":10.1595971113645},"net_profit_margin":{"value":0.39757145371941377},"roa":{"value":0.7872173954961269},"roe":{"value":0.8723214542525959},"debt_to_equity":{"value":0.10810744178593001,"negative_equity":false},"interest_coverage":{"value":127049},"asset_turnover":{"value":1.9800651886131289},"altman_z_score":{"value":10.193706408492755},"roce":{"value":1.0440853190011874}},"source_ids":{"financial_statement_id":"1915278","income_statement_id":"1915278","balance_sheet_id":"1915278"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":509172,"cogs":159680,"gross_prof":349492,"admin_exp":361,"oth_op_exp":3667,"income_before_income_taxes":345464,"provision_for_income_taxes":30007,"income_after_income_taxes":315457,"extra_dividends":120000,"net_income":195457},"balance_data":{"cash":61797,"accounts_receivable":136760,"cur_assets":198557,"fixed_assets":1371,"non_cur_assets":1371,"assets":199928,"cur_liab":1671,"equity":198257,"equities":199928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159680,159680,false],["net_turnover_source","gross_profit_calc",349492,349492,false],["gross_profit_calc","admin_exp",361,361,false],["gross_profit_calc","other_op_exp_exp",3667,3667,false],["gross_profit_calc","ebit_calc",345464,345464,false]]}},"financial_ratios":{"current_ratio":{"value":118.82525433871933},"quick_ratio":{"value":118.82525433871933},"net_profit_margin":{"value":0.38387224749200666},"roa":{"value":0.9776369493017486},"roe":{"value":0.9858769173345708},"debt_to_equity":{"value":0.008428453976404364,"negative_equity":false},"asset_turnover":{"value":2.5467768396622783},"altman_z_score":{"value":59.28761340532322},"roce":{"value":1.7425059392606566}},"source_ids":{"financial_statement_id":"1459108","income_statement_id":"1459108","balance_sheet_id":"1459108"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":183215,"cogs":8410,"gross_prof":174805,"sell_exp":110,"oth_op_exp":1655,"income_before_income_taxes":173040,"income_after_income_taxes":173040,"extra_dividends":62500,"net_income":110540},"balance_data":{"cash":41124,"accounts_receivable":85011,"cur_assets":126135,"fixed_assets":1683,"non_cur_assets":1683,"assets":127818,"cur_liab":504,"equity":127314,"equities":127818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8410,8410,false],["net_turnover_source","gross_profit_calc",174805,174805,false],["gross_profit_calc","selling_exp",110,110,false],["gross_profit_calc","other_op_exp_exp",1655,1655,false],["gross_profit_calc","ebit_calc",173040,173040,false]]}},"financial_ratios":{"current_ratio":{"value":250.26785714285714},"quick_ratio":{"value":250.26785714285714},"net_profit_margin":{"value":0.6033348797860437},"roa":{"value":0.864823420801452},"roe":{"value":0.8682470113263271},"debt_to_equity":{"value":0.003958716244874877,"negative_equity":false},"asset_turnover":{"value":1.4334053106761175},"altman_z_score":{"value":113.28018702373687},"roce":{"value":1.3591592440737075}},"source_ids":{"financial_statement_id":"1380184","income_statement_id":"1380184","balance_sheet_id":"1380184"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,34.96,1.74,2.84,1,"***","***"],[2023,75.35,1.53,2.5,1,"***","***"],[2022,27.73,1.25,2.05,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.3","0.15","0.24",1,"***","***"],["2026. gada 2. ceturksnis","0.2","0.18","0.3",1,"***","***"],["2026. gada 1. ceturksnis","1.28","0.53","0.78",1,"***","***"],["2025. gada 4. ceturksnis","8.22","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ51503086821","K","SIA","2019-10-30","Daugavpils, Smilšu iela 94 - 35",5410,112045202,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5819","002000","Daugavpils",34.96,1.74,2.84,1],[2023,"sabiedrība ar ierobežotu atbildību","5819","002000","Daugavpils",75.35,1.53,2.5,1],[2022,"sabiedrība ar ierobežotu atbildību","5819  ","002000","Daugavpils",27.73,1.25,2.05,1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.3","0.0","0.09","0.15","0.24","1"],["2026. gada 2. ceturksnis","0.2","0.0","0.28","0.18","0.3","1"],["2026. gada 1. ceturksnis","1.28","0.0","0.03","0.53","0.78","1"],["2025. gada 4. ceturksnis","8.22","0.00","0.12","0.51","0.76","1"]]}}}