{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103028831","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"52103028831","company_name":"Sabiedrība ar ierobežotu atbildību \"Strakta Group\"","company_type":"SIA","registered_date":"2002-05-13","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,213657,403,324505,3,"EUR"],[2024,209116,-7493,270408,3,"EUR"],[2023,399847,-5775,275727,3,"EUR"],[2022,493698,73481,387858,2,"EUR"],[2021,0,-2022,214722,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":213657,"cogs":79896,"gross_prof":133761,"sell_exp":40408,"admin_exp":63215,"oth_op_rev":3427,"oth_op_exp":341,"interest_expenses":946,"income_before_income_taxes":32278,"provision_for_income_taxes":6375,"income_after_income_taxes":25903,"extra_dividends":25500,"net_income":403},"balance_data":{"cash":1568,"accounts_receivable":40522,"cur_assets":42090,"investments":246258,"fixed_assets":36098,"intangible_assets":59,"non_cur_assets":282415,"assets":324505,"cur_liab":65839,"non_cur_liab":21753,"equity":236913,"equities":324505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79896,79896,false],["net_turnover_source","gross_profit_calc",133761,133761,false],["gross_profit_calc","selling_exp",40408,40408,false],["gross_profit_calc","admin_exp",63215,63215,false],["gross_profit_calc","other_op_exp_exp",341,341,false]]}},"financial_ratios":{"current_ratio":{"value":0.6392867449384103},"quick_ratio":{"value":0.6392867449384103},"net_profit_margin":{"value":0.0018862007797544663},"roa":{"value":0.001241891496278948},"roe":{"value":0.0017010463756737706},"debt_to_equity":{"value":0.3697222187047566,"negative_equity":false},"interest_coverage":{"value":35.120507399577164},"asset_turnover":{"value":0.6584089613411196},"altman_z_score":{"value":2.677085760221134},"roce":{"value":0.12844363000935569}},"source_ids":{"financial_statement_id":"2187009","income_statement_id":"2187009","balance_sheet_id":"2187009"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209116,"cogs":103639,"gross_prof":105477,"sell_exp":33606,"admin_exp":79277,"oth_op_exp":87,"income_before_income_taxes":-7493,"income_after_income_taxes":-7493,"net_income":-7493},"balance_data":{"cash":8596,"accounts_receivable":12389,"cur_assets":20985,"investments":246258,"fixed_assets":3028,"intangible_assets":137,"non_cur_assets":249423,"assets":270408,"cur_liab":33415,"non_cur_liab":483,"equity":236510,"equities":270408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103639,103639,false],["net_turnover_source","gross_profit_calc",105477,105477,false],["gross_profit_calc","selling_exp",33606,33606,false],["gross_profit_calc","admin_exp",79277,79277,false],["gross_profit_calc","other_op_exp_exp",87,87,false]]}},"financial_ratios":{"current_ratio":{"value":0.6280113721382613},"quick_ratio":{"value":0.6280113721382613},"net_profit_margin":{"value":-0.03583178714206469},"roa":{"value":-0.027709978994704298},"roe":{"value":-0.03168153566445393},"debt_to_equity":{"value":0.14332586359984778,"negative_equity":false},"asset_turnover":{"value":0.7733351084287448},"altman_z_score":{"value":4.323941222255958},"roce":{"value":-0.031616967589760035}},"source_ids":{"financial_statement_id":"1990672","income_statement_id":"1990672","balance_sheet_id":"1990672"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":399847,"cogs":295225,"gross_prof":104622,"sell_exp":22010,"admin_exp":88007,"oth_op_exp":123,"income_before_income_taxes":-5518,"provision_for_income_taxes":257,"income_after_income_taxes":-5775,"net_income":-5775},"balance_data":{"cash":4936,"accounts_receivable":22451,"cur_assets":27387,"investments":246258,"fixed_assets":1866,"intangible_assets":216,"non_cur_assets":248340,"assets":275727,"cur_liab":31724,"equity":244003,"equities":275727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295225,295225,false],["net_turnover_source","gross_profit_calc",104622,104622,false],["gross_profit_calc","selling_exp",22010,22010,false],["gross_profit_calc","admin_exp",88007,88007,false],["gross_profit_calc","other_op_exp_exp",123,123,false]]}},"financial_ratios":{"current_ratio":{"value":0.8632896229983609},"quick_ratio":{"value":0.8632896229983609},"net_profit_margin":{"value":-0.014443024456854747},"roa":{"value":-0.020944630014470837},"roe":{"value":-0.023667741790059958},"debt_to_equity":{"value":0.1300147949000627,"negative_equity":false},"asset_turnover":{"value":1.4501554073413194},"altman_z_score":{"value":5.353747477933574},"roce":{"value":-0.022614476051523957}},"source_ids":{"financial_statement_id":"1853769","income_statement_id":"1853769","balance_sheet_id":"1853769"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":493698,"cogs":388550,"gross_prof":105148,"sell_exp":20235,"admin_exp":46068,"oth_op_exp":836,"equity_investment_earnings":58672,"income_before_income_taxes":96681,"income_after_income_taxes":96681,"extra_dividends":23200,"net_income":73481},"balance_data":{"cash":24465,"accounts_receivable":117135,"cur_assets":141600,"investments":246258,"non_cur_assets":246258,"assets":387858,"cur_liab":101517,"non_cur_liab":63,"equity":286278,"equities":387858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388550,388550,false],["net_turnover_source","gross_profit_calc",105148,105148,false],["gross_profit_calc","selling_exp",20235,20235,false],["gross_profit_calc","admin_exp",46068,46068,false],["gross_profit_calc","other_op_exp_exp",836,836,false]]}},"financial_ratios":{"current_ratio":{"value":1.3948402730577145},"quick_ratio":{"value":1.3948402730577145},"net_profit_margin":{"value":0.1488379535667554},"roa":{"value":0.18945335664083246},"roe":{"value":0.25667707612879787},"debt_to_equity":{"value":0.35482992056672186,"negative_equity":false},"asset_turnover":{"value":1.2728833748433706},"altman_z_score":{"value":3.927751012419075},"roce":{"value":0.3376428803419699}},"source_ids":{"financial_statement_id":"1483255","income_statement_id":"1483255","balance_sheet_id":"1483255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1972,"income_before_income_taxes":-1972,"provision_for_income_taxes":50,"income_after_income_taxes":-2022,"net_income":-2022},"balance_data":{"cash":3464,"cur_assets":3464,"investments":211258,"non_cur_assets":211258,"assets":214722,"cur_liab":1925,"equity":212797,"equities":214722},"cash_flow_data":{"cfo_im_ebt":-1972,"cfo_im_ebwc":-1972,"cfo_im_op":-2335,"cfo_im_tax":-50,"cfo_im_net":-2385,"net_increase":-2385,"at_beginning_of_year":5849,"at_end_of_year":3464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1972,1972,false],["gross_profit_calc","ebit_calc",1972,-1972,true],["ebit_calc","ebt_calc",1972,-1972,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",2022,-2022,true]]}},"financial_ratios":{"current_ratio":{"value":1.7994805194805195},"quick_ratio":{"value":1.7994805194805195},"roa":{"value":-0.009416827339536703},"roe":{"value":-0.009502013656207559},"debt_to_equity":{"value":0.009046180162314319,"negative_equity":false},"altman_z_score":{"value":47.24444738253521},"roce":{"value":-0.009267047937705889}},"source_ids":{"financial_statement_id":"1345271","income_statement_id":"1345271","balance_sheet_id":"1345271","cash_flow_statement_id":"1345271"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.42","10.51","22.23",3,"1 811.38","~ 1 296.95"],[2023,"41.84","10.42","20.70",3,"1 686.71","~ 1 216.40"],[2022,"42.63","5.57","10.60",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.46","1.84","4.69",3,"1 528.63","~ 1 159.50"],["2026. gada 1. ceturksnis","6.28","2.55","5.64",3,"1 838.27","~ 1 365.96"],["2025. gada 4. ceturksnis","8.05","2.08","4.96",3,"1 616.64","~ 1 207.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.23,"employees":3,"gross_salary_raw":1811.3816368436492,"gross_salary_formatted":"1 811.38","net_salary_formatted":"~ 1 296.95","vsaoi_employee_part":"190.20","non_taxable_minimum":"0.00","iin_part":"324.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.23,"employees":3,"gross_salary_raw":1811.3816368436492,"gross_salary_formatted":"1 811.38","net_salary_formatted":"~ 1 296.95","vsaoi_employee_part":"190.20","non_taxable_minimum":"0.00","iin_part":"324.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",248000,"EUR","2019-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2009,3,"LVL"],[2011,1,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-04-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-04","Sabiedrība ar ierobežotu atbildību \"HF Technology\""],["2013-01-18","Sabiedrība ar ierobežotu atbildību \"Talsu MB\""],["2006-01-13","Sabiedrība ar ierobežotu atbildību \"NIPA aģentūra\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV74ZZZ52103028831","K","SIA","2002-05-13","Ropažu nov., Stopiņu pag., Ulbroka, Piķurgas iela 46",2130,105016503,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","044420","Stopiņu pag.","40.42","10.51","22.23",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","044420","Stopiņu pag.","41.84","10.42","20.70",3],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","044420","Stopiņu pag.","42.63","5.57","10.60",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.02.2006 ","nav","nav"," 27.06.2019 "],["ir"," 08.07.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STRAKTA GROUP SIA","2025. gada 4. ceturksnis","8.05","0.00","1.88","2.08","4.96","3"],["STRAKTA GROUP SIA","2026. gada 1. ceturksnis","6.28","0.00","1.92","2.55","5.64","3"],["STRAKTA GROUP SIA","2026. gada 2. ceturksnis","6.46","0.0","0.08","1.84","4.69","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-01",15000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-09-27",90,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-09-20",5990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2023-10-30",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6db1c998"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","cogs","gross_prof","sell_exp","oth_op_exp","equity_investment_earnings","extra_dividends"],"data":[[0,2522,25713,29972,-6781,2619,-9400,-9400,null,null,null,null,null,null,null],[0,2337,null,null,-2183,50,-2233,-2233,154,null,null,null,null,null,null],[0,1972,null,null,-1972,50,-2022,-2022,null,null,null,null,null,null,null],[11640,102,null,650,185,1481,null,158,null,10703,937,null,null,null,null],[493698,46068,null,null,96681,null,96681,73481,null,388550,105148,20235,836,58672,23200]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_liab"],"data":[[16402,16402,211258,211258,227660,10608,217052,227660,null,null,null],[5849,5849,211258,211258,217107,2288,214819,217107,null,null,null],[3464,3464,211258,211258,214722,1925,212797,214722,null,null,null],[33,6991,null,7136,14127,9911,3374,14127,6958,7136,842],[24465,141600,246258,246258,387858,101517,286278,387858,117135,null,63]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ls_repay","cfi_sal_fa"],"data":[[-6781,-32484,-42991,-2619,-45610,-211172,210083,25713,24624,245156,-207881,37275,16289,113,16402,null,null,null],[-2183,-2183,-10553,null,null,null,null,null,null,null,null,null,-10553,16402,5849,null,null,null],[-1972,-1972,-2335,-50,-2385,null,null,null,null,null,null,null,-2385,5849,3464,null,null,null],[185,11538,14440,null,13790,null,null,null,null,null,null,-13767,23,10,33,650,13767,null],[14854,7655,2912,1745,4823,null,null,null,14500,null,null,9710,33,33,null,166,9710,14500]]}}}