{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103029521","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103029521"},"registration_number":"52103029521","company_name":"Sabiedrība ar ierobežotu atbildību \"LĪVU VIKINGS\"","company_type":"SIA","registered_date":"2002-11-05","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,122198,326,47856,10,"EUR"],[2024,93987,691,22050,8,"EUR"],[2023,99196,-3316,17771,7,"EUR"],[2022,59861,3521,16457,5,"EUR"],[2021,59945,-6364,17604,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":122198,"cogs":140726,"gross_prof":-18528,"admin_exp":309,"oth_op_rev":19805,"oth_op_exp":114,"interest_expenses":504,"income_before_income_taxes":350,"provision_for_income_taxes":24,"income_after_income_taxes":326,"net_income":326},"balance_data":{"cash":867,"accounts_receivable":9455,"inventories":483,"cur_assets":10805,"fixed_assets":8965,"intangible_assets":28086,"non_cur_assets":37051,"assets":47856,"cur_liab":52293,"non_cur_liab":4000,"equity":-8437,"equities":47856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140726,140726,false],["net_turnover_source","gross_profit_calc",18528,-18528,true],["gross_profit_calc","admin_exp",309,309,false],["gross_profit_calc","other_op_exp_exp",114,114,false],["gross_profit_calc","ebit_calc",18951,-18951,true]]}},"financial_ratios":{"current_ratio":{"value":0.20662421356586924},"quick_ratio":{"value":0.19738779568967166},"net_profit_margin":{"value":0.0026678014370120624},"roa":{"value":0.006812102975593447},"roe":{"value":-0.03863932677492},"debt_to_equity":{"value":-6.672158350124452,"negative_equity":true},"interest_coverage":{"value":1.6944444444444444},"asset_turnover":{"value":2.5534520227348714},"altman_z_score":{"value":1.7699243670675189},"roce":{"value":-0.1924723912553527}},"source_ids":{"financial_statement_id":"2213983","income_statement_id":"2213983","balance_sheet_id":"2213983"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":93987,"cogs":116244,"gross_prof":-22257,"admin_exp":394,"oth_op_rev":23351,"oth_op_exp":9,"income_before_income_taxes":691,"income_after_income_taxes":691,"net_income":691},"balance_data":{"cash":268,"accounts_receivable":9511,"inventories":664,"cur_assets":10443,"fixed_assets":11538,"intangible_assets":69,"non_cur_assets":11607,"assets":22050,"cur_liab":16813,"non_cur_liab":14000,"equity":-8763,"equities":22050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116244,116244,false],["net_turnover_source","gross_profit_calc",22257,-22257,true],["gross_profit_calc","admin_exp",394,394,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",22660,-22660,true]]}},"financial_ratios":{"current_ratio":{"value":0.6211265092487955},"quick_ratio":{"value":0.5816332599773985},"net_profit_margin":{"value":0.007352080606892443},"roa":{"value":0.031337868480725624},"roe":{"value":-0.07885427365057629},"debt_to_equity":{"value":-3.516261554262239,"negative_equity":true},"asset_turnover":{"value":4.262448979591837},"altman_z_score":{"value":3.6881019900470493},"roce":{"value":0.13194577047928202}},"source_ids":{"financial_statement_id":"1980273","income_statement_id":"1980273","balance_sheet_id":"1980273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":99196,"cogs":102823,"gross_prof":-3627,"admin_exp":346,"oth_op_rev":2116,"oth_op_exp":1459,"income_before_income_taxes":-3316,"income_after_income_taxes":-3316,"net_income":-3316},"balance_data":{"cash":1486,"accounts_receivable":9408,"inventories":730,"cur_assets":11624,"fixed_assets":6118,"intangible_assets":29,"non_cur_assets":6147,"assets":17771,"cur_liab":13202,"non_cur_liab":14023,"equity":-9454,"equities":17771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102823,102823,false],["net_turnover_source","gross_profit_calc",3627,-3627,true],["gross_profit_calc","admin_exp",346,346,false],["gross_profit_calc","other_op_exp_exp",1459,1459,false],["gross_profit_calc","ebit_calc",5432,-5432,true]]}},"financial_ratios":{"current_ratio":{"value":0.8804726556582336},"quick_ratio":{"value":0.8251780033328283},"net_profit_margin":{"value":-0.03342876728900359},"roa":{"value":-0.18659613977829048},"roe":{"value":0.35075100486566535},"debt_to_equity":{"value":-2.879733446160355,"negative_equity":true},"asset_turnover":{"value":5.581903100557088},"altman_z_score":{"value":4.3308754684210955},"roce":{"value":-0.7257605602976581}},"source_ids":{"financial_statement_id":"1879036","income_statement_id":"1879036","balance_sheet_id":"1879036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":59861,"cogs":54184,"gross_prof":5677,"admin_exp":266,"oth_op_rev":2747,"oth_op_exp":4637,"income_before_income_taxes":3521,"income_after_income_taxes":3521,"net_income":3521},"balance_data":{"cash":5079,"accounts_receivable":5654,"inventories":48,"cur_assets":10781,"fixed_assets":5634,"intangible_assets":42,"non_cur_assets":5676,"assets":16457,"cur_liab":8027,"non_cur_liab":14568,"equity":-6138,"equities":16457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54184,54184,false],["net_turnover_source","gross_profit_calc",5677,5677,false],["gross_profit_calc","admin_exp",266,266,false],["gross_profit_calc","other_op_exp_exp",4637,4637,false],["gross_profit_calc","ebit_calc",774,774,false]]}},"financial_ratios":{"current_ratio":{"value":1.3430920642830446},"quick_ratio":{"value":1.3371122461691791},"net_profit_margin":{"value":0.05881959873707422},"roa":{"value":0.2139515099957465},"roe":{"value":-0.5736396220267188},"debt_to_equity":{"value":-3.681166503747149,"negative_equity":true},"asset_turnover":{"value":3.6374187275931216},"altman_z_score":{"value":3.984876199850145},"roce":{"value":0.41767497034400947}},"source_ids":{"financial_statement_id":"1748503","income_statement_id":"1748503","balance_sheet_id":"1748503"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59945,"cogs":64765,"gross_prof":-4820,"admin_exp":360,"oth_op_rev":8182,"oth_op_exp":9366,"income_before_income_taxes":-6364,"income_after_income_taxes":-6364,"net_income":-6364},"balance_data":{"cash":324,"accounts_receivable":5371,"inventories":1590,"cur_assets":7285,"fixed_assets":10319,"non_cur_assets":10319,"assets":17604,"cur_liab":10080,"non_cur_liab":14356,"equity":-6832,"equities":17604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64765,64765,false],["net_turnover_source","gross_profit_calc",4820,-4820,true],["gross_profit_calc","admin_exp",360,360,false],["gross_profit_calc","other_op_exp_exp",9366,9366,false],["gross_profit_calc","ebit_calc",14546,-14546,true]]}},"financial_ratios":{"current_ratio":{"value":0.722718253968254},"quick_ratio":{"value":0.5649801587301587},"net_profit_margin":{"value":-0.10616398365168071},"roa":{"value":-0.3615087480118155},"roe":{"value":0.9314988290398126},"debt_to_equity":{"value":-3.5766978922716626,"negative_equity":true},"asset_turnover":{"value":3.4051920018177686},"altman_z_score":{"value":1.715193282116904},"roce":{"value":-0.845826687931951}},"source_ids":{"financial_statement_id":"1396440","income_statement_id":"1396440","balance_sheet_id":"1396440"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.16","5.84","17.46",8,"533.51","~ 477.50"],[2023,"28.04","4.16","12.32",7,"430.23","~ 385.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.19","1.32","7.36",11,"654.24","~ 576.48"],["2026. gada 1. ceturksnis","10.06","1.05","6.68",10,"653.17","~ 575.77"],["2025. gada 4. ceturksnis","10.14","0.79","5.91",10,"577.88","~ 515.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":8,"gross_salary_raw":533.5142270460545,"gross_salary_formatted":"533.51","net_salary_formatted":"~ 477.50","vsaoi_employee_part":"56.02","non_taxable_minimum":"487.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":8,"gross_salary_raw":533.5142270460545,"gross_salary_formatted":"533.51","net_salary_formatted":"~ 477.50","vsaoi_employee_part":"56.02","non_taxable_minimum":"487.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,7,"EUR"],[2009,17,"LVL"],[2010,17,"LVL"],[2011,18,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ52103029521","K","SIA","2002-11-05","Liepāja, Ziemupes iela 6 - 41",3405,116514411,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","005000","Liepāja","35.16","5.84","17.46",8],[2023,"sabiedrība ar ierobežotu atbildību","4932  ","005000","Liepāja","28.04","4.16","12.32",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LĪVU VIKINGS SIA","2025. gada 4. ceturksnis","10.14","3.42","0.00","0.79","5.91","10"],["LĪVU VIKINGS SIA","2026. gada 1. ceturksnis","10.06","2.32","0.00","1.05","6.68","10"],["LĪVU VIKINGS SIA","2026. gada 2. ceturksnis","15.19","6.5","0.0","1.32","7.36","11"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-07-07","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84c6f9d2",null],["2025-05-19","Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33",21000],["2025-03-14","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114",1650],["2024-05-02","Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb87853e",11026.43]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[52107,72783,-20676,2889,-23565,-23565,-23565,null,null,null,null,null],[52620,66782,-14162,700,14576,14576,14576,29573,135,null,null,null],[52173,73155,-20982,4814,-630,null,-1025,30013,2587,1287,973,395],[59945,64765,-4820,360,-6364,-6364,-6364,8182,9366,null,null,null],[59861,54184,5677,266,3521,3521,3521,2747,4637,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions","intangible_assets"],"data":[[2920,10810,13730,32469,32469,46199,23783,32508,-10092,46199,null,null,null],[1044,6587,10461,14925,14925,25386,5332,19888,166,25386,2830,null,null],[3680,13725,17775,66002,66002,83777,20239,51260,11399,83777,370,879,null],[324,5371,7285,10319,10319,17604,10080,14356,-6832,17604,1590,null,null],[5079,5654,10781,5634,5676,16457,8027,14568,-6138,16457,48,null,42]]}},"public_procurement":{"kopa_eur":23696.87,"ligumu_skaits":2,"periods":{"no":"2019-08-02","lidz":"2022-11-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15762.98,"2022-11-19","Nodarbinātības valsts aģentūra","Transporta pakalpojumi atbalsta pasākumu īstenošanai"],[7933.89,"2019-08-02","Nodarbinātības valsts aģentūra","Transporta pakalpojumi ESF projekta \"Atbalsts ilgstošajiem bezdarbniekiem\" (Nr.9.1.1.2/15/I/001) atbalsta pasākumu īstenošanai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodarbinātības valsts aģentūra",23696.87,2]]},"pa_gadiem":{"2022":{"summa_eur":15762.98,"ligumu_skaits":1},"2019":{"summa_eur":7933.89,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-02-02","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":10,"kopa_bez_pvn_eur":169180.49,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[34380.16,"2018-12-07","Nodarbinātības valsts aģentūra","“Atbalsts ilgstošajiem bezdarbniekiem”"],[27768.59,"2018-12-07","Nodarbinātības valsts aģentūra","“Atbalsts ilgstošajiem bezdarbniekiem”"],[21878.94,"2018-12-07","Nodarbinātības valsts aģentūra","“Subsidētās darbavietas bezdarbniekiem”"],[19016.84,"2017-06-22","Nodarbinātības valsts aģentūra","“Atbalsts ilgstošajiem bezdarbniekiem”"],[15762.98,"2022-11-19","Nodarbinātības valsts aģentūra","“Subsidētās darbavietas bezdarbniekiem”"]]}}}}