{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103031051","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"52103031051","company_name":"AE Partner Liepājas speciālās ekonomiskās zonas SIA","company_type":"SIA","registered_date":"2003-09-19","area_of_activity":{"nace_code":"2712","nace_description":"Elektrības sadales un kontroles iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75623232,3553967,56503877,507,"EUR"],[2024,74294870,21695020,57533697,544,"EUR"],[2023,74872894,4222443,43956622,542,"EUR"],[2022,73118507,2790746,44141376,523,"EUR"],[2021,55807556,3861027,30090287,421,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":507,"type_from_db":"UGP"},"income_data":{"net_turnover":75623232,"cogs":65930459,"gross_prof":9692773,"sell_exp":18323,"admin_exp":4961717,"oth_op_rev":273469,"oth_op_exp":712193,"equity_investment_earnings":2680821,"investment_fair_value_adjustments":2681000,"interest_expenses":571446,"income_before_income_taxes":3702384,"provision_for_income_taxes":148417,"income_after_income_taxes":3553967,"net_income":3553967},"balance_data":{"cash":147872,"accounts_receivable":16094450,"inventories":12871580,"cur_assets":29113902,"investments":16754072,"fixed_assets":10285828,"intangible_assets":350075,"non_cur_assets":27389975,"assets":56503877,"cur_liab":9526626,"non_cur_liab":5747500,"provisions":106197,"equity":41123554,"equities":56503877},"cash_flow_data":{"cfo_im_ebt":3702384,"cfo_im_ebwc":7642641,"cfo_im_op":5690697,"cfo_im_int":-607191,"cfo_im_tax":-146576,"cfo_im_net":4936930,"cfi_acq_fa":-3327070,"cfi_div_rcv":2680821,"cfi_net":-646249,"cff_ln_rcv":4020000,"cff_ln_repay":-8716922,"cff_ls_repay":-30701,"cff_div_pd":-800000,"cff_net":-5527623,"net_increase":-1236942,"at_beginning_of_year":1384814,"at_end_of_year":147872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65930459,65930459,false],["net_turnover_source","gross_profit_calc",9692773,9692773,false],["gross_profit_calc","selling_exp",18323,18323,false],["gross_profit_calc","admin_exp",4961717,4961717,false],["gross_profit_calc","other_op_exp_exp",712193,712193,false]]}},"financial_ratios":{"current_ratio":{"value":3.056055942576102},"quick_ratio":{"value":1.7049396082096642},"net_profit_margin":{"value":0.04699570364831802},"roa":{"value":0.0628977547859238},"roe":{"value":0.08642168913708188},"debt_to_equity":{"value":0.3714203786958685,"negative_equity":false},"interest_coverage":{"value":7.478974391281066},"asset_turnover":{"value":1.3383724447793202},"altman_z_score":{"value":3.5664943371085283},"roce":{"value":0.09097658779565454}},"source_ids":{"financial_statement_id":"2235326","income_statement_id":"2235326","balance_sheet_id":"2235326","cash_flow_statement_id":"2235326"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":544,"type_from_db":"UGP"},"income_data":{"net_turnover":74294870,"cogs":64868288,"gross_prof":9426582,"sell_exp":25818,"admin_exp":4771770,"oth_op_rev":404651,"oth_op_exp":929780,"equity_investment_earnings":18800000,"interest_expenses":1018885,"income_before_income_taxes":21884980,"provision_for_income_taxes":189960,"income_after_income_taxes":21695020,"net_income":21695020},"balance_data":{"cash":1384814,"accounts_receivable":12751524,"inventories":15977215,"cur_assets":30113553,"investments":19458141,"fixed_assets":7700291,"intangible_assets":261712,"non_cur_assets":27420144,"assets":57533697,"cur_liab":16424851,"non_cur_liab":2640730,"provisions":98530,"equity":38369586,"equities":57533697},"cash_flow_data":{"cfo_im_ebt":21884980,"cfo_im_ebwc":4631894,"cfo_im_op":13877105,"cfo_im_int":-1024209,"cfo_im_tax":-212967,"cfo_im_net":12639929,"cfi_acq_fa":-2605751,"cfi_sal_fa":24793,"cfi_net":-3255035,"cff_ln_repay":-7643922,"cff_ls_repay":-35843,"cff_div_pd":-2100000,"cff_net":-9779765,"effect_of_exchange_rate_change":199,"net_increase":-394672,"at_beginning_of_year":1773351,"at_end_of_year":1384814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64868288,64868288,false],["net_turnover_source","gross_profit_calc",9426582,9426582,false],["gross_profit_calc","selling_exp",25818,25818,false],["gross_profit_calc","admin_exp",4771770,4771770,false],["gross_profit_calc","other_op_exp_exp",929780,929780,false]]}},"financial_ratios":{"current_ratio":{"value":1.8334140748065233},"quick_ratio":{"value":0.8606676553717291},"net_profit_margin":{"value":0.29201235563101463},"roa":{"value":0.3770837114812907},"roe":{"value":0.5654223113066688},"debt_to_equity":{"value":0.496893060039793,"negative_equity":false},"interest_coverage":{"value":22.479342614720995},"asset_turnover":{"value":1.291327932567935},"altman_z_score":{"value":4.106339924466141},"roce":{"value":0.5571517380954941}},"source_ids":{"financial_statement_id":"2016414","income_statement_id":"2016414","balance_sheet_id":"2016414","cash_flow_statement_id":"2016414"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":542,"type_from_db":"UGP"},"income_data":{"net_turnover":74872894,"cogs":63187894,"gross_prof":11685000,"sell_exp":697954,"admin_exp":4926423,"oth_op_rev":161490,"oth_op_exp":702728,"interest_expenses":1136656,"income_before_income_taxes":4382729,"provision_for_income_taxes":160286,"income_after_income_taxes":4222443,"net_income":4222443},"balance_data":{"cash":1773351,"accounts_receivable":14850114,"inventories":23329631,"cur_assets":39953096,"investments":75157,"fixed_assets":3798739,"intangible_assets":129630,"non_cur_assets":4003526,"assets":43956622,"cur_liab":24102674,"non_cur_liab":1428935,"provisions":77950,"equity":18347063,"equities":43956622},"cash_flow_data":{"cfo_im_ebt":4382729,"cfo_im_ebwc":6027796,"cfo_im_op":4965292,"cfo_im_int":-1127235,"cfo_im_tax":-158514,"cfo_im_net":3679543,"cfi_acq_fa":-710087,"cfi_net":-710087,"cff_ln_rcv":1600000,"cff_ln_repay":-2457139,"cff_ls_repay":-49819,"cff_div_pd":-550000,"cff_net":-1456958,"effect_of_exchange_rate_change":-1967,"net_increase":1510531,"at_beginning_of_year":262820,"at_end_of_year":1773351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63187894,63187894,false],["net_turnover_source","gross_profit_calc",11685000,11685000,false],["gross_profit_calc","selling_exp",697954,697954,false],["gross_profit_calc","admin_exp",4926423,4926423,false],["gross_profit_calc","other_op_exp_exp",702728,702728,false]]}},"financial_ratios":{"current_ratio":{"value":1.6576208930179281},"quick_ratio":{"value":0.6896938074173845},"net_profit_margin":{"value":0.056394814924610764},"roa":{"value":0.0960593150219778},"roe":{"value":0.23014272093577048},"debt_to_equity":{"value":1.39159106828161,"negative_equity":false},"interest_coverage":{"value":4.855809497332526},"asset_turnover":{"value":1.703335938780737},"altman_z_score":{"value":3.003944743713287},"roce":{"value":0.2779993681861159}},"source_ids":{"financial_statement_id":"1861993","income_statement_id":"1861993","balance_sheet_id":"1861993","cash_flow_statement_id":"1861993"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":523,"type_from_db":"UGP"},"income_data":{"net_turnover":73118507,"cogs":64346770,"gross_prof":8771737,"sell_exp":649797,"admin_exp":4083641,"oth_op_rev":100865,"oth_op_exp":685580,"interest_expenses":516454,"income_before_income_taxes":2937130,"provision_for_income_taxes":146384,"income_after_income_taxes":2790746,"net_income":2790746},"balance_data":{"cash":262820,"accounts_receivable":13751380,"inventories":26244230,"cur_assets":40258430,"investments":183996,"fixed_assets":3535147,"intangible_assets":163803,"non_cur_assets":3882946,"assets":44141376,"cur_liab":28127288,"non_cur_liab":1245475,"provisions":93993,"equity":14674620,"equities":44141376},"cash_flow_data":{"cfo_im_ebt":2937130,"cfo_im_ebwc":3972920,"cfo_im_op":8406889,"cfo_im_int":-508569,"cfo_im_tax":-145795,"cfo_im_net":9061253,"cfi_acq_fa":-705348,"cfi_net":-705348,"cff_ln_rcv":10072656,"cff_ln_repay":-285640,"cff_ls_repay":-99139,"cff_div_pd":-200000,"cff_net":9487877,"effect_of_exchange_rate_change":1436,"net_increase":-277288,"at_beginning_of_year":540108,"at_end_of_year":262820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64346770,64346770,false],["net_turnover_source","gross_profit_calc",8771737,8771737,false],["gross_profit_calc","selling_exp",649797,649797,false],["gross_profit_calc","admin_exp",4083641,4083641,false],["gross_profit_calc","other_op_exp_exp",685580,685580,false]]}},"financial_ratios":{"current_ratio":{"value":1.4312944070541034},"quick_ratio":{"value":0.498242134115454},"net_profit_margin":{"value":0.03816743687066805},"roa":{"value":0.06322290451480261},"roe":{"value":0.19017500964249842},"debt_to_equity":{"value":2.0016029716612764,"negative_equity":false},"interest_coverage":{"value":6.687108629229321},"asset_turnover":{"value":1.656461887368441},"altman_z_score":{"value":2.5847008669039653},"roce":{"value":0.21565911215175038}},"source_ids":{"financial_statement_id":"1710816","income_statement_id":"1710816","balance_sheet_id":"1710816","cash_flow_statement_id":"1710816"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":421,"type_from_db":"UGP"},"income_data":{"net_turnover":55807556,"cogs":47720746,"gross_prof":8086810,"sell_exp":583391,"admin_exp":2887786,"oth_op_rev":64385,"oth_op_exp":435034,"interest_expenses":275543,"income_before_income_taxes":3969441,"provision_for_income_taxes":108414,"income_after_income_taxes":3861027,"net_income":3861027},"balance_data":{"cash":540108,"accounts_receivable":10441965,"inventories":15768059,"cur_assets":26750132,"investments":3361,"fixed_assets":3147573,"intangible_assets":189221,"non_cur_assets":3340155,"assets":30090287,"cur_liab":16660329,"non_cur_liab":1465447,"provisions":80637,"equity":11883874,"equities":30090287},"cash_flow_data":{"cfo_im_ebt":3969441,"cfo_im_ebwc":4624158,"cfo_im_op":3220568,"cfo_im_int":-274183,"cfo_im_tax":-105394,"cfo_im_net":3600145,"cfi_acq_fa":-1133715,"cfi_sal_fa":555,"cfi_net":-1133160,"cff_ln_rcv":3429286,"cff_ln_repay":-197234,"cff_ls_repay":-60676,"cff_div_pd":-50000,"cff_net":3121376,"effect_of_exchange_rate_change":640,"net_increase":-1611289,"at_beginning_of_year":2151397,"at_end_of_year":540108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47720746,47720746,false],["net_turnover_source","gross_profit_calc",8086810,8086810,false],["gross_profit_calc","selling_exp",583391,583391,false],["gross_profit_calc","admin_exp",2887786,2887786,false],["gross_profit_calc","other_op_exp_exp",435034,435034,false]]}},"financial_ratios":{"current_ratio":{"value":1.6056184724803453},"quick_ratio":{"value":0.6591750378999118},"net_profit_margin":{"value":0.06918466381147384},"roa":{"value":0.12831472827095336},"roe":{"value":0.3248963258950743},"debt_to_equity":{"value":1.525241348065454,"negative_equity":false},"interest_coverage":{"value":15.405885832701248},"asset_turnover":{"value":1.854670113315968},"altman_z_score":{"value":3.139584075344965},"roce":{"value":0.31608319251631317}},"source_ids":{"financial_statement_id":"1352219","income_statement_id":"1352219","balance_sheet_id":"1352219","cash_flow_statement_id":"1352219"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4 581.31","1 784.98","3 661.35",545,"1 642.24","~ 1 187.98"],[2023,"3 857.50","1 605.02","3 367.56",533,"1 544.47","~ 1 125.50"],[2022,"3 169.27","1 400.21","2 954.34",510,"1 416.06","~ 1 013.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4240.93","437.23","1027.31",506,"1 985.19","~ 1 463.93"],["2026. gada 1. ceturksnis","3260.48","413.76","979.32",497,"1 926.73","~ 1 424.94"],["2025. gada 4. ceturksnis","4104.90","399.30","944.10",498,"1 853.70","~ 1 366.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3661.35,"employees":545,"gross_salary_raw":1642.2395117080798,"gross_salary_formatted":"1 642.24","net_salary_formatted":"~ 1 187.98","vsaoi_employee_part":"172.44","non_taxable_minimum":"60.67","iin_part":"281.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3661.35,"employees":545,"gross_salary_raw":1642.2395117080798,"gross_salary_formatted":"1 642.24","net_salary_formatted":"~ 1 187.98","vsaoi_employee_part":"172.44","non_taxable_minimum":"60.67","iin_part":"281.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,336,"EUR"],[2018,400,"EUR"],[2008,65,"LVL"],[2009,48,"LVL"],[2010,56,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-09-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-23","SIA \"AE Partner\""],["2007-07-03","SIA LSEZ \"AE Partner\""],["2007-03-12","SIA LSEZ \"Plus Process Liepaja\""],["2004-04-16","SIA \"Plus Process Liepaja\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ52103031051","K","SIA","2003-09-19","Liepāja, Ganību iela 1/3",3401,104276305,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203493475","2024-12-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2712  ","005000","Liepāja","4 581.31","1 784.98","3 661.35",545],[2023,"sabiedrība ar ierobežotu atbildību","2712  ","005000","Liepāja","3 857.50","1 605.02","3 367.56",533],[2022,"sabiedrība ar ierobežotu atbildību","2712  ","005000","Liepāja","3 169.27","1 400.21","2 954.34",510]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","4104.90","2719.62","0.00","399.30","944.10","498"],["2026. gada 1. ceturksnis","3260.48","1826.24","0.00","413.76","979.32","497"],["2026. gada 2. ceturksnis","4240.93","2733.3","0.0","437.23","1027.31","506"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-01",1237.5,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2026-06-17",2994,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2026-05-12",1375,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2026-04-30",490,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"],["2026-04-10",1150,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LIT13574","Darbība reģistrēta","2006-06-19","elektrotehnisku iekārtu ražošana","elektrotehnisku izstrādājumu ražošanas iekārtas, izņemot iekārtas transformatoru vai iespiedshēmu ražošanai"],["c","LI14IC0044","Darbība reģistrēta","2014-02-20","elektronisko iekārtu ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","LI14IC0044","Darbība reģistrēta","2014-02-20","elektronisko iekārtu ražošana","elektrotehnisku izstrādājumu ražošanas iekārtas, izņemot iekārtas transformatoru vai iespiedshēmu ražošanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[44733589,38722015,6011574,971111,2814256,14761,395804,401614,1443550,73890,1369660,1369660],[47899706,41301327,6598379,690830,2540309,33770,458028,301622,2641360,86726,2554634,2554634],[55807556,47720746,8086810,583391,2887786,64385,435034,275543,3969441,108414,3861027,3861027],[9120514,7878450,1242064,61595,575578,29345,54872,23492,555872,89110,null,463896],[73118507,64346770,8771737,649797,4083641,100865,685580,516454,2937130,146384,2790746,2790746]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[1226066,8821006,6737044,16784116,2587741,185568,2773309,19557425,11694792,1353831,90589,6418213,19557425,null],[2151397,8110386,6526311,16788094,2457597,137989,2595586,19383680,9822978,1188704,99151,8272847,19383680,null],[540108,10441965,15768059,26750132,3147573,189221,3340155,30090287,16660329,1465447,80637,11883874,30090287,3361],[21184,1886192,1005631,2913007,130784,6932,137716,3050723,1844992,19120,2000,1184611,3050723,null],[262820,13751380,26244230,40258430,3535147,163803,3882946,44141376,28127288,1245475,93993,14674620,44141376,183996]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfo_dm_oth","cfo_dm_extra","cfi_ln_md"],"data":[[44525472,42822506,1702966,410670,29666,1262630,241799,10925,230874,229541,2489048,86740,600000,2946247,-17,1914508,3140574,1226066,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,-114876,null,-114876,null,-2164774,-71968,-700000,-2936742,7955,925331,1226066,2151397,2641360,3322420,4350355,-297162,-84199,3968994,null,null,null],[null,null,null,null,null,null,-1133715,555,-1133160,3429286,-197234,-60676,-50000,3121376,640,-1611289,2151397,540108,3969441,4624158,3220568,-274183,-105394,3600145,null,null,null],[7779235,7852863,-68505,23492,45692,-137689,72333,null,-350562,466848,null,null,null,466848,-2085,-23488,44672,21184,null,null,null,null,null,null,5123,-137689,278229],[null,null,null,null,null,null,-705348,null,-705348,10072656,-285640,-99139,-200000,9487877,1436,-277288,540108,262820,2937130,3972920,8406889,-508569,-145795,9061253,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}