{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103047781","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103047781"},"registration_number":"52103047781","company_name":"Sabiedrība ar ierobežotu atbildību \"WS\"","company_type":"SIA","registered_date":"2009-03-31","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,452859,75625,414730,8,"EUR"],[2024,418696,36073,399101,9,"EUR"],[2023,557439,13920,418212,10,"EUR"],[2022,460392,37932,515825,10,"EUR"],[2021,266715,61511,329961,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":452859,"cogs":236502,"gross_prof":216357,"admin_exp":15992,"oth_op_exp":110700,"other_interest_revenues":1167,"interest_expenses":4139,"income_before_income_taxes":86693,"provision_for_income_taxes":11068,"income_after_income_taxes":75625,"net_income":75625},"balance_data":{"cash":89585,"accounts_receivable":25368,"inventories":2380,"cur_assets":117333,"fixed_assets":297397,"non_cur_assets":297397,"assets":414730,"cur_liab":166561,"non_cur_liab":27429,"equity":220740,"equities":414730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236502,236502,false],["net_turnover_source","gross_profit_calc",216357,216357,false],["gross_profit_calc","admin_exp",15992,15992,false],["gross_profit_calc","other_op_exp_exp",110700,110700,false],["gross_profit_calc","ebit_calc",89665,89665,false]]}},"financial_ratios":{"current_ratio":{"value":0.7044446178877408},"quick_ratio":{"value":0.6901555586241678},"net_profit_margin":{"value":0.16699458330297068},"roa":{"value":0.1823475514189955},"roe":{"value":0.3425976261665308},"debt_to_equity":{"value":0.8788167074386156,"negative_equity":false},"interest_coverage":{"value":21.945397438994927},"asset_turnover":{"value":1.0919369228172546},"altman_z_score":{"value":2.6138558719777922},"roce":{"value":0.36600864733306737}},"source_ids":{"financial_statement_id":"2260078","income_statement_id":"2260078","balance_sheet_id":"2260078"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":418696,"cogs":223093,"gross_prof":195603,"admin_exp":20800,"oth_op_exp":130574,"interest_expenses":8156,"income_before_income_taxes":36073,"income_after_income_taxes":36073,"net_income":36073},"balance_data":{"cash":86623,"accounts_receivable":17668,"inventories":1947,"cur_assets":106238,"fixed_assets":292863,"non_cur_assets":292863,"assets":399101,"cur_liab":171492,"non_cur_liab":46494,"equity":181115,"equities":399101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223093,223093,false],["net_turnover_source","gross_profit_calc",195603,195603,false],["gross_profit_calc","admin_exp",20800,20800,false],["gross_profit_calc","other_op_exp_exp",130574,130574,false],["gross_profit_calc","ebit_calc",44229,44229,false]]}},"financial_ratios":{"current_ratio":{"value":0.619492454458517},"quick_ratio":{"value":0.6081391551792503},"net_profit_margin":{"value":0.08615558782505685},"roa":{"value":0.09038564172978769},"roe":{"value":0.1991717969246059},"debt_to_equity":{"value":1.2035778372857024,"negative_equity":false},"interest_coverage":{"value":5.422878862187347},"asset_turnover":{"value":1.0490978474120587},"altman_z_score":{"value":2.007425463314415},"roce":{"value":0.19432008400370812}},"source_ids":{"financial_statement_id":"2047823","income_statement_id":"2047823","balance_sheet_id":"2047823"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":557439,"cogs":400177,"gross_prof":157262,"admin_exp":15883,"oth_op_exp":108620,"interest_expenses":14589,"income_before_income_taxes":18170,"provision_for_income_taxes":4250,"income_after_income_taxes":13920,"net_income":13920},"balance_data":{"cash":80731,"accounts_receivable":18297,"inventories":2542,"cur_assets":101570,"fixed_assets":316642,"non_cur_assets":316642,"assets":418212,"cur_liab":208455,"non_cur_liab":64715,"equity":145042,"equities":418212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400177,400177,false],["net_turnover_source","gross_profit_calc",157262,157262,false],["gross_profit_calc","admin_exp",15883,15883,false],["gross_profit_calc","other_op_exp_exp",108620,108620,false],["gross_profit_calc","ebit_calc",32759,32759,false]]}},"financial_ratios":{"current_ratio":{"value":0.48725144515602886},"quick_ratio":{"value":0.47505696673142883},"net_profit_margin":{"value":0.024971342155823327},"roa":{"value":0.03328455424521534},"roe":{"value":0.09597220115552736},"debt_to_equity":{"value":1.8833855021304173,"negative_equity":false},"interest_coverage":{"value":2.2454589073959834},"asset_turnover":{"value":1.3329101030099566},"altman_z_score":{"value":1.907125471291792},"roce":{"value":0.1561759559871661}},"source_ids":{"financial_statement_id":"1895901","income_statement_id":"1895901","balance_sheet_id":"1895901"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":460392,"cogs":292414,"gross_prof":167978,"admin_exp":13568,"oth_op_exp":109697,"interest_expenses":6781,"income_before_income_taxes":37932,"income_after_income_taxes":37932,"net_income":37932},"balance_data":{"cash":56297,"accounts_receivable":92133,"inventories":74964,"cur_assets":223394,"fixed_assets":292431,"non_cur_assets":292431,"assets":515825,"cur_liab":312240,"non_cur_liab":55463,"equity":148122,"equities":515825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292414,292414,false],["net_turnover_source","gross_profit_calc",167978,167978,false],["gross_profit_calc","admin_exp",13568,13568,false],["gross_profit_calc","other_op_exp_exp",109697,109697,false],["gross_profit_calc","ebit_calc",44713,44713,false]]}},"financial_ratios":{"current_ratio":{"value":0.7154560594414553},"quick_ratio":{"value":0.4753715090955675},"net_profit_margin":{"value":0.08239065839545431},"roa":{"value":0.07353656763437212},"roe":{"value":0.2560861992141613},"debt_to_equity":{"value":2.4824333994950107,"negative_equity":false},"interest_coverage":{"value":6.593865211620705},"asset_turnover":{"value":0.8925352590510347},"altman_z_score":{"value":1.4489857737280127},"roce":{"value":0.21962816513986788}},"source_ids":{"financial_statement_id":"1748580","income_statement_id":"1748580","balance_sheet_id":"1748580"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":266715,"cogs":134575,"gross_prof":132140,"admin_exp":14782,"oth_op_exp":50427,"interest_expenses":3920,"income_before_income_taxes":63011,"provision_for_income_taxes":1500,"income_after_income_taxes":61511,"net_income":61511},"balance_data":{"cash":56498,"accounts_receivable":23050,"inventories":5939,"cur_assets":85487,"fixed_assets":244474,"non_cur_assets":244474,"assets":329961,"cur_liab":152207,"non_cur_liab":67564,"equity":110190,"equities":329961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134575,134575,false],["net_turnover_source","gross_profit_calc",132140,132140,false],["gross_profit_calc","admin_exp",14782,14782,false],["gross_profit_calc","other_op_exp_exp",50427,50427,false],["gross_profit_calc","ebit_calc",66931,66931,false]]}},"financial_ratios":{"current_ratio":{"value":0.561649595616496},"quick_ratio":{"value":0.5226303652263037},"net_profit_margin":{"value":0.23062444931856102},"roa":{"value":0.18641900103345546},"roe":{"value":0.5582266993375079},"debt_to_equity":{"value":1.9944731826844542,"negative_equity":false},"interest_coverage":{"value":17.07423469387755},"asset_turnover":{"value":0.8083228017856656},"altman_z_score":{"value":1.785400999499429},"roce":{"value":0.3765372368554294}},"source_ids":{"financial_statement_id":"1400558","income_statement_id":"1400558","balance_sheet_id":"1400558"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.86","10.75","19.52",9,"530.19","~ 474.52"],[2023,"148.02","17.01","29.65",10,"724.80","~ 601.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.1","1.81","4.13",8,"504.79","~ 451.79"],["2026. gada 1. ceturksnis","16.17","1.43","2.99",8,"365.45","~ 327.08"],["2025. gada 4. ceturksnis","38.69","3.12","6.38",8,"779.80","~ 650.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.52,"employees":9,"gross_salary_raw":530.1869778255815,"gross_salary_formatted":"530.19","net_salary_formatted":"~ 474.52","vsaoi_employee_part":"55.67","non_taxable_minimum":"488.39","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.52,"employees":9,"gross_salary_raw":530.1869778255815,"gross_salary_formatted":"530.19","net_salary_formatted":"~ 474.52","vsaoi_employee_part":"55.67","non_taxable_minimum":"488.39","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,13,"EUR"],[2010,0,"LVL"],[2011,6,"LVL"],[2012,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ52103047781","K","SIA","2009-03-31","Liepāja, Kūrmājas prospekts 7",3401,101696730,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","005000","Liepāja","74.86","10.75","19.52",9],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","005000","Liepāja","148.02","17.01","29.65",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WS SIA","2025. gada 4. ceturksnis","38.69","24.52","0.00","3.12","6.38","8"],["WS SIA","2026. gada 1. ceturksnis","16.17","9.20","0.00","1.43","2.99","8"],["WS SIA","2026. gada 2. ceturksnis","27.1","17.33","0.0","1.81","4.13","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[248310,173346,74964,14868,37548,3515,9564,16499,6500,9999,9999,null],[272604,196021,76583,10737,38588,null,13073,14185,3913,10272,10272,null],[65467,66797,-1330,2638,4359,null,10,-903,null,null,-903,7434],[266715,134575,132140,14782,50427,null,3920,63011,1500,61511,61511,null],[460392,292414,167978,13568,109697,null,6781,37932,null,37932,37932,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5097,12884,24796,42777,222552,222552,265329,95800,109522,60007,265329],[13120,27475,11707,52302,217796,217796,270098,121578,93841,54679,270098],[6712,7252,2950,16914,11289,11289,28203,28836,null,-633,28203],[56498,23050,5939,85487,244474,244474,329961,152207,67564,110190,329961],[56297,92133,74964,223394,292431,292431,515825,312240,55463,148122,515825]]}},"eu_funds":{"periods":{"no":"2016-07-09","lidz":"2022-08-14"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":11,"kopa_bez_pvn_eur":68453.81,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[30000,"2019-12-11","Liepājas speciālās ekonomiskās zonas SIA \"PUMAC LIEPAJA\"","LSEZ SIA \"Pumac Liepāja\" darbības paplašināšana - jaunu ražošanas telpu izveide Liepājas Biznesa centrā"],[13000,"2019-12-11","Liepājas speciālās ekonomiskās zonas SIA \"PUMAC LIEPAJA\"","LSEZ SIA \"Pumac Liepāja\" darbības paplašināšana - jaunu ražošanas telpu izveide Liepājas Biznesa centrā"],[11000,null,"Liepājas speciālās ekonomiskās zonas SIA \"Vecās Ostmalas Biznesa Parks\"","Ražošanas ēkas būvniecība Liepājā, Vecā Ostmala 10"],[2880,"2019-03-18","Liepājas valstspilsētas pašvaldības iestāde “Liepājas Centrālā administrācija”.","Liepājas vispārizglītojošo skolu modernizācija"],[2760.33,null,"Liepājas speciālās ekonomiskās zonas SIA \"Vecās Ostmalas Biznesa Parks\"","Ražošanas ēkas būvniecība Liepājā, Vecā Ostmala 10"]]}}}}