{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103048151","dati_atjaunoti":"2026-09-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103048151"},"registration_number":"52103048151","company_name":"SIA \"Dzērves ligzda\"","company_type":"SIA","registered_date":"2009-06-09","area_of_activity":{"nace_code":"5610","nace_description":"Restorānu un mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,438980,8057,87913,14,"EUR"],[2024,381736,1027,90235,15,"EUR"],[2023,384288,3100,59491,14,"EUR"],[2022,258095,5015,45423,8,"EUR"],[2021,174985,2315,53460,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":438980,"cogs":392756,"gross_prof":46224,"sell_exp":1796,"admin_exp":15490,"oth_op_rev":504,"oth_op_exp":20727,"interest_expenses":658,"income_before_income_taxes":8057,"income_after_income_taxes":8057,"net_income":8057},"balance_data":{"cash":4910,"accounts_receivable":14918,"inventories":63247,"cur_assets":83075,"fixed_assets":4838,"non_cur_assets":4838,"assets":87913,"cur_liab":17978,"non_cur_liab":74145,"equity":-4210,"equities":87913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392756,392756,false],["net_turnover_source","gross_profit_calc",46224,46224,false],["gross_profit_calc","selling_exp",1796,1796,false],["gross_profit_calc","admin_exp",15490,15490,false],["gross_profit_calc","other_op_exp_exp",20727,20727,false]]}},"financial_ratios":{"current_ratio":{"value":4.620925575703637},"quick_ratio":{"value":1.1029035487818444},"net_profit_margin":{"value":0.01835391133992437},"roa":{"value":0.09164742415797436},"roe":{"value":-1.9137767220902613},"debt_to_equity":{"value":-21.881947743467933,"negative_equity":true},"interest_coverage":{"value":13.24468085106383},"asset_turnover":{"value":4.993345694038425},"altman_z_score":{"value":5.762524658867387},"roce":{"value":0.12461571459212126}},"source_ids":{"financial_statement_id":"2344901","income_statement_id":"2344901","balance_sheet_id":"2344901"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":381736,"cogs":338954,"gross_prof":42782,"sell_exp":2993,"admin_exp":15118,"oth_op_rev":1053,"oth_op_exp":22113,"interest_expenses":2584,"income_before_income_taxes":1027,"income_after_income_taxes":1027,"net_income":1027},"balance_data":{"cash":857,"accounts_receivable":12738,"inventories":71154,"cur_assets":84749,"fixed_assets":5486,"non_cur_assets":5486,"assets":90235,"cur_liab":22487,"non_cur_liab":80016,"equity":-12268,"equities":90235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338954,338954,false],["net_turnover_source","gross_profit_calc",42782,42782,false],["gross_profit_calc","selling_exp",2993,2993,false],["gross_profit_calc","admin_exp",15118,15118,false],["gross_profit_calc","other_op_exp_exp",22113,22113,false]]}},"financial_ratios":{"current_ratio":{"value":3.7687997509672253},"quick_ratio":{"value":0.604571530217459},"net_profit_margin":{"value":0.002690340968627533},"roa":{"value":0.011381393029312351},"roe":{"value":-0.08371372676882947},"debt_to_equity":{"value":-8.355314639713075,"negative_equity":true},"interest_coverage":{"value":1.3974458204334366},"asset_turnover":{"value":4.230464897212833},"altman_z_score":{"value":4.675645631370485},"roce":{"value":0.05330046643443349}},"source_ids":{"financial_statement_id":"2344858","income_statement_id":"2344858","balance_sheet_id":"2344858"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":384288,"cogs":339930,"gross_prof":44358,"sell_exp":3121,"admin_exp":13372,"oth_op_exp":23710,"interest_expenses":1055,"income_before_income_taxes":3100,"income_after_income_taxes":3100,"net_income":3100},"balance_data":{"cash":353,"accounts_receivable":12143,"inventories":40905,"cur_assets":53401,"fixed_assets":6090,"non_cur_assets":6090,"assets":59491,"cur_liab":29023,"non_cur_liab":43763,"equity":-13295,"equities":59491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339930,339930,false],["net_turnover_source","gross_profit_calc",44358,44358,false],["gross_profit_calc","selling_exp",3121,3121,false],["gross_profit_calc","admin_exp",13372,13372,false],["gross_profit_calc","other_op_exp_exp",23710,23710,false]]}},"financial_ratios":{"current_ratio":{"value":1.8399545188298936},"quick_ratio":{"value":0.4305550770078903},"net_profit_margin":{"value":0.008066866516779082},"roa":{"value":0.052108722327747055},"roe":{"value":-0.23317036479879655},"debt_to_equity":{"value":-5.474689732982324,"negative_equity":true},"interest_coverage":{"value":3.938388625592417},"asset_turnover":{"value":6.459598930930729},"altman_z_score":{"value":6.691486413259055},"roce":{"value":0.13637258763292634}},"source_ids":{"financial_statement_id":"1913377","income_statement_id":"1913377","balance_sheet_id":"1913377"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":258095,"cogs":215712,"gross_prof":42383,"sell_exp":1913,"admin_exp":11014,"oth_op_exp":23119,"interest_expenses":1322,"income_before_income_taxes":5015,"income_after_income_taxes":5015,"net_income":5015},"balance_data":{"cash":2502,"accounts_receivable":15346,"inventories":23642,"cur_assets":41490,"fixed_assets":3933,"non_cur_assets":3933,"assets":45423,"cur_liab":18064,"non_cur_liab":43753,"equity":-16394,"equities":45423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215712,215712,false],["net_turnover_source","gross_profit_calc",42383,42383,false],["gross_profit_calc","selling_exp",1913,1913,false],["gross_profit_calc","admin_exp",11014,11014,false],["gross_profit_calc","other_op_exp_exp",23119,23119,false]]}},"financial_ratios":{"current_ratio":{"value":2.296833480956599},"quick_ratio":{"value":0.9880425155004429},"net_profit_margin":{"value":0.019430829733237762},"roa":{"value":0.11040662219580388},"roe":{"value":-0.30590459924362573},"debt_to_equity":{"value":-3.7707087959009393,"negative_equity":true},"interest_coverage":{"value":4.793494704992436},"asset_turnover":{"value":5.682033331131805},"altman_z_score":{"value":6.056824889466835},"roce":{"value":0.23162396286413978}},"source_ids":{"financial_statement_id":"1756544","income_statement_id":"1756544","balance_sheet_id":"1756544"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":174985,"cogs":149972,"gross_prof":25013,"sell_exp":906,"admin_exp":10159,"oth_op_rev":846,"oth_op_exp":10358,"interest_expenses":2121,"income_before_income_taxes":2315,"income_after_income_taxes":2315,"net_income":2315},"balance_data":{"cash":702,"accounts_receivable":20166,"inventories":28142,"cur_assets":49010,"fixed_assets":4450,"non_cur_assets":4450,"assets":53460,"cur_liab":31117,"non_cur_liab":43753,"equity":-21410,"equities":53460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149972,149972,false],["net_turnover_source","gross_profit_calc",25013,25013,false],["gross_profit_calc","selling_exp",906,906,false],["gross_profit_calc","admin_exp",10159,10159,false],["gross_profit_calc","other_op_exp_exp",10358,10358,false]]}},"financial_ratios":{"current_ratio":{"value":1.5750232991612303},"quick_ratio":{"value":0.6706302021403091},"net_profit_margin":{"value":0.013229705403320285},"roa":{"value":0.04330340441451552},"roe":{"value":-0.10812704343764595},"debt_to_equity":{"value":-3.496964035497431,"negative_equity":true},"interest_coverage":{"value":2.0914662894860916},"asset_turnover":{"value":3.273194912083801},"altman_z_score":{"value":3.3051238964872947},"roce":{"value":0.19854093004520432}},"source_ids":{"financial_statement_id":"1406398","income_statement_id":"1406398","balance_sheet_id":"1406398"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"25.09.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.16","11.15","41.62",15,"678.27","~ 571.93"],[2023,"65.73","4.82","31.47",13,"591.76","~ 516.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.18","1.55","9.58",16,"585.46","~ 523.99"],["2026. gada 1. ceturksnis","28.54","2.15","14.51",13,"1 091.38","~ 867.95"],["2025. gada 4. ceturksnis","21.81","1.57","8.71",14,"608.33","~ 535.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.62,"employees":15,"gross_salary_raw":678.2699390502265,"gross_salary_formatted":"678.27","net_salary_formatted":"~ 571.93","vsaoi_employee_part":"71.22","non_taxable_minimum":"431.43","iin_part":"35.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.62,"employees":15,"gross_salary_raw":678.2699390502265,"gross_salary_formatted":"678.27","net_salary_formatted":"~ 571.93","vsaoi_employee_part":"71.22","non_taxable_minimum":"431.43","iin_part":"35.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ52103048151","K","SIA","2009-06-09","Dienvidkurzemes nov., Grobiņa, Lielā iela 33",3430,101456545,100016495,100003325,"0640900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5610  ","027220","Grobiņa","89.16","11.15","41.62",15],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","027220","Grobiņa","65.73","4.82","31.47",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","25.09.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZĒRVES LIGZDA SIA","2025. gada 4. ceturksnis","21.81","11.52","0.00","1.57","8.71","14"],["DZĒRVES LIGZDA SIA","2026. gada 1. ceturksnis","28.54","11.87","0.00","2.15","14.51","13"],["DZĒRVES LIGZDA SIA","2026. gada 2. ceturksnis","18.18","7.05","0.0","1.55","9.58","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[170664,144226,26438,1945,8526,322,12366,2072,1851,1851,1851],[164647,136001,28646,1979,10464,null,13492,1566,1145,1145,1145],[27637,39982,-12345,1892,276,309,2976,null,-17180,null,-17180],[174985,149972,25013,906,10159,846,10358,2121,2315,2315,2315],[258095,215712,42383,1913,11014,null,23119,1322,5015,5015,5015]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[193,13844,17615,31652,5444,5444,37096,21089,40876,-24869,37096],[104,11150,27860,39114,4001,4001,43115,25963,40876,-23724,43115],[421,24,289,734,null,null,734,3209,13115,-15590,734],[702,20166,28142,49010,4450,4450,53460,31117,43753,-21410,53460],[2502,15346,23642,41490,3933,3933,45423,18064,43753,-16394,45423]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-45,-45,-3293,-3293,4204,4204,911,418,1329]]}}}