{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103050141","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103050141"},"registration_number":"52103050141","company_name":"SIA \"MAGIJA LINGERIE\"","company_type":"SIA","registered_date":"2010-03-29","area_of_activity":{"nace_code":"1422","nace_description":"Apakšveļas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57981,-2184,-3039,5,"EUR"],[2024,102966,-6443,2815,10,"EUR"],[2023,99695,-27016,11112,13,"EUR"],[2022,113257,-346,36495,13,"EUR"],[2021,118439,8858,37425,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57981,"cogs":60167,"gross_prof":-2186,"oth_op_rev":88,"oth_op_exp":86,"income_before_income_taxes":-2184,"income_after_income_taxes":-2184,"net_income":-2184},"balance_data":{"cash":-5592,"accounts_receivable":2210,"inventories":10,"cur_assets":-3372,"fixed_assets":333,"non_cur_assets":333,"assets":-3039,"cur_liab":9848,"equity":-12887,"equities":-3039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60167,60167,false],["net_turnover_source","gross_profit_calc",2186,-2186,true],["gross_profit_calc","other_op_exp_exp",86,86,false],["gross_profit_calc","ebit_calc",2272,-2272,true],["other_op_rev_source","ebit_calc",88,88,false]]}},"financial_ratios":{"current_ratio":{"value":-0.34240454914703494},"quick_ratio":{"value":-0.3434199837530463},"net_profit_margin":{"value":-0.03766751177109743},"roa":{"value":0.7186574531095755},"roe":{"value":0.1694731124388919},"debt_to_equity":{"value":-0.7641809575541243,"negative_equity":true},"asset_turnover":{"value":-19.07897334649556},"roce":{"value":0.1694731124388919}},"source_ids":{"financial_statement_id":"2109056","income_statement_id":"2109056","balance_sheet_id":"2109056"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":102966,"cogs":109685,"gross_prof":-6719,"oth_op_rev":350,"oth_op_exp":7,"income_before_income_taxes":-6376,"provision_for_income_taxes":67,"income_after_income_taxes":-6443,"net_income":-6443},"balance_data":{"cash":-3106,"accounts_receivable":2545,"inventories":2637,"cur_assets":2076,"fixed_assets":739,"non_cur_assets":739,"assets":2815,"cur_liab":13517,"equity":-10702,"equities":2815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109685,109685,false],["net_turnover_source","gross_profit_calc",6719,-6719,true],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",6726,-6726,true],["other_op_rev_source","ebit_calc",350,350,false]]}},"financial_ratios":{"current_ratio":{"value":0.15358437523119034},"quick_ratio":{"value":-0.04150329215062514},"net_profit_margin":{"value":-0.06257405357108171},"roa":{"value":-2.288809946714032},"roe":{"value":0.6020370024294525},"debt_to_equity":{"value":-1.2630349467389272,"negative_equity":true},"asset_turnover":{"value":36.577619893428064},"altman_z_score":{"value":23.000343299425197},"roce":{"value":0.5957764903756307}},"source_ids":{"financial_statement_id":"2008089","income_statement_id":"2008089","balance_sheet_id":"2008089"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":99695,"cogs":127021,"gross_prof":-27326,"oth_op_rev":408,"oth_op_exp":60,"income_before_income_taxes":-26978,"provision_for_income_taxes":38,"income_after_income_taxes":-27016,"net_income":-27016},"balance_data":{"cash":-2531,"accounts_receivable":5108,"inventories":8423,"cur_assets":11000,"fixed_assets":112,"non_cur_assets":112,"assets":11112,"cur_liab":15372,"equity":-4260,"equities":11112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127021,127021,false],["net_turnover_source","gross_profit_calc",27326,-27326,true],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",27386,-27386,true],["other_op_rev_source","ebit_calc",408,408,false]]}},"financial_ratios":{"current_ratio":{"value":0.7155867811605516},"quick_ratio":{"value":0.16764246682279468},"net_profit_margin":{"value":-0.2709865088519986},"roa":{"value":-2.4312455003599713},"roe":{"value":6.341784037558686},"debt_to_equity":{"value":-3.608450704225352,"negative_equity":true},"asset_turnover":{"value":8.971832253419727},"altman_z_score":{"value":0.6874240519774819},"roce":{"value":6.332863849765258}},"source_ids":{"financial_statement_id":"1856050","income_statement_id":"1856050","balance_sheet_id":"1856050"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":113257,"cogs":113598,"gross_prof":-341,"oth_op_exp":5,"income_before_income_taxes":-346,"income_after_income_taxes":-346,"net_income":-346},"balance_data":{"cash":574,"accounts_receivable":17903,"inventories":17737,"cur_assets":36214,"fixed_assets":281,"non_cur_assets":281,"assets":36495,"cur_liab":13739,"equity":22756,"equities":36495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113598,113598,false],["net_turnover_source","gross_profit_calc",341,-341,true],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",346,-346,true],["ebit_calc","ebt_calc",346,-346,true]]}},"financial_ratios":{"current_ratio":{"value":2.635854137855739},"quick_ratio":{"value":1.3448577043452945},"net_profit_margin":{"value":-0.003054998808020696},"roa":{"value":-0.009480750787779147},"roe":{"value":-0.015204781156618035},"debt_to_equity":{"value":0.6037528563895237,"negative_equity":false},"asset_turnover":{"value":3.1033566241950954},"altman_z_score":{"value":4.733034031393058},"roce":{"value":-0.015204781156618035}},"source_ids":{"financial_statement_id":"1442795","income_statement_id":"1442795","balance_sheet_id":"1442795"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":118439,"cogs":109554,"gross_prof":8885,"oth_op_exp":27,"income_before_income_taxes":8858,"income_after_income_taxes":8858,"net_income":8858},"balance_data":{"cash":442,"accounts_receivable":17542,"inventories":18992,"cur_assets":36976,"fixed_assets":449,"non_cur_assets":449,"assets":37425,"cur_liab":14323,"equity":23102,"equities":37425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109554,109554,false],["net_turnover_source","gross_profit_calc",8885,8885,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",8858,8858,false],["ebit_calc","ebt_calc",8858,8858,false]]}},"financial_ratios":{"current_ratio":{"value":2.5815820707952244},"quick_ratio":{"value":1.255602876492355},"net_profit_margin":{"value":0.07478955411646501},"roa":{"value":0.23668670674682699},"roe":{"value":0.3834300060600814},"debt_to_equity":{"value":0.6199896112890659,"negative_equity":false},"asset_turnover":{"value":3.164702738810955},"altman_z_score":{"value":5.528025842798259},"roce":{"value":0.3834300060600814}},"source_ids":{"financial_statement_id":"1342889","income_statement_id":"1342889","balance_sheet_id":"1342889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.74","3.42","19.43",10,"474.97","~ 425.10"],[2023,"21.80","2.66","22.81",12,"464.66","~ 415.87"],[2022,"14.23","2.81","18.00",11,"400.01","~ 356.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.09","0.0","-0.18",1,"—","—"],["2026. gada 2. ceturksnis","0.36","0.01","0.01",1,"***","***"],["2026. gada 1. ceturksnis","1.38","0.09","0.45",1,"***","***"],["2025. gada 4. ceturksnis","2.50","0.31","2.26",3,"736.61","~ 621.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.43,"employees":10,"gross_salary_raw":474.9682213747922,"gross_salary_formatted":"474.97","net_salary_formatted":"~ 425.10","vsaoi_employee_part":"49.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.43,"employees":10,"gross_salary_raw":474.9682213747922,"gross_salary_formatted":"474.97","net_salary_formatted":"~ 425.10","vsaoi_employee_part":"49.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,14,"EUR"],[2013,25,"LVL"],[2014,23,"EUR"],[2016,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ52103050141","K","SIA","2010-03-29","Liepāja, Oskara Kalpaka iela 88 - 11",3405,115979583,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1422  ","005000","Liepāja","17.74","3.42","19.43",10],[2023,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja","21.80","2.66","22.81",12],[2022,"sabiedrība ar ierobežotu atbildību","1414  ","005000","Liepāja","14.23","2.81","18.00",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGIJA LINGERIE SIA","2026. gada 3. ceturksnis","-0.09","0.1","0.02","0.0","-0.18","1"],["MAGIJA LINGERIE SIA","2026. gada 2. ceturksnis","0.36","0.37","0.03","0.01","0.01","1"],["MAGIJA LINGERIE SIA","2026. gada 1. ceturksnis","1.38","0.84","0.00","0.09","0.45","1"],["MAGIJA LINGERIE SIA","2025. gada 4. ceturksnis","2.50","0.10","0.18","0.31","2.26","3"]]}}}