{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103059761","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103059761"},"registration_number":"52103059761","company_name":"SIA \"Ultima G\"","company_type":"SIA","registered_date":"2012-03-29","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14940,2298,8068,1,"EUR"],[2024,13920,1224,5770,1,"EUR"],[2023,13530,1805,4461,1,"EUR"],[2022,12070,1429,2597,1,"EUR"],[2021,7470,275,737,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14940,"cogs":12112,"gross_prof":2828,"admin_exp":530,"income_before_income_taxes":2298,"income_after_income_taxes":2298,"net_income":2298},"balance_data":{"cash":5678,"accounts_receivable":2390,"cur_assets":8068,"assets":8068,"cur_liab":991,"equity":7077,"equities":8068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12112,12112,false],["net_turnover_source","gross_profit_calc",2828,2828,false],["gross_profit_calc","admin_exp",530,530,false],["gross_profit_calc","ebit_calc",2298,2298,false],["ebit_calc","ebt_calc",2298,2298,false]]}},"financial_ratios":{"current_ratio":{"value":8.141271442986882},"quick_ratio":{"value":8.141271442986882},"net_profit_margin":{"value":0.1538152610441767},"roa":{"value":0.2848289538919187},"roe":{"value":0.32471386180584993},"debt_to_equity":{"value":0.1400310866186237,"negative_equity":false},"asset_turnover":{"value":1.8517600396628657},"altman_z_score":{"value":7.104246499857167},"roce":{"value":0.32471386180584993}},"source_ids":{"financial_statement_id":"2158044","income_statement_id":"2158044","balance_sheet_id":"2158044"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13920,"cogs":12117,"gross_prof":1803,"admin_exp":579,"income_before_income_taxes":1224,"income_after_income_taxes":1224,"net_income":1224},"balance_data":{"cash":4560,"accounts_receivable":1210,"cur_assets":5770,"assets":5770,"cur_liab":991,"equity":4779,"equities":5770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12117,12117,false],["net_turnover_source","gross_profit_calc",1803,1803,false],["gross_profit_calc","admin_exp",579,579,false],["gross_profit_calc","ebit_calc",1224,1224,false],["ebit_calc","ebt_calc",1224,1224,false]]}},"financial_ratios":{"current_ratio":{"value":5.822401614530777},"quick_ratio":{"value":5.822401614530777},"net_profit_margin":{"value":0.08793103448275862},"roa":{"value":0.2121317157712305},"roe":{"value":0.256120527306968},"debt_to_equity":{"value":0.2073655576480435,"negative_equity":false},"asset_turnover":{"value":2.412478336221837},"altman_z_score":{"value":6.387537620910551},"roce":{"value":0.256120527306968}},"source_ids":{"financial_statement_id":"1977168","income_statement_id":"1977168","balance_sheet_id":"1977168"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13530,"cogs":10929,"gross_prof":2601,"admin_exp":796,"income_before_income_taxes":1805,"income_after_income_taxes":1805,"net_income":1805},"balance_data":{"cash":2241,"accounts_receivable":2220,"cur_assets":4461,"assets":4461,"cur_liab":906,"equity":3555,"equities":4461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10929,10929,false],["net_turnover_source","gross_profit_calc",2601,2601,false],["gross_profit_calc","admin_exp",796,796,false],["gross_profit_calc","ebit_calc",1805,1805,false],["ebit_calc","ebt_calc",1805,1805,false]]}},"financial_ratios":{"current_ratio":{"value":4.923841059602649},"quick_ratio":{"value":4.923841059602649},"net_profit_margin":{"value":0.1334072431633407},"roa":{"value":0.4046177986998431},"roe":{"value":0.5077355836849508},"debt_to_equity":{"value":0.2548523206751055,"negative_equity":false},"asset_turnover":{"value":3.0329522528581037},"altman_z_score":{"value":7.178408896232396},"roce":{"value":0.5077355836849508}},"source_ids":{"financial_statement_id":"1859216","income_statement_id":"1859216","balance_sheet_id":"1859216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12070,"cogs":9956,"gross_prof":2114,"admin_exp":406,"oth_op_exp":279,"income_before_income_taxes":1429,"income_after_income_taxes":1429,"net_income":1429},"balance_data":{"cash":1727,"accounts_receivable":870,"cur_assets":2597,"assets":2597,"cur_liab":847,"equity":1750,"equities":2597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9956,9956,false],["net_turnover_source","gross_profit_calc",2114,2114,false],["gross_profit_calc","admin_exp",406,406,false],["gross_profit_calc","other_op_exp_exp",279,279,false],["gross_profit_calc","ebit_calc",1429,1429,false]]}},"financial_ratios":{"current_ratio":{"value":3.0661157024793386},"quick_ratio":{"value":3.0661157024793386},"net_profit_margin":{"value":0.1183927091963546},"roa":{"value":0.5502502887947632},"roe":{"value":0.8165714285714286},"debt_to_equity":{"value":0.484,"negative_equity":false},"asset_turnover":{"value":4.6476703889102815},"altman_z_score":{"value":8.26967964625426},"roce":{"value":0.8165714285714286}},"source_ids":{"financial_statement_id":"1460959","income_statement_id":"1460959","balance_sheet_id":"1460959"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7470,"cogs":5133,"gross_prof":2337,"admin_exp":175,"oth_op_exp":1868,"interest_expenses":19,"income_before_income_taxes":275,"income_after_income_taxes":275,"net_income":275},"balance_data":{"cash":522,"accounts_receivable":215,"cur_assets":737,"assets":737,"cur_liab":416,"equity":321,"equities":737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5133,5133,false],["net_turnover_source","gross_profit_calc",2337,2337,false],["gross_profit_calc","admin_exp",175,175,false],["gross_profit_calc","other_op_exp_exp",1868,1868,false],["gross_profit_calc","ebit_calc",294,294,false]]}},"financial_ratios":{"current_ratio":{"value":1.7716346153846154},"quick_ratio":{"value":1.7716346153846154},"net_profit_margin":{"value":0.03681392235609103},"roa":{"value":0.373134328358209},"roe":{"value":0.8566978193146417},"debt_to_equity":{"value":1.2959501557632398,"negative_equity":false},"interest_coverage":{"value":15.473684210526315},"asset_turnover":{"value":10.135685210312076},"altman_z_score":{"value":12.360127244024632},"roce":{"value":0.9158878504672897}},"source_ids":{"financial_statement_id":"1342352","income_statement_id":"1342352","balance_sheet_id":"1342352"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.73","1.80","2.93",1,"***","***"],[2023,"4.58","1.89","2.69",1,"***","***"],[2022,"3.71","0.82","2.47",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.93","0.19","0.74",1,"***","***"],["2026. gada 2. ceturksnis","0.93","0.19","0.74",1,"***","***"],["2026. gada 1. ceturksnis","0.93","0.19","0.74",1,"***","***"],["2025. gada 4. ceturksnis","0.93","0.19","0.74",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2012,1,"LVL"],[2014,3,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV37ZZZ52103059761","K","SIA","2012-03-29","Talsu nov., Talsi, Miera iela 21",3201,101238030,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","051220","Talsi","4.73","1.80","2.93",1],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","051220","Talsi","4.58","1.89","2.69",1],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","051220","Talsi","3.71","0.82","2.47",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULTIMA G SIA","2026. gada 3. ceturksnis","0.93","0.0","0.0","0.19","0.74","1"],["ULTIMA G SIA","2026. gada 2. ceturksnis","0.93","0.0","0.0","0.19","0.74","1"],["ULTIMA G SIA","2026. gada 1. ceturksnis","0.93","0.00","0.00","0.19","0.74","1"],["ULTIMA G SIA","2025. gada 4. ceturksnis","0.93","0.00","0.00","0.19","0.74","1"]]}}}