{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103063771","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103063771"},"registration_number":"52103063771","company_name":"SIA \"Meistaru Grupa\"","company_type":"SIA","registered_date":"2013-01-23","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,143848,-21056,10209,3,"EUR"],[2024,167080,9764,17131,3,"EUR"],[2023,157928,4639,26328,3,"EUR"],[2022,99355,-12298,11617,3,"EUR"],[2021,38117,-18036,6183,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":143848,"cogs":151663,"gross_prof":-7815,"admin_exp":10509,"oth_op_rev":3,"oth_op_exp":2735,"income_before_income_taxes":-21056,"income_after_income_taxes":-21056,"net_income":-21056},"balance_data":{"cash":4179,"accounts_receivable":3574,"cur_assets":7753,"fixed_assets":2456,"non_cur_assets":2456,"assets":10209,"cur_liab":35418,"equity":-25209,"equities":10209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151663,151663,false],["net_turnover_source","gross_profit_calc",7815,-7815,true],["gross_profit_calc","admin_exp",10509,10509,false],["gross_profit_calc","other_op_exp_exp",2735,2735,false],["gross_profit_calc","ebit_calc",21059,-21059,true]]}},"financial_ratios":{"current_ratio":{"value":0.21889999435315377},"quick_ratio":{"value":0.21889999435315377},"net_profit_margin":{"value":-0.1463767309938268},"roa":{"value":-2.0624938779508275},"roe":{"value":0.8352572493950573},"debt_to_equity":{"value":-1.4049744138997977,"negative_equity":true},"asset_turnover":{"value":14.090312469389755},"altman_z_score":{"value":3.3205630043757512},"roce":{"value":0.8352572493950573}},"source_ids":{"financial_statement_id":"2325809","income_statement_id":"2325809","balance_sheet_id":"2325809"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":167080,"cogs":147814,"gross_prof":19266,"admin_exp":3012,"oth_op_rev":10,"oth_op_exp":6500,"income_before_income_taxes":9764,"income_after_income_taxes":9764,"net_income":9764},"balance_data":{"cash":10974,"accounts_receivable":1248,"cur_assets":12222,"fixed_assets":4909,"non_cur_assets":4909,"assets":17131,"cur_liab":21284,"equity":-4153,"equities":17131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147814,147814,false],["net_turnover_source","gross_profit_calc",19266,19266,false],["gross_profit_calc","admin_exp",3012,3012,false],["gross_profit_calc","other_op_exp_exp",6500,6500,false],["gross_profit_calc","ebit_calc",9754,9754,false]]}},"financial_ratios":{"current_ratio":{"value":0.5742341665100545},"quick_ratio":{"value":0.5742341665100545},"net_profit_margin":{"value":0.058439071103662914},"roa":{"value":0.5699608896153172},"roe":{"value":-2.3510715145677823},"debt_to_equity":{"value":-5.124969901276186,"negative_equity":true},"asset_turnover":{"value":9.75307921312241},"altman_z_score":{"value":10.837874520661732},"roce":{"value":-2.3510715145677823}},"source_ids":{"financial_statement_id":"2047935","income_statement_id":"2047935","balance_sheet_id":"2047935"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":157928,"cogs":147297,"gross_prof":10631,"admin_exp":368,"oth_op_rev":12,"oth_op_exp":5636,"income_before_income_taxes":4639,"income_after_income_taxes":4639,"net_income":4639},"balance_data":{"cash":13092,"accounts_receivable":7032,"cur_assets":20124,"fixed_assets":6204,"non_cur_assets":6204,"assets":26328,"cur_liab":40245,"equity":-13917,"equities":26328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147297,147297,false],["net_turnover_source","gross_profit_calc",10631,10631,false],["gross_profit_calc","admin_exp",368,368,false],["gross_profit_calc","other_op_exp_exp",5636,5636,false],["gross_profit_calc","ebit_calc",4627,4627,false]]}},"financial_ratios":{"current_ratio":{"value":0.5000372717107715},"quick_ratio":{"value":0.5000372717107715},"net_profit_margin":{"value":0.02937414518008206},"roa":{"value":0.17620024308720753},"roe":{"value":-0.3333333333333333},"debt_to_equity":{"value":-2.8917870230653158,"negative_equity":true},"asset_turnover":{"value":5.998480704952902},"altman_z_score":{"value":5.393011658069597},"roce":{"value":-0.3333333333333333}},"source_ids":{"financial_statement_id":"1913458","income_statement_id":"1913458","balance_sheet_id":"1913458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":99355,"cogs":108637,"gross_prof":-9282,"admin_exp":155,"oth_op_exp":2861,"income_before_income_taxes":-12298,"income_after_income_taxes":-12298,"net_income":-12298},"balance_data":{"cash":485,"accounts_receivable":4730,"cur_assets":5215,"fixed_assets":6402,"non_cur_assets":6402,"assets":11617,"cur_liab":30173,"equity":-18556,"equities":11617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108637,108637,false],["net_turnover_source","gross_profit_calc",9282,-9282,true],["gross_profit_calc","admin_exp",155,155,false],["gross_profit_calc","other_op_exp_exp",2861,2861,false],["gross_profit_calc","ebit_calc",12298,-12298,true]]}},"financial_ratios":{"current_ratio":{"value":0.17283664203095483},"quick_ratio":{"value":0.17283664203095483},"net_profit_margin":{"value":-0.1237783704896583},"roa":{"value":-1.0586209864853233},"roe":{"value":0.6627505928001725},"debt_to_equity":{"value":-1.6260508730329812,"negative_equity":true},"asset_turnover":{"value":8.552552294051821},"altman_z_score":{"value":2.0946869909332717},"roce":{"value":0.6627505928001725}},"source_ids":{"financial_statement_id":"1748715","income_statement_id":"1748715","balance_sheet_id":"1748715"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38117,"cogs":54624,"gross_prof":-16507,"admin_exp":147,"oth_op_exp":1382,"income_before_income_taxes":-18036,"income_after_income_taxes":-18036,"net_income":-18036},"balance_data":{"cash":322,"accounts_receivable":11,"cur_assets":333,"fixed_assets":5850,"non_cur_assets":5850,"assets":6183,"cur_liab":12441,"equity":-6258,"equities":6183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54624,54624,false],["net_turnover_source","gross_profit_calc",16507,-16507,true],["gross_profit_calc","admin_exp",147,147,false],["gross_profit_calc","other_op_exp_exp",1382,1382,false],["gross_profit_calc","ebit_calc",18036,-18036,true]]}},"financial_ratios":{"current_ratio":{"value":0.026766337111164697},"quick_ratio":{"value":0.026766337111164697},"net_profit_margin":{"value":-0.47317469895322295},"roa":{"value":-2.9170305676855897},"roe":{"value":2.882070949185043},"debt_to_equity":{"value":-1.9880153403643337,"negative_equity":true},"asset_turnover":{"value":6.164806728125505},"altman_z_score":{"value":-5.383358487129606},"roce":{"value":2.882070949185043}},"source_ids":{"financial_statement_id":"1413925","income_statement_id":"1413925","balance_sheet_id":"1413925"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.75","1.88","6.87",3,"559.79","~ 496.21"],[2023,"12.50","1.51","5.47",3,"445.72","~ 398.92"],[2022,"4.60","0.58","3.62",3,"294.97","~ 264.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.3","0.38","2.18",3,"710.54","~ 614.02"],["2026. gada 2. ceturksnis","6.7","0.57","2.4",3,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","10.50","1.06","4.06",3,"1 323.29","~ 1 022.59"],["2025. gada 4. ceturksnis","5.00","0.16","2.14",3,"697.50","~ 595.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.87,"employees":3,"gross_salary_raw":559.79270558326,"gross_salary_formatted":"559.79","net_salary_formatted":"~ 496.21","vsaoi_employee_part":"58.78","non_taxable_minimum":"477.00","iin_part":"4.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.87,"employees":3,"gross_salary_raw":559.79270558326,"gross_salary_formatted":"559.79","net_salary_formatted":"~ 496.21","vsaoi_employee_part":"58.78","non_taxable_minimum":"477.00","iin_part":"4.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-10-13","Sabiedrība ar ierobežotu atbildību \"Jumtdari\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV19ZZZ52103063771","K","SIA","2013-01-23","Dienvidkurzemes nov., Grobiņas pag., \"Mutanti\"",3430,105720072,100016495,"0027500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","005000","Liepāja","24.75","1.88","6.87",3],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","027550","Medzes pag.","12.50","1.51","5.47",3],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","027550","Medzes pag.","4.60","0.58","3.62",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEISTARU GRUPA SIA","2026. gada 3. ceturksnis","6.3","3.73","0.0","0.38","2.18","3"],["MEISTARU GRUPA SIA","2026. gada 2. ceturksnis","6.7","4.09","0.37","0.57","2.4","3"],["MEISTARU GRUPA SIA","2026. gada 1. ceturksnis","10.50","5.38","0.00","1.06","4.06","3"],["MEISTARU GRUPA SIA","2025. gada 4. ceturksnis","5.00","2.79","0.09","0.16","2.14","3"]]}}}