{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103073731","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103073731"},"registration_number":"52103073731","company_name":"SIA \"KGE Baltic\"","company_type":"SIA","registered_date":"2015-05-29","area_of_activity":{"nace_code":"5231","nace_description":"Starpniecības pakalpojumi kravu transporta jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,89745,5464,10430,3,"EUR"],[2024,318116,-1842,50029,3,"EUR"],[2023,66381,-26828,13474,3,"EUR"],[2022,611646,-44312,65864,3,"EUR"],[2021,1111805,1302,174564,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":89745,"cogs":69775,"gross_prof":19970,"sell_exp":1079,"admin_exp":19885,"oth_op_rev":8180,"oth_op_exp":1404,"interest_expenses":318,"income_before_income_taxes":5464,"income_after_income_taxes":5464,"net_income":5464},"balance_data":{"cash":6619,"accounts_receivable":3800,"inventories":3,"cur_assets":10422,"fixed_assets":8,"non_cur_assets":8,"assets":10430,"cur_liab":4921,"equity":5509,"equities":10430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69775,69775,false],["net_turnover_source","gross_profit_calc",19970,19970,false],["gross_profit_calc","selling_exp",1079,1079,false],["gross_profit_calc","admin_exp",19885,19885,false],["gross_profit_calc","other_op_exp_exp",1404,1404,false]]}},"financial_ratios":{"current_ratio":{"value":2.117862223125381},"quick_ratio":{"value":2.1172525909368014},"net_profit_margin":{"value":0.06088361468605493},"roa":{"value":0.5238734419942473},"roe":{"value":0.9918315483753858},"debt_to_equity":{"value":0.8932655654383735,"negative_equity":false},"interest_coverage":{"value":18.18238993710692},"asset_turnover":{"value":8.604506232023011},"altman_z_score":{"value":11.60542212214738},"roce":{"value":1.0495552731893265}},"source_ids":{"financial_statement_id":"2271108","income_statement_id":"2271108","balance_sheet_id":"2271108"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":318116,"cogs":274358,"gross_prof":43758,"sell_exp":1634,"admin_exp":39067,"oth_op_rev":254,"oth_op_exp":4590,"interest_expenses":563,"income_before_income_taxes":-1842,"income_after_income_taxes":-1842,"net_income":-1842},"balance_data":{"cash":22378,"accounts_receivable":27547,"cur_assets":49925,"fixed_assets":104,"non_cur_assets":104,"assets":50029,"cur_liab":49983,"equity":46,"equities":50029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274358,274358,false],["net_turnover_source","gross_profit_calc",43758,43758,false],["gross_profit_calc","selling_exp",1634,1634,false],["gross_profit_calc","admin_exp",39067,39067,false],["gross_profit_calc","other_op_exp_exp",4590,4590,false]]}},"financial_ratios":{"current_ratio":{"value":0.9988396054658584},"quick_ratio":{"value":0.9988396054658584},"net_profit_margin":{"value":-0.005790340630461844},"roa":{"value":-0.03681864518579224},"roe":{"value":-40.04347826086956},"debt_to_equity":{"value":1086.5869565217392,"negative_equity":false},"interest_coverage":{"value":-2.2717584369449377},"asset_turnover":{"value":6.358631993443803},"altman_z_score":{"value":6.266817821272569},"roce":{"value":-27.804347826086957}},"source_ids":{"financial_statement_id":"2025053","income_statement_id":"2025053","balance_sheet_id":"2025053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66381,"cogs":33798,"gross_prof":32583,"sell_exp":1923,"admin_exp":98515,"oth_op_rev":43887,"oth_op_exp":2179,"interest_expenses":681,"income_before_income_taxes":-26828,"income_after_income_taxes":-26828,"net_income":-26828},"balance_data":{"cash":1563,"accounts_receivable":11501,"cur_assets":13064,"fixed_assets":410,"non_cur_assets":410,"assets":13474,"cur_liab":8086,"non_cur_liab":3500,"equity":1888,"equities":13474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33798,33798,false],["net_turnover_source","gross_profit_calc",32583,32583,false],["gross_profit_calc","selling_exp",1923,1923,false],["gross_profit_calc","admin_exp",98515,98515,false],["gross_profit_calc","other_op_exp_exp",2179,2179,false]]}},"financial_ratios":{"current_ratio":{"value":1.6156319564679693},"quick_ratio":{"value":1.6156319564679693},"net_profit_margin":{"value":-0.4041517904219581},"roa":{"value":-1.9910939587353422},"roe":{"value":-14.209745762711865},"debt_to_equity":{"value":6.1366525423728815,"negative_equity":false},"interest_coverage":{"value":-38.395007342143906},"asset_turnover":{"value":4.926599376577111},"altman_z_score":{"value":-0.660527829341925},"roce":{"value":-4.8528210838901265}},"source_ids":{"financial_statement_id":"1884231","income_statement_id":"1884231","balance_sheet_id":"1884231"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":611646,"cogs":514343,"gross_prof":97303,"sell_exp":24796,"admin_exp":80394,"oth_op_rev":420,"oth_op_exp":36027,"interest_expenses":696,"income_before_income_taxes":-44190,"provision_for_income_taxes":122,"income_after_income_taxes":-44312,"net_income":-44312},"balance_data":{"cash":19341,"accounts_receivable":33887,"inventories":11806,"cur_assets":65034,"fixed_assets":830,"non_cur_assets":830,"assets":65864,"cur_liab":31748,"non_cur_liab":5400,"equity":28716,"equities":65864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514343,514343,false],["net_turnover_source","gross_profit_calc",97303,97303,false],["gross_profit_calc","selling_exp",24796,24796,false],["gross_profit_calc","admin_exp",80394,80394,false],["gross_profit_calc","other_op_exp_exp",36027,36027,false]]}},"financial_ratios":{"current_ratio":{"value":2.0484439964722188},"quick_ratio":{"value":1.676578052160766},"net_profit_margin":{"value":-0.07244713445358916},"roa":{"value":-0.6727802745050407},"roe":{"value":-1.5431118540186655},"debt_to_equity":{"value":1.293634210892882,"negative_equity":false},"interest_coverage":{"value":-62.491379310344826},"asset_turnover":{"value":9.286499453419166},"altman_z_score":{"value":8.27248897821839},"roce":{"value":-1.2748856841364755}},"source_ids":{"financial_statement_id":"1720721","income_statement_id":"1720721","balance_sheet_id":"1720721"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1111805,"cogs":929688,"gross_prof":182117,"sell_exp":67169,"admin_exp":74574,"oth_op_rev":90,"oth_op_exp":38774,"interest_expenses":256,"income_before_income_taxes":1434,"provision_for_income_taxes":132,"income_after_income_taxes":1302,"net_income":1302},"balance_data":{"cash":74316,"accounts_receivable":86664,"inventories":12128,"cur_assets":173108,"fixed_assets":1456,"non_cur_assets":1456,"assets":174564,"cur_liab":94136,"non_cur_liab":7400,"equity":73028,"equities":174564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",929688,929688,false],["net_turnover_source","gross_profit_calc",182117,182117,false],["gross_profit_calc","selling_exp",67169,67169,false],["gross_profit_calc","admin_exp",74574,74574,false],["gross_profit_calc","other_op_exp_exp",38774,38774,false]]}},"financial_ratios":{"current_ratio":{"value":1.8389139117872015},"quick_ratio":{"value":1.7100790345882553},"net_profit_margin":{"value":0.001171068667617073},"roa":{"value":0.007458582525606655},"roe":{"value":0.01782877800295777},"debt_to_equity":{"value":1.3903708166730568,"negative_equity":false},"interest_coverage":{"value":6.6015625},"asset_turnover":{"value":6.369039435393323},"altman_z_score":{"value":7.367164760813512},"roce":{"value":0.021012582682647832}},"source_ids":{"financial_statement_id":"1393127","income_statement_id":"1393127","balance_sheet_id":"1393127"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.33","2.10","8.36",3,"681.20","~ 573.80"],[2023,"21.69","5.68","13.49",3,"1 099.21","~ 840.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.58","0.33","0.49",3,"159.71","~ 142.94"],["2026. gada 1. ceturksnis","0.36","0.21","0.31",3,"101.04","~ 90.43"],["2025. gada 4. ceturksnis","0.50","0.21","0.31",3,"101.04","~ 90.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.36,"employees":3,"gross_salary_raw":681.2033506078682,"gross_salary_formatted":"681.20","net_salary_formatted":"~ 573.80","vsaoi_employee_part":"71.53","non_taxable_minimum":"430.31","iin_part":"35.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.36,"employees":3,"gross_salary_raw":681.2033506078682,"gross_salary_formatted":"681.20","net_salary_formatted":"~ 573.80","vsaoi_employee_part":"71.53","non_taxable_minimum":"430.31","iin_part":"35.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ52103073731","K","SIA","2015-05-29","Liepāja, Doņu iela 9",3401,102402302,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5231  ","005000","Liepāja","9.33","2.10","8.36",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","005000","Liepāja","21.69","5.68","13.49",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KGE BALTIC SIA","2025. gada 4. ceturksnis","0.50","0.00","0.02","0.21","0.31","3"],["KGE BALTIC SIA","2026. gada 1. ceturksnis","0.36","0.00","0.15","0.21","0.31","3"],["KGE BALTIC SIA","2026. gada 2. ceturksnis","0.58","0.0","0.24","0.33","0.49","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[948583,774462,174121,38929,70876,1,29601,1675,33041,33041,33041,null],[1010527,820522,190005,23747,74095,15,31222,null,60956,55885,55885,5071],[1111805,929688,182117,67169,74574,90,38774,256,1434,1302,1302,132],[611646,514343,97303,24796,80394,420,36027,696,-44190,-44312,-44312,122],[66381,33798,32583,1923,98515,43887,2179,681,-26828,-26828,-26828,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[13592,137156,150748,22073,22073,172821,136980,35841,172821,null,null],[53206,42444,107778,2415,2415,110193,38467,71726,110193,12128,null],[74316,86664,173108,1456,1456,174564,94136,73028,174564,12128,7400],[19341,33887,65034,830,830,65864,31748,28716,65864,11806,5400],[1563,11501,13064,410,410,13474,8086,1888,13474,null,3500]]}}}