{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103076761","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103076761"},"registration_number":"52103076761","company_name":"SIA \"PapeRogas\"","company_type":"SIA","registered_date":"2016-05-10","area_of_activity":{"nace_code":"5530","nace_description":"Izmitināšana kempingos un atpūtas transportlīdzekļu laukumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13061,2070,71083,1,"EUR"],[2024,16571,8133,67336,1,"EUR"],[2023,35740,719,57567,1,"EUR"],[2022,28033,19388,56663,1,"EUR"],[2021,31686,11092,37341,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13061,"cogs":4412,"gross_prof":8649,"admin_exp":922,"oth_op_exp":6272,"other_interest_revenues":615,"income_before_income_taxes":2070,"income_after_income_taxes":2070,"net_income":2070},"balance_data":{"cash":5730,"accounts_receivable":3841,"cur_assets":9571,"investments":61512,"non_cur_assets":61512,"assets":71083,"cur_liab":3498,"equity":67585,"equities":71083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4412,4412,false],["net_turnover_source","gross_profit_calc",8649,8649,false],["gross_profit_calc","admin_exp",922,922,false],["gross_profit_calc","other_op_exp_exp",6272,6272,false],["gross_profit_calc","ebit_calc",1455,1455,false]]}},"financial_ratios":{"current_ratio":{"value":2.736134934248142},"quick_ratio":{"value":2.736134934248142},"net_profit_margin":{"value":0.15848709899701402},"roa":{"value":0.02912088685058312},"roe":{"value":0.03062809795072871},"debt_to_equity":{"value":0.051757046681956055,"negative_equity":false},"asset_turnover":{"value":0.18374294838428315},"altman_z_score":{"value":9.255267307328912},"roce":{"value":0.03062809795072871}},"source_ids":{"financial_statement_id":"2220368","income_statement_id":"2220368","balance_sheet_id":"2220368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16571,"gross_prof":16571,"admin_exp":865,"oth_op_exp":7573,"income_before_income_taxes":8133,"income_after_income_taxes":8133,"net_income":8133},"balance_data":{"cash":5749,"accounts_receivable":40,"cur_assets":5789,"investments":61547,"non_cur_assets":61547,"assets":67336,"cur_liab":1821,"equity":65515,"equities":67336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",16571,16571,false],["gross_profit_calc","admin_exp",865,865,false],["gross_profit_calc","other_op_exp_exp",7573,7573,false],["gross_profit_calc","ebit_calc",8133,8133,false],["ebit_calc","ebt_calc",8133,8133,false]]}},"financial_ratios":{"current_ratio":{"value":3.1790225151015927},"quick_ratio":{"value":3.1790225151015927},"net_profit_margin":{"value":0.49079717578902904},"roa":{"value":0.12078234525365332},"roe":{"value":0.12413951003586965},"debt_to_equity":{"value":0.027795161413416775,"negative_equity":false},"asset_turnover":{"value":0.24609421409053106},"altman_z_score":{"value":16.597762232833094},"roce":{"value":0.12413951003586965}},"source_ids":{"financial_statement_id":"2048020","income_statement_id":"2048020","balance_sheet_id":"2048020"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35740,"gross_prof":35740,"admin_exp":843,"oth_op_exp":34178,"income_before_income_taxes":719,"income_after_income_taxes":719,"net_income":719},"balance_data":{"cash":5594,"cur_assets":5594,"investments":51973,"non_cur_assets":51973,"assets":57567,"cur_liab":185,"equity":57382,"equities":57567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",35740,35740,false],["gross_profit_calc","admin_exp",843,843,false],["gross_profit_calc","other_op_exp_exp",34178,34178,false],["gross_profit_calc","ebit_calc",719,719,false],["ebit_calc","ebt_calc",719,719,false]]}},"financial_ratios":{"current_ratio":{"value":30.237837837837837},"quick_ratio":{"value":30.237837837837837},"net_profit_margin":{"value":0.02011751538891998},"roa":{"value":0.012489794500321364},"roe":{"value":0.012530061691819734},"debt_to_equity":{"value":0.0032240075284932558,"negative_equity":false},"asset_turnover":{"value":0.6208418017266837},"altman_z_score":{"value":131.8427019778129},"roce":{"value":0.012530061691819734}},"source_ids":{"financial_statement_id":"1924425","income_statement_id":"1924425","balance_sheet_id":"1924425"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28033,"gross_prof":28033,"admin_exp":408,"oth_op_exp":8237,"income_before_income_taxes":19388,"income_after_income_taxes":19388,"net_income":19388},"balance_data":{"cash":5764,"cur_assets":5764,"investments":50899,"non_cur_assets":50899,"assets":56663,"equity":56663,"equities":56663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",28033,28033,false],["gross_profit_calc","admin_exp",408,408,false],["gross_profit_calc","other_op_exp_exp",8237,8237,false],["gross_profit_calc","ebit_calc",19388,19388,false],["ebit_calc","ebt_calc",19388,19388,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6916134555702208},"roa":{"value":0.34216331644988796},"roe":{"value":0.34216331644988796},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.4947320120713693},"altman_z_score":{"value":2.4767802446040625},"roce":{"value":0.34216331644988796}},"source_ids":{"financial_statement_id":"1716803","income_statement_id":"1716803","balance_sheet_id":"1716803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31686,"gross_prof":31686,"admin_exp":272,"oth_op_exp":20322,"income_before_income_taxes":11092,"income_after_income_taxes":11092,"net_income":11092},"balance_data":{"cash":5667,"cur_assets":5667,"investments":31574,"fixed_assets":100,"non_cur_assets":31674,"assets":37341,"cur_liab":66,"equity":37275,"equities":37341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",31686,31686,false],["gross_profit_calc","admin_exp",272,272,false],["gross_profit_calc","other_op_exp_exp",20322,20322,false],["gross_profit_calc","ebit_calc",11092,11092,false],["ebit_calc","ebt_calc",11092,11092,false]]}},"financial_ratios":{"current_ratio":{"value":85.86363636363636},"quick_ratio":{"value":85.86363636363636},"net_profit_margin":{"value":0.35005996339077194},"roa":{"value":0.2970461423100613},"roe":{"value":0.2975720992622401},"debt_to_equity":{"value":0.0017706237424547284,"negative_equity":false},"asset_turnover":{"value":0.8485578854342412},"altman_z_score":{"value":239.9273786405876},"roce":{"value":0.2975720992622401}},"source_ids":{"financial_statement_id":"1321062","income_statement_id":"1321062","balance_sheet_id":"1321062"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.68","0.00","0.68","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2025. gada 4. ceturksnis","0.05","0.00","0.05",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ52103076761","K","SIA","2016-05-10","Dienvidkurzemes nov., Rucavas pag., Pape, \"Rogas\"",3477,104217565,100016495,"0648584"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5530  ","027590","Rucavas pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5530  ","027590","Rucavas pag.","0.68","0.00","0.68"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAPEROGAS SIA","2025. gada 4. ceturksnis","0.05","0.00","0.00","0.00","0.05","0"],["PAPEROGAS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["PAPEROGAS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp"],"data":[[31508,34876,-3368,-3368,73,-3441,-3441,null,null],[21786,7424,14362,14362,null,14362,14362,null,null],[31686,null,31686,11092,null,11092,11092,272,20322],[28033,null,28033,19388,null,19388,19388,408,8237],[35740,null,35740,719,null,719,719,843,34178]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5619,3956,9575,8000,200,8200,17775,2250,15525,17775],[5816,3823,9639,21427,200,21627,31266,1380,29886,31266],[5667,null,5667,31574,100,31674,37341,66,37275,37341],[5764,null,5764,50899,null,50899,56663,null,56663,56663],[5594,null,5594,51973,null,51973,57567,185,57382,57567]]}}}