{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103080451","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103080451"},"registration_number":"52103080451","company_name":"Sabiedrība ar ierobežotu atbildību \"Suvenīru fabrika.lv\"","company_type":"SIA","registered_date":"2017-07-05","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29295,-8497,26416,2,"EUR"],[2024,26151,-3841,33872,3,"EUR"],[2023,34367,-1349,36090,3,"EUR"],[2022,33025,-1219,34724,2,"EUR"],[2021,26624,2658,35345,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29295,"cogs":30808,"gross_prof":-1513,"sell_exp":6375,"admin_exp":590,"oth_op_exp":19,"income_before_income_taxes":-8497,"income_after_income_taxes":-8497,"net_income":-8497},"balance_data":{"cash":815,"accounts_receivable":10419,"inventories":4424,"cur_assets":15658,"investments":9662,"fixed_assets":1096,"non_cur_assets":10758,"assets":26416,"cur_liab":16278,"non_cur_liab":10078,"equity":60,"equities":26416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30808,30808,false],["net_turnover_source","gross_profit_calc",1513,-1513,true],["gross_profit_calc","selling_exp",6375,6375,false],["gross_profit_calc","admin_exp",590,590,false],["gross_profit_calc","other_op_exp_exp",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":0.9619117827742966},"quick_ratio":{"value":0.6901339230863742},"net_profit_margin":{"value":-0.2900494965011094},"roa":{"value":-0.3216611144760751},"roe":{"value":-141.61666666666667},"debt_to_equity":{"value":439.26666666666665,"negative_equity":false},"asset_turnover":{"value":1.1089869775893397},"altman_z_score":{"value":0.09341945670582863},"roce":{"value":-0.8381337541921483}},"source_ids":{"financial_statement_id":"2278654","income_statement_id":"2278654","balance_sheet_id":"2278654"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26151,"cogs":22973,"gross_prof":3178,"sell_exp":4860,"admin_exp":2158,"oth_op_exp":1,"income_before_income_taxes":-3841,"income_after_income_taxes":-3841,"net_income":-3841},"balance_data":{"cash":306,"accounts_receivable":10018,"inventories":11078,"cur_assets":21402,"investments":10715,"fixed_assets":1755,"non_cur_assets":12470,"assets":33872,"cur_liab":19670,"non_cur_liab":5645,"equity":8557,"equities":33872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22973,22973,false],["net_turnover_source","gross_profit_calc",3178,3178,false],["gross_profit_calc","selling_exp",4860,4860,false],["gross_profit_calc","admin_exp",2158,2158,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.0880528723945093},"quick_ratio":{"value":0.5248601931875954},"net_profit_margin":{"value":-0.1468777484608619},"roa":{"value":-0.11339749645725082},"roe":{"value":-0.4488722683183359},"debt_to_equity":{"value":2.958396634334463,"negative_equity":false},"asset_turnover":{"value":0.7720536136041568},"altman_z_score":{"value":0.8107906519680089},"roce":{"value":-0.27045486551189973}},"source_ids":{"financial_statement_id":"2048072","income_statement_id":"2048072","balance_sheet_id":"2048072"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34367,"cogs":28884,"gross_prof":5483,"sell_exp":5805,"admin_exp":687,"oth_op_rev":39,"oth_op_exp":303,"income_before_income_taxes":-1273,"provision_for_income_taxes":76,"income_after_income_taxes":-1349,"net_income":-1349},"balance_data":{"cash":1984,"accounts_receivable":11739,"inventories":6191,"cur_assets":19914,"investments":13525,"fixed_assets":2651,"non_cur_assets":16176,"assets":36090,"cur_liab":21192,"non_cur_liab":2500,"equity":12398,"equities":36090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28884,28884,false],["net_turnover_source","gross_profit_calc",5483,5483,false],["gross_profit_calc","selling_exp",5805,5805,false],["gross_profit_calc","admin_exp",687,687,false],["gross_profit_calc","other_op_exp_exp",303,303,false]]}},"financial_ratios":{"current_ratio":{"value":0.9396942242355606},"quick_ratio":{"value":0.6475556813892035},"net_profit_margin":{"value":-0.03925277155410714},"roa":{"value":-0.03737877528401219},"roe":{"value":-0.10880787223745765},"debt_to_equity":{"value":1.9109533795773512,"negative_equity":false},"asset_turnover":{"value":0.9522582432806872},"altman_z_score":{"value":1.3261262577184891},"roce":{"value":-0.08544771110216136}},"source_ids":{"financial_statement_id":"1895979","income_statement_id":"1895979","balance_sheet_id":"1895979"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33025,"cogs":26172,"gross_prof":6853,"sell_exp":7406,"admin_exp":542,"oth_op_exp":99,"income_before_income_taxes":-1194,"provision_for_income_taxes":25,"income_after_income_taxes":-1219,"net_income":-1219},"balance_data":{"cash":3136,"accounts_receivable":13513,"inventories":4230,"cur_assets":20879,"investments":12225,"fixed_assets":1620,"non_cur_assets":13845,"assets":34724,"cur_liab":20977,"equity":13747,"equities":34724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26172,26172,false],["net_turnover_source","gross_profit_calc",6853,6853,false],["gross_profit_calc","selling_exp",7406,7406,false],["gross_profit_calc","admin_exp",542,542,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":0.9953282166182009},"quick_ratio":{"value":0.7936787910568718},"net_profit_margin":{"value":-0.036911430734292205},"roa":{"value":-0.03510540260338671},"roe":{"value":-0.08867389248563323},"debt_to_equity":{"value":1.5259329308212701,"negative_equity":false},"asset_turnover":{"value":0.9510713051491764},"altman_z_score":{"value":1.4508731505840071},"roce":{"value":-0.08685531388666619}},"source_ids":{"financial_statement_id":"1739714","income_statement_id":"1739714","balance_sheet_id":"1739714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26624,"cogs":22213,"gross_prof":4411,"sell_exp":1185,"admin_exp":567,"oth_op_exp":1,"income_before_income_taxes":2658,"income_after_income_taxes":2658,"net_income":2658},"balance_data":{"cash":1341,"accounts_receivable":15137,"inventories":5580,"cur_assets":22058,"investments":10845,"fixed_assets":2442,"non_cur_assets":13287,"assets":35345,"cur_liab":20379,"equity":14966,"equities":35345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22213,22213,false],["net_turnover_source","gross_profit_calc",4411,4411,false],["gross_profit_calc","selling_exp",1185,1185,false],["gross_profit_calc","admin_exp",567,567,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.0823887335001718},"quick_ratio":{"value":0.8085774571863192},"net_profit_margin":{"value":0.09983473557692307},"roa":{"value":0.0752015843825152},"roe":{"value":0.17760256581584927},"debt_to_equity":{"value":1.3616864893759189,"negative_equity":false},"asset_turnover":{"value":0.7532607158013863},"altman_z_score":{"value":1.6865483558722345},"roce":{"value":0.17760256581584927}},"source_ids":{"financial_statement_id":"1396456","income_statement_id":"1396456","balance_sheet_id":"1396456"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.27","1.17","6.01",3,"489.72","~ 438.30"],[2023,"5.67","0.52","5.11",3,"416.38","~ 372.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.28","0.22","1.06",2,"***","***"],["2026. gada 1. ceturksnis","0.81","0.12","0.69",2,"***","***"],["2025. gada 4. ceturksnis","1.55","0.38","1.17",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.01,"employees":3,"gross_salary_raw":489.7167628173789,"gross_salary_formatted":"489.72","net_salary_formatted":"~ 438.30","vsaoi_employee_part":"51.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.01,"employees":3,"gross_salary_raw":489.7167628173789,"gross_salary_formatted":"489.72","net_salary_formatted":"~ 438.30","vsaoi_employee_part":"51.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ52103080451","K","SIA","2017-07-05","Liepāja, Šķēdes iela 13 - 58",3405,110418510,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","005000","Liepāja","7.27","1.17","6.01",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","005000","Liepāja","5.67","0.52","5.11",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUVENĪRU FABRIKA.LV SIA","2025. gada 4. ceturksnis","1.55","0.00","0.00","0.38","1.17","2"],["SUVENĪRU FABRIKA.LV SIA","2026. gada 1. ceturksnis","0.81","0.00","0.00","0.12","0.69","2"],["SUVENĪRU FABRIKA.LV SIA","2026. gada 2. ceturksnis","1.28","0.0","0.0","0.22","1.06","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[34291,22734,11557,2609,11292,400,56,-2000,14,-2014,-2014],[18229,2066,16163,553,3751,null,331,11528,null,11528,11528],[26624,22213,4411,1185,567,null,1,2658,null,2658,2658],[33025,26172,6853,7406,542,null,99,-1194,25,-1219,-1219],[34367,28884,5483,5805,687,39,303,-1273,76,-1349,-1349]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[177,12548,10200,22925,1426,1426,24351,23570,781,24351,null,null],[1362,12550,15000,28912,1850,6990,35902,23593,12309,35902,5140,null],[1341,15137,5580,22058,2442,13287,35345,20379,14966,35345,10845,null],[3136,13513,4230,20879,1620,13845,34724,20977,13747,34724,12225,null],[1984,11739,6191,19914,2651,16176,36090,21192,12398,36090,13525,2500]]}}}