{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103092681","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103092681"},"registration_number":"52103092681","company_name":"SIA \"EGOS@E\"","company_type":"SIA","registered_date":"2019-04-16","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,242617,21956,72430,3,"EUR"],[2024,209173,-16558,31588,4,"EUR"],[2023,229720,1190,38854,4,"EUR"],[2022,112107,5914,35832,4,"EUR"],[2021,56836,-12945,38468,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":242617,"cogs":204553,"gross_prof":38064,"sell_exp":16010,"interest_expenses":98,"income_before_income_taxes":21956,"income_after_income_taxes":21956,"net_income":21956},"balance_data":{"cash":5560,"accounts_receivable":1299,"inventories":3173,"cur_assets":10032,"fixed_assets":62398,"non_cur_assets":62398,"assets":72430,"cur_liab":15117,"non_cur_liab":37924,"equity":19389,"equities":72430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204553,204553,false],["net_turnover_source","gross_profit_calc",38064,38064,false],["gross_profit_calc","selling_exp",16010,16010,false],["gross_profit_calc","ebit_calc",22054,22054,false],["ebit_calc","ebt_calc",22054,22054,false]]}},"financial_ratios":{"current_ratio":{"value":0.6636237348680294},"quick_ratio":{"value":0.4537275914533307},"net_profit_margin":{"value":0.09049654393550328},"roa":{"value":0.30313406047218006},"roe":{"value":1.1323946567641445},"debt_to_equity":{"value":2.7356232915570686,"negative_equity":false},"interest_coverage":{"value":225.0408163265306},"asset_turnover":{"value":3.3496755488057435},"altman_z_score":{"value":4.618945926286909},"roce":{"value":0.3847992602027463}},"source_ids":{"financial_statement_id":"2335654","income_statement_id":"2335654","balance_sheet_id":"2335654"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":209173,"cogs":198971,"gross_prof":10202,"sell_exp":25894,"oth_op_exp":606,"interest_expenses":260,"income_before_income_taxes":-16558,"income_after_income_taxes":-16558,"net_income":-16558},"balance_data":{"cash":375,"accounts_receivable":15800,"inventories":3372,"cur_assets":19547,"fixed_assets":12041,"non_cur_assets":12041,"assets":31588,"cur_liab":18640,"non_cur_liab":12515,"equity":433,"equities":31588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198971,198971,false],["net_turnover_source","gross_profit_calc",10202,10202,false],["gross_profit_calc","selling_exp",25894,25894,false],["gross_profit_calc","other_op_exp_exp",606,606,false],["gross_profit_calc","ebit_calc",16298,-16298,true]]}},"financial_ratios":{"current_ratio":{"value":1.0486587982832618},"quick_ratio":{"value":0.8677575107296137},"net_profit_margin":{"value":-0.07915935613104942},"roa":{"value":-0.5241863998986958},"roe":{"value":-38.24018475750577},"debt_to_equity":{"value":71.95150115473442,"negative_equity":false},"interest_coverage":{"value":-62.684615384615384},"asset_turnover":{"value":6.621913384829682},"altman_z_score":{"value":5.043631300996234},"roce":{"value":-1.258727216558542}},"source_ids":{"financial_statement_id":"1969431","income_statement_id":"1969431","balance_sheet_id":"1969431"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":229720,"cogs":195091,"gross_prof":34629,"sell_exp":33904,"oth_op_rev":465,"income_before_income_taxes":1190,"income_after_income_taxes":1190,"net_income":1190},"balance_data":{"cash":8251,"accounts_receivable":10410,"inventories":2772,"cur_assets":21433,"fixed_assets":17421,"non_cur_assets":17421,"assets":38854,"cur_liab":20613,"equity":18241,"equities":38854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195091,195091,false],["net_turnover_source","gross_profit_calc",34629,34629,false],["gross_profit_calc","selling_exp",33904,33904,false],["gross_profit_calc","ebit_calc",725,725,false],["other_op_rev_source","ebit_calc",465,465,false]]}},"financial_ratios":{"current_ratio":{"value":1.0397807209042838},"quick_ratio":{"value":0.9053024790180954},"net_profit_margin":{"value":0.005180219397527425},"roa":{"value":0.0306274772224224},"roe":{"value":0.06523765144454799},"debt_to_equity":{"value":1.13003673044241,"negative_equity":false},"asset_turnover":{"value":5.9123899727183815},"altman_z_score":{"value":6.780171857148582},"roce":{"value":0.06523765144454799}},"source_ids":{"financial_statement_id":"1922032","income_statement_id":"1922032","balance_sheet_id":"1922032"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112107,"cogs":62477,"gross_prof":49630,"sell_exp":45291,"oth_op_rev":3000,"oth_op_exp":918,"interest_expenses":507,"income_before_income_taxes":5914,"income_after_income_taxes":5914,"net_income":5914},"balance_data":{"cash":3896,"accounts_receivable":1672,"inventories":2598,"cur_assets":8166,"fixed_assets":27666,"non_cur_assets":27666,"assets":35832,"cur_liab":6286,"non_cur_liab":5025,"equity":24521,"equities":35832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62477,62477,false],["net_turnover_source","gross_profit_calc",49630,49630,false],["gross_profit_calc","selling_exp",45291,45291,false],["gross_profit_calc","other_op_exp_exp",918,918,false],["gross_profit_calc","ebit_calc",3421,3421,false]]}},"financial_ratios":{"current_ratio":{"value":1.2990773146675152},"quick_ratio":{"value":0.8857779191854915},"net_profit_margin":{"value":0.05275317330764359},"roa":{"value":0.16504800178611298},"roe":{"value":0.24118102850617837},"debt_to_equity":{"value":0.46127808816932425,"negative_equity":false},"interest_coverage":{"value":12.664694280078896},"asset_turnover":{"value":3.1286838580040186},"altman_z_score":{"value":5.206954829173734},"roce":{"value":0.21732214174507547}},"source_ids":{"financial_statement_id":"1481660","income_statement_id":"1481660","balance_sheet_id":"1481660"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":56836,"cogs":34010,"gross_prof":22826,"sell_exp":34696,"oth_op_exp":1,"interest_expenses":1074,"income_before_income_taxes":-12945,"income_after_income_taxes":-12945,"net_income":-12945},"balance_data":{"cash":686,"accounts_receivable":5631,"inventories":1702,"cur_assets":8019,"fixed_assets":30449,"non_cur_assets":30449,"assets":38468,"cur_liab":8509,"non_cur_liab":29742,"equity":217,"equities":38468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34010,34010,false],["net_turnover_source","gross_profit_calc",22826,22826,false],["gross_profit_calc","selling_exp",34696,34696,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",11871,-11871,true]]}},"financial_ratios":{"current_ratio":{"value":0.9424139146785756},"quick_ratio":{"value":0.7423904101539547},"net_profit_margin":{"value":-0.22776057428390456},"roa":{"value":-0.33651346573775603},"roe":{"value":-59.654377880184335},"debt_to_equity":{"value":176.27188940092165,"negative_equity":false},"interest_coverage":{"value":-11.053072625698324},"asset_turnover":{"value":1.477487782052615},"altman_z_score":{"value":0.5137583716899458},"roce":{"value":-0.39624153009112456}},"source_ids":{"financial_statement_id":"1386249","income_statement_id":"1386249","balance_sheet_id":"1386249"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.87","7.41","18.18",3,"1 481.37","~ 1 085.17"],[2023,"33.12","4.95","16.05",4,"980.86","~ 765.31"],[2022,"17.19","0.77","8.85",4,"540.85","~ 453.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.09","0.33","1.77",2,"***","***"],["2026. gada 2. ceturksnis","8.41","0.31","2.45",2,"***","***"],["2026. gada 1. ceturksnis","10.18","0.38","2.63",2,"***","***"],["2025. gada 4. ceturksnis","4.17","0.82","3.73",3,"1 215.74","~ 940.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.18,"employees":3,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.18,"employees":3,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2023-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2023,4,"EUR"],[2025,3,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ52103092681","K","SIA","2019-04-16","Saldus nov., Saldus, Rīgas iela 16 - 4",3801,114679992,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","046210","Saldus","31.87","7.41","18.18",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","046210","Saldus","33.12","4.95","16.05",4],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","046210","Saldus","17.19","0.77","8.85",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGOS@E SIA","2026. gada 3. ceturksnis","7.09","4.99","0.0","0.33","1.77","2"],["EGOS@E SIA","2026. gada 2. ceturksnis","8.41","5.65","0.0","0.31","2.45","2"],["EGOS@E SIA","2026. gada 1. ceturksnis","10.18","7.17","0.00","0.38","2.63","2"],["EGOS@E SIA","2025. gada 4. ceturksnis","4.17","2.18","2.57","0.82","3.73","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}