{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103093831","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103093831"},"registration_number":"52103093831","company_name":"SIA \"CelSta\"","company_type":"SIA","registered_date":"2019-05-17","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,348816,-27563,48849,16,"EUR"],[2024,525226,41473,116865,23,"EUR"],[2023,51099,11391,9022,2,"EUR"],[2022,0,-1305,200,1,"EUR"],[2021,518,-196,200,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":348816,"cogs":316533,"gross_prof":32283,"admin_exp":10382,"oth_op_exp":46445,"interest_expenses":2165,"income_before_income_taxes":-26709,"provision_for_income_taxes":854,"income_after_income_taxes":-27563,"net_income":-27563},"balance_data":{"cash":431,"accounts_receivable":33104,"inventories":6017,"cur_assets":39552,"fixed_assets":9297,"non_cur_assets":9297,"assets":48849,"cur_liab":43621,"non_cur_liab":2413,"equity":2815,"equities":48849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316533,316533,false],["net_turnover_source","gross_profit_calc",32283,32283,false],["gross_profit_calc","admin_exp",10382,10382,false],["gross_profit_calc","other_op_exp_exp",46445,46445,false],["gross_profit_calc","ebit_calc",24544,-24544,true]]}},"financial_ratios":{"current_ratio":{"value":0.9067192407326746},"quick_ratio":{"value":0.7687810916760276},"net_profit_margin":{"value":-0.07901873767258383},"roa":{"value":-0.5642490122622776},"roe":{"value":-9.791474245115452},"debt_to_equity":{"value":16.35310834813499,"negative_equity":false},"interest_coverage":{"value":-11.336720554272517},"asset_turnover":{"value":7.140698888411227},"altman_z_score":{"value":5.580085368825947},"roce":{"value":-4.694720734506504}},"source_ids":{"financial_statement_id":"2263710","income_statement_id":"2263710","balance_sheet_id":"2263710"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":525226,"cogs":408393,"gross_prof":116833,"admin_exp":9116,"oth_op_exp":61488,"interest_expenses":3535,"income_before_income_taxes":42694,"provision_for_income_taxes":1221,"income_after_income_taxes":41473,"net_income":41473},"balance_data":{"cash":309,"accounts_receivable":91698,"inventories":13083,"cur_assets":105090,"fixed_assets":11775,"non_cur_assets":11775,"assets":116865,"cur_liab":65842,"non_cur_liab":20645,"equity":30378,"equities":116865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408393,408393,false],["net_turnover_source","gross_profit_calc",116833,116833,false],["gross_profit_calc","admin_exp",9116,9116,false],["gross_profit_calc","other_op_exp_exp",61488,61488,false],["gross_profit_calc","ebit_calc",46229,46229,false]]}},"financial_ratios":{"current_ratio":{"value":1.5960936788068407},"quick_ratio":{"value":1.3973907232465599},"net_profit_margin":{"value":0.07896219912951757},"roa":{"value":0.35487956188764813},"roe":{"value":1.3652314174731714},"debt_to_equity":{"value":2.8470274540786096,"negative_equity":false},"interest_coverage":{"value":13.077510608203678},"asset_turnover":{"value":4.494296838232148},"altman_z_score":{"value":6.322853078525841},"roce":{"value":0.9060423730474492}},"source_ids":{"financial_statement_id":"2044009","income_statement_id":"2044009","balance_sheet_id":"2044009"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":51099,"cogs":32815,"gross_prof":18284,"admin_exp":935,"oth_op_exp":4952,"interest_expenses":746,"income_before_income_taxes":11651,"provision_for_income_taxes":260,"income_after_income_taxes":11391,"net_income":11391},"balance_data":{"cash":372,"accounts_receivable":7900,"inventories":750,"cur_assets":9022,"assets":9022,"cur_liab":20118,"equity":-11096,"equities":9022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32815,32815,false],["net_turnover_source","gross_profit_calc",18284,18284,false],["gross_profit_calc","admin_exp",935,935,false],["gross_profit_calc","other_op_exp_exp",4952,4952,false],["gross_profit_calc","ebit_calc",12397,12397,false]]}},"financial_ratios":{"current_ratio":{"value":0.44845412068794116},"quick_ratio":{"value":0.41117407296948005},"net_profit_margin":{"value":0.22292021370281218},"roa":{"value":1.2625803591221458},"roe":{"value":-1.0265861571737562},"debt_to_equity":{"value":-1.8130857966834895,"negative_equity":true},"interest_coverage":{"value":16.617962466487935},"asset_turnover":{"value":5.663821769009089},"altman_z_score":{"value":7.7665924730963845},"roce":{"value":-1.1172494592645998}},"source_ids":{"financial_statement_id":"1867017","income_statement_id":"1867017","balance_sheet_id":"1867017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":513,"interest_expenses":742,"income_before_income_taxes":-1255,"provision_for_income_taxes":50,"income_after_income_taxes":-1305,"net_income":-1305},"balance_data":{"cash":20,"accounts_receivable":180,"cur_assets":200,"assets":200,"cur_liab":22687,"equity":-22487,"equities":200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",513,513,false],["gross_profit_calc","ebit_calc",513,-513,true],["ebit_calc","ebt_calc",513,-513,true],["ebt_calc","interest_exp",742,742,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.008815621280909772},"quick_ratio":{"value":0.008815621280909772},"roa":{"value":-6.525},"roe":{"value":0.058033530484279804},"debt_to_equity":{"value":-1.0088940276604261,"negative_equity":true},"interest_coverage":{"value":-0.6913746630727763},"altman_z_score":{"value":-184.23409243906204},"roce":{"value":0.02281318094899275}},"source_ids":{"financial_statement_id":"1770848","income_statement_id":"1770848","balance_sheet_id":"1770848"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":518,"gross_prof":518,"admin_exp":104,"oth_op_exp":591,"interest_expenses":19,"income_before_income_taxes":-196,"income_after_income_taxes":-196,"net_income":-196},"balance_data":{"cash":20,"accounts_receivable":180,"cur_assets":200,"assets":200,"cur_liab":21382,"equity":-21182,"equities":200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",518,518,false],["gross_profit_calc","admin_exp",104,104,false],["gross_profit_calc","other_op_exp_exp",591,591,false],["gross_profit_calc","ebit_calc",177,-177,true],["ebit_calc","ebt_calc",177,-177,true]]}},"financial_ratios":{"current_ratio":{"value":0.009353661958656815},"quick_ratio":{"value":0.009353661958656815},"net_profit_margin":{"value":-0.3783783783783784},"roa":{"value":-0.98},"roe":{"value":0.009253139458030404},"debt_to_equity":{"value":-1.0094419790388065,"negative_equity":true},"interest_coverage":{"value":-9.31578947368421},"asset_turnover":{"value":2.59},"altman_z_score":{"value":-166.22418646197735},"roce":{"value":0.008356151449343782}},"source_ids":{"financial_statement_id":"1344309","income_statement_id":"1344309","balance_sheet_id":"1344309"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"128.98","47.22","89.75",23,"953.89","~ 748.07"],[2023,"2.93","0.99","1.50",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.99","4.13","8.0",4,"1 955.61","~ 1 444.20"],["2026. gada 1. ceturksnis","17.17","6.25","11.09",5,"2 168.77","~ 1 586.33"],["2025. gada 4. ceturksnis","36.95","12.32","24.11",10,"2 357.49","~ 1 701.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.75,"employees":23,"gross_salary_raw":953.8901713707536,"gross_salary_formatted":"953.89","net_salary_formatted":"~ 748.07","vsaoi_employee_part":"100.16","non_taxable_minimum":"325.42","iin_part":"105.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.75,"employees":23,"gross_salary_raw":953.8901713707536,"gross_salary_formatted":"953.89","net_salary_formatted":"~ 748.07","vsaoi_employee_part":"100.16","non_taxable_minimum":"325.42","iin_part":"105.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,5,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ52103093831","K","SIA","2019-05-17","Rīga, Pludiņu iela 1",1024,102615952,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010094","Vidzemes priekšpilsēta","128.98","47.22","89.75",23],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","2.93","0.99","1.50",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELSTA SIA","2025. gada 4. ceturksnis","36.95","1.06","0.70","12.32","24.11","10"],["CELSTA SIA","2026. gada 1. ceturksnis","17.17","0.22","0.60","6.25","11.09","5"],["CELSTA SIA","2026. gada 2. ceturksnis","11.99","0.11","0.27","4.13","8.0","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[44163,10002,34161,9256,41695,5735,218,-22743,-22743,-22743,null],[518,null,518,null,104,591,19,-196,-196,-196,null],[0,null,null,null,513,null,742,-1255,-1305,-1305,50],[51099,32815,18284,null,935,4952,746,11651,11391,11391,260],[525226,408393,116833,null,9116,61488,3535,42694,41473,41473,1221]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[576,140,716,716,21702,-20986,716,null,null,null,null],[20,180,200,200,21382,-21182,200,null,null,null,null],[20,180,200,200,22687,-22487,200,null,null,null,null],[372,7900,9022,9022,20118,-11096,9022,750,null,null,null],[309,91698,105090,116865,65842,30378,116865,13083,11775,11775,20645]]}}}