{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103094061","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103094061"},"registration_number":"52103094061","company_name":"SIA Zeltābeles pasaka","company_type":"SIA","registered_date":"2019-05-22","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,603314,58755,587654,21,"EUR"],[2024,657681,109,589235,22,"EUR"],[2023,669613,20370,607166,24,"EUR"],[2022,495166,72643,639732,23,"EUR"],[2021,161300,105501,858925,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":603314,"cogs":513080,"gross_prof":90234,"sell_exp":4432,"admin_exp":11124,"oth_op_rev":3730,"oth_op_exp":2950,"interest_expenses":15990,"income_before_income_taxes":59468,"provision_for_income_taxes":713,"income_after_income_taxes":58755,"net_income":58755},"balance_data":{"cash":23067,"accounts_receivable":51354,"cur_assets":74421,"fixed_assets":513230,"intangible_assets":3,"non_cur_assets":513233,"assets":587654,"cur_liab":85209,"non_cur_liab":280680,"equity":221765,"equities":587654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513080,513080,false],["net_turnover_source","gross_profit_calc",90234,90234,false],["gross_profit_calc","selling_exp",4432,4432,false],["gross_profit_calc","admin_exp",11124,11124,false],["gross_profit_calc","other_op_exp_exp",2950,2950,false]]}},"financial_ratios":{"current_ratio":{"value":0.8733936555997606},"quick_ratio":{"value":0.8733936555997606},"net_profit_margin":{"value":0.09738709859210957},"roa":{"value":0.09998230251134171},"roe":{"value":0.26494261943949676},"debt_to_equity":{"value":1.6498951592902398,"negative_equity":false},"interest_coverage":{"value":4.7190744215134455},"asset_turnover":{"value":1.0266483338835437},"altman_z_score":{"value":1.9845853116494567},"roce":{"value":0.15018161191772234}},"source_ids":{"financial_statement_id":"2128803","income_statement_id":"2128803","balance_sheet_id":"2128803"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":657681,"cogs":621909,"gross_prof":35772,"sell_exp":4304,"admin_exp":12685,"oth_op_rev":5995,"oth_op_exp":330,"interest_expenses":24296,"income_before_income_taxes":152,"provision_for_income_taxes":43,"income_after_income_taxes":109,"net_income":109},"balance_data":{"cash":21594,"accounts_receivable":55831,"cur_assets":77425,"fixed_assets":511801,"intangible_assets":9,"non_cur_assets":511810,"assets":589235,"cur_liab":82231,"non_cur_liab":343995,"equity":163009,"equities":589235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",621909,621909,false],["net_turnover_source","gross_profit_calc",35772,35772,false],["gross_profit_calc","selling_exp",4304,4304,false],["gross_profit_calc","admin_exp",12685,12685,false],["gross_profit_calc","other_op_exp_exp",330,330,false]]}},"financial_ratios":{"current_ratio":{"value":0.9415548880592477},"quick_ratio":{"value":0.9415548880592477},"net_profit_margin":{"value":0.00016573384361111238},"roa":{"value":0.00018498561694400367},"roe":{"value":0.0006686747357507868},"debt_to_equity":{"value":2.614739063487292,"negative_equity":false},"interest_coverage":{"value":1.0062561738557787},"asset_turnover":{"value":1.1161607847463235},"altman_z_score":{"value":1.6319394902834508},"roce":{"value":0.04822052685974864}},"source_ids":{"financial_statement_id":"1976136","income_statement_id":"1976136","balance_sheet_id":"1976136"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":669613,"cogs":615887,"gross_prof":53726,"sell_exp":1075,"admin_exp":11093,"oth_op_rev":2256,"oth_op_exp":987,"interest_expenses":22212,"income_before_income_taxes":20615,"provision_for_income_taxes":245,"income_after_income_taxes":20370,"net_income":20370},"balance_data":{"cash":29483,"accounts_receivable":68752,"cur_assets":98235,"fixed_assets":508916,"intangible_assets":15,"non_cur_assets":508931,"assets":607166,"cur_liab":421790,"non_cur_liab":22476,"equity":162900,"equities":607166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615887,615887,false],["net_turnover_source","gross_profit_calc",53726,53726,false],["gross_profit_calc","selling_exp",1075,1075,false],["gross_profit_calc","admin_exp",11093,11093,false],["gross_profit_calc","other_op_exp_exp",987,987,false]]}},"financial_ratios":{"current_ratio":{"value":0.2329002584224377},"quick_ratio":{"value":0.2329002584224377},"net_profit_margin":{"value":0.030420556351205847},"roa":{"value":0.03354930941455879},"roe":{"value":0.12504604051565377},"debt_to_equity":{"value":2.727231430325353,"negative_equity":false},"interest_coverage":{"value":1.9281019268863677},"asset_turnover":{"value":1.1028499619543914},"altman_z_score":{"value":1.3189631960162769},"roce":{"value":0.23102774900742276}},"source_ids":{"financial_statement_id":"1797426","income_statement_id":"1797426","balance_sheet_id":"1797426"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":495166,"cogs":399968,"gross_prof":95198,"sell_exp":627,"admin_exp":11312,"oth_op_rev":4246,"oth_op_exp":13,"interest_expenses":14849,"income_before_income_taxes":72643,"income_after_income_taxes":72643,"net_income":72643},"balance_data":{"cash":43187,"accounts_receivable":93004,"cur_assets":136191,"fixed_assets":503521,"intangible_assets":20,"non_cur_assets":503541,"assets":639732,"cur_liab":86720,"non_cur_liab":410481,"equity":142531,"equities":639732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",399968,399968,false],["net_turnover_source","gross_profit_calc",95198,95198,false],["gross_profit_calc","selling_exp",627,627,false],["gross_profit_calc","admin_exp",11312,11312,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":1.5704681734317343},"quick_ratio":{"value":1.5704681734317343},"net_profit_margin":{"value":0.1467043375352912},"roa":{"value":0.1135522374994529},"roe":{"value":0.5096645642000688},"debt_to_equity":{"value":3.488370950880861,"negative_equity":false},"interest_coverage":{"value":5.892113947067142},"asset_turnover":{"value":0.7740209962921973},"altman_z_score":{"value":1.561953339865238},"roce":{"value":0.15820994842788222}},"source_ids":{"financial_statement_id":"1474893","income_statement_id":"1474893","balance_sheet_id":"1474893"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":161300,"cogs":49153,"gross_prof":112147,"admin_exp":140,"oth_op_rev":1442,"interest_expenses":7948,"income_before_income_taxes":105501,"income_after_income_taxes":105501,"net_income":105501},"balance_data":{"cash":43346,"marketable_securities":280000,"accounts_receivable":32279,"cur_assets":355625,"fixed_assets":503300,"non_cur_assets":503300,"assets":858925,"cur_liab":54809,"non_cur_liab":439655,"equity":364461,"equities":858925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49153,49153,false],["net_turnover_source","gross_profit_calc",112147,112147,false],["gross_profit_calc","admin_exp",140,140,false],["gross_profit_calc","ebit_calc",112007,112007,false],["other_op_rev_source","ebit_calc",1442,1442,false]]}},"financial_ratios":{"current_ratio":{"value":6.4884416792862485},"quick_ratio":{"value":6.4884416792862485},"net_profit_margin":{"value":0.6540669559826411},"roa":{"value":0.12282911779258958},"roe":{"value":0.2894713014561229},"debt_to_equity":{"value":1.3566993450602396,"negative_equity":false},"interest_coverage":{"value":14.273905385002516},"asset_turnover":{"value":0.1877928806356783},"altman_z_score":{"value":1.517884055552416},"roce":{"value":0.14108536579299505}},"source_ids":{"financial_statement_id":"1326264","income_statement_id":"1326264","balance_sheet_id":"1326264"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"171.74","48.72","119.95",21,"1 396.28","~ 1 030.79"],[2023,"146.57","38.30","104.20",23,"1 107.47","~ 846.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.33","6.06","23.17",23,"985.03","~ 797.04"],["2026. gada 1. ceturksnis","29.06","6.11","21.40",19,"1 101.32","~ 874.58"],["2025. gada 4. ceturksnis","29.71","6.41","22.08",19,"1 136.31","~ 887.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":119.95,"employees":21,"gross_salary_raw":1396.2806203932635,"gross_salary_formatted":"1 396.28","net_salary_formatted":"~ 1 030.79","vsaoi_employee_part":"146.61","non_taxable_minimum":"155.27","iin_part":"218.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":119.95,"employees":21,"gross_salary_raw":1396.2806203932635,"gross_salary_formatted":"1 396.28","net_salary_formatted":"~ 1 030.79","vsaoi_employee_part":"146.61","non_taxable_minimum":"155.27","iin_part":"218.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,23,"EUR"],[2023,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-04-25","SIA \"FAIR consulting\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV93ZZZ52103094061","K","SIA","2019-05-22","Rīga, Prūšu iela 81",1057,101970471,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203253803","2022-04-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","171.74","48.72","119.95",21],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","146.57","38.30","104.20",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTĀBELES PASAKA SIA","2025. gada 4. ceturksnis","29.71","0.87","0.00","6.41","22.08","19"],["ZELTĀBELES PASAKA SIA","2026. gada 1. ceturksnis","29.06","0.98","0.00","6.11","21.40","19"],["ZELTĀBELES PASAKA SIA","2026. gada 2. ceturksnis","30.33","0.92","0.0","6.06","23.17","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","sell_exp","oth_op_exp","provision_for_income_taxes"],"data":[[195000,23032,171968,101,171867,171867,171867,null,null,null,null,null],[161300,49153,112147,140,105501,105501,105501,1442,7948,null,null,null],[495166,399968,95198,11312,72643,72643,72643,4246,14849,627,13,null],[669613,615887,53726,11093,20615,20370,20370,2256,22212,1075,987,245],[657681,621909,35772,12685,152,109,109,5995,24296,4304,330,43]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","marketable_securities","fixed_assets","non_cur_assets","non_cur_liab","intangible_assets"],"data":[[243848,21401,265249,265249,6289,258960,265249,null,null,null,null,null],[43346,32279,355625,858925,54809,364461,858925,280000,503300,503300,439655,null],[43187,93004,136191,639732,86720,142531,639732,null,503521,503541,410481,20],[29483,68752,98235,607166,421790,162900,607166,null,508916,508931,22476,15],[21594,55831,77425,589235,82231,163009,589235,null,511801,511810,343995,9]]}}}