{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103100781","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103100781"},"registration_number":"52103100781","company_name":"Sabiedrība ar ierobežotu atbildību \"Auto maiņa\"","company_type":"SIA","registered_date":"2019-10-25","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,92115,10047,155583,2,"EUR"],[2024,124325,30114,148280,2,"EUR"],[2023,68774,26998,92094,1,"EUR"],[2022,11700,1048,2920,1,"EUR"],[2021,8515,1759,2028,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92115,"cogs":55838,"gross_prof":36277,"sell_exp":3815,"admin_exp":22053,"oth_op_rev":641,"oth_op_exp":940,"income_before_income_taxes":10110,"provision_for_income_taxes":63,"income_after_income_taxes":10047,"net_income":10047},"balance_data":{"cash":17825,"accounts_receivable":4631,"inventories":117396,"cur_assets":139852,"investments":1500,"fixed_assets":14231,"non_cur_assets":15731,"assets":155583,"cur_liab":10928,"non_cur_liab":80000,"equity":64655,"equities":155583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55838,55838,false],["net_turnover_source","gross_profit_calc",36277,36277,false],["gross_profit_calc","selling_exp",3815,3815,false],["gross_profit_calc","admin_exp",22053,22053,false],["gross_profit_calc","other_op_exp_exp",940,940,false]]}},"financial_ratios":{"current_ratio":{"value":12.797584187408493},"quick_ratio":{"value":2.054904831625183},"net_profit_margin":{"value":0.10907018400911904},"roa":{"value":0.06457646400956403},"roe":{"value":0.15539401438403835},"debt_to_equity":{"value":1.406356816951512,"negative_equity":false},"asset_turnover":{"value":0.5920634002429571},"altman_z_score":{"value":2.037547544780309},"roce":{"value":0.06989042895164356}},"source_ids":{"financial_statement_id":"2198163","income_statement_id":"2198163","balance_sheet_id":"2198163"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":124325,"cogs":67725,"gross_prof":56600,"sell_exp":6784,"admin_exp":15910,"oth_op_rev":429,"oth_op_exp":4201,"income_before_income_taxes":30134,"provision_for_income_taxes":20,"income_after_income_taxes":30114,"net_income":30114},"balance_data":{"cash":34938,"accounts_receivable":2471,"inventories":93995,"cur_assets":131404,"fixed_assets":16876,"non_cur_assets":16876,"assets":148280,"cur_liab":9409,"non_cur_liab":80000,"equity":58871,"equities":148280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67725,67725,false],["net_turnover_source","gross_profit_calc",56600,56600,false],["gross_profit_calc","selling_exp",6784,6784,false],["gross_profit_calc","admin_exp",15910,15910,false],["gross_profit_calc","other_op_exp_exp",4201,4201,false]]}},"financial_ratios":{"current_ratio":{"value":13.965777447125094},"quick_ratio":{"value":3.9758741630353915},"net_profit_margin":{"value":0.24221998793484817},"roa":{"value":0.20308875101159968},"roe":{"value":0.5115251991642744},"debt_to_equity":{"value":1.5187273869986921,"negative_equity":false},"asset_turnover":{"value":0.8384475316967899},"altman_z_score":{"value":2.6709150102125983},"roce":{"value":0.2169927486660282}},"source_ids":{"financial_statement_id":"2049932","income_statement_id":"2049932","balance_sheet_id":"2049932"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68774,"cogs":24141,"gross_prof":44633,"sell_exp":4892,"admin_exp":11216,"oth_op_exp":1501,"income_before_income_taxes":27024,"provision_for_income_taxes":26,"income_after_income_taxes":26998,"net_income":26998},"balance_data":{"cash":33507,"accounts_receivable":4704,"inventories":53490,"cur_assets":91701,"fixed_assets":393,"non_cur_assets":393,"assets":92094,"cur_liab":3337,"non_cur_liab":60000,"equity":28757,"equities":92094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24141,24141,false],["net_turnover_source","gross_profit_calc",44633,44633,false],["gross_profit_calc","selling_exp",4892,4892,false],["gross_profit_calc","admin_exp",11216,11216,false],["gross_profit_calc","other_op_exp_exp",1501,1501,false]]}},"financial_ratios":{"current_ratio":{"value":27.480071920887024},"quick_ratio":{"value":11.450704225352112},"net_profit_margin":{"value":0.3925611422921453},"roa":{"value":0.29315699176927923},"roe":{"value":0.9388322843133846},"debt_to_equity":{"value":2.2024898285634804,"negative_equity":false},"asset_turnover":{"value":0.7467804634395292},"altman_z_score":{"value":2.800137832301104},"roce":{"value":0.3044717599738612}},"source_ids":{"financial_statement_id":"1902402","income_statement_id":"1902402","balance_sheet_id":"1902402"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11700,"cogs":3276,"gross_prof":8424,"sell_exp":2583,"admin_exp":4485,"oth_op_exp":308,"income_before_income_taxes":1048,"income_after_income_taxes":1048,"net_income":1048},"balance_data":{"cash":2132,"accounts_receivable":643,"cur_assets":2775,"fixed_assets":145,"non_cur_assets":145,"assets":2920,"cur_liab":1161,"equity":1759,"equities":2920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3276,3276,false],["net_turnover_source","gross_profit_calc",8424,8424,false],["gross_profit_calc","selling_exp",2583,2583,false],["gross_profit_calc","admin_exp",4485,4485,false],["gross_profit_calc","other_op_exp_exp",308,308,false]]}},"financial_ratios":{"current_ratio":{"value":2.3901808785529717},"quick_ratio":{"value":2.3901808785529717},"net_profit_margin":{"value":0.08957264957264957},"roa":{"value":0.3589041095890411},"roe":{"value":0.595793064241046},"debt_to_equity":{"value":0.6600341102899374,"negative_equity":false},"asset_turnover":{"value":4.006849315068493},"altman_z_score":{"value":6.65682629729921},"roce":{"value":0.595793064241046}},"source_ids":{"financial_statement_id":"1458388","income_statement_id":"1458388","balance_sheet_id":"1458388"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8515,"cogs":529,"gross_prof":7986,"admin_exp":2104,"oth_op_rev":31,"oth_op_exp":4154,"income_before_income_taxes":1759,"income_after_income_taxes":1759,"net_income":1759},"balance_data":{"cash":1205,"accounts_receivable":823,"cur_assets":2028,"assets":2028,"cur_liab":1317,"equity":711,"equities":2028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",529,529,false],["net_turnover_source","gross_profit_calc",7986,7986,false],["gross_profit_calc","admin_exp",2104,2104,false],["gross_profit_calc","other_op_exp_exp",4154,4154,false],["gross_profit_calc","ebit_calc",1728,1728,false]]}},"financial_ratios":{"current_ratio":{"value":1.539863325740319},"quick_ratio":{"value":1.539863325740319},"net_profit_margin":{"value":0.20657662947739283},"roa":{"value":0.8673570019723866},"roe":{"value":2.4739803094233475},"debt_to_equity":{"value":1.8523206751054853,"negative_equity":false},"asset_turnover":{"value":4.198717948717949},"altman_z_score":{"value":7.660266758546634},"roce":{"value":2.4739803094233475}},"source_ids":{"financial_statement_id":"1308805","income_statement_id":"1308805","balance_sheet_id":"1308805"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.51","3.29","4.73",2,"***","***"],[2023,"14.27","1.85","1.78",1,"***","***"],[2022,"3.02","0.74","0.72",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.13","0.99","2.33",2,"***","***"],["2026. gada 2. ceturksnis","9.49","1.27","2.33",2,"***","***"],["2026. gada 1. ceturksnis","9.27","1.07","1.81",2,"***","***"],["2025. gada 4. ceturksnis","6.49","0.89","1.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20,"EUR","2019-10-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,2,"EUR"],[2025,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-08-25","Sabiedrība ar ierobežotu atbildību \"Motorfy\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV43ZZZ52103100781","K","SIA","2019-10-25","Rīga, Ulbrokas iela 23",1021,105246300,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","010094","Vidzemes priekšpilsēta","23.51","3.29","4.73",2,null],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta","14.27","1.85","1.78",1,null],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta","3.02","0.74","0.72",1,"Sabiedrība ar ierobežotu atbildību \"Motorfy\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTO MAIŅA SIA","2026. gada 3. ceturksnis","13.13","9.81","0.0","0.99","2.33","2"],["AUTO MAIŅA SIA","2026. gada 2. ceturksnis","9.49","6.41","0.53","1.27","2.33","2"],["AUTO MAIŅA SIA","2026. gada 1. ceturksnis","9.27","6.32","0.00","1.07","1.81","2"],["AUTO MAIŅA SIA","2025. gada 4. ceturksnis","6.49","4.08","0.00","0.89","1.51","2"]]}}}