{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52103100851","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52103100851"},"registration_number":"52103100851","company_name":"Sabiedrība ar ierobežotu atbildību \"WILLA\"","company_type":"SIA","registered_date":"2019-10-25","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151301,1256,27890,2,"EUR"],[2024,76666,3210,17002,1,"EUR"],[2023,53159,1264,24374,1,"EUR"],[2022,17086,-16,8183,1,"EUR"],[2021,21855,-470,24431,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":151301,"cogs":147758,"gross_prof":3543,"admin_exp":1798,"oth_op_exp":489,"income_before_income_taxes":1256,"income_after_income_taxes":1256,"net_income":1256},"balance_data":{"cash":14661,"accounts_receivable":6638,"cur_assets":21299,"fixed_assets":6591,"non_cur_assets":6591,"assets":27890,"cur_liab":17731,"equity":10159,"equities":27890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147758,147758,false],["net_turnover_source","gross_profit_calc",3543,3543,false],["gross_profit_calc","admin_exp",1798,1798,false],["gross_profit_calc","other_op_exp_exp",489,489,false],["gross_profit_calc","ebit_calc",1256,1256,false]]}},"financial_ratios":{"current_ratio":{"value":1.2012294850826237},"quick_ratio":{"value":1.2012294850826237},"net_profit_margin":{"value":0.00830133310420949},"roa":{"value":0.04503406238795267},"roe":{"value":0.1236342159661384},"debt_to_equity":{"value":1.7453489516684713,"negative_equity":false},"asset_turnover":{"value":5.42491932592327},"altman_z_score":{"value":6.194878317248532},"roce":{"value":0.1236342159661384}},"source_ids":{"financial_statement_id":"2346588","income_statement_id":"2346588","balance_sheet_id":"2346588"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76666,"cogs":53951,"gross_prof":22715,"admin_exp":18348,"oth_op_rev":113,"oth_op_exp":1270,"income_before_income_taxes":3210,"income_after_income_taxes":3210,"net_income":3210},"balance_data":{"cash":9195,"accounts_receivable":710,"cur_assets":9905,"fixed_assets":7097,"non_cur_assets":7097,"assets":17002,"cur_liab":8099,"equity":8903,"equities":17002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53951,53951,false],["net_turnover_source","gross_profit_calc",22715,22715,false],["gross_profit_calc","admin_exp",18348,18348,false],["gross_profit_calc","other_op_exp_exp",1270,1270,false],["gross_profit_calc","ebit_calc",3097,3097,false]]}},"financial_ratios":{"current_ratio":{"value":1.222990492653414},"quick_ratio":{"value":1.222990492653414},"net_profit_margin":{"value":0.041869929303733074},"roa":{"value":0.18880131749205975},"roe":{"value":0.36055262271144556},"debt_to_equity":{"value":0.9096933617881613,"negative_equity":false},"asset_turnover":{"value":4.509234207740266},"altman_z_score":{"value":6.068203917491227},"roce":{"value":0.36055262271144556}},"source_ids":{"financial_statement_id":"2076710","income_statement_id":"2076710","balance_sheet_id":"2076710"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53159,"cogs":77749,"gross_prof":-24590,"admin_exp":1179,"oth_op_rev":27054,"oth_op_exp":21,"income_before_income_taxes":1264,"income_after_income_taxes":1264,"net_income":1264},"balance_data":{"cash":15045,"accounts_receivable":1411,"cur_assets":16456,"fixed_assets":7918,"non_cur_assets":7918,"assets":24374,"cur_liab":18681,"equity":5693,"equities":24374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77749,77749,false],["net_turnover_source","gross_profit_calc",24590,-24590,true],["gross_profit_calc","admin_exp",1179,1179,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",25790,-25790,true]]}},"financial_ratios":{"current_ratio":{"value":0.8808950270328141},"quick_ratio":{"value":0.8808950270328141},"net_profit_margin":{"value":0.023777723433473164},"roa":{"value":0.05185853778616559},"roe":{"value":0.22202705076409626},"debt_to_equity":{"value":3.2813982083260145,"negative_equity":false},"asset_turnover":{"value":2.1809715270370065},"altman_z_score":{"value":2.598108931123365},"roce":{"value":0.22202705076409626}},"source_ids":{"financial_statement_id":"1824273","income_statement_id":"1824273","balance_sheet_id":"1824273"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17086,"cogs":34243,"gross_prof":-17157,"admin_exp":254,"oth_op_rev":18822,"oth_op_exp":1427,"income_before_income_taxes":-16,"income_after_income_taxes":-16,"net_income":-16},"balance_data":{"cash":8183,"cur_assets":8183,"assets":8183,"cur_liab":3754,"equity":4429,"equities":8183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34243,34243,false],["net_turnover_source","gross_profit_calc",17157,-17157,true],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","other_op_exp_exp",1427,1427,false],["gross_profit_calc","ebit_calc",18838,-18838,true]]}},"financial_ratios":{"current_ratio":{"value":2.1798082045817795},"quick_ratio":{"value":2.1798082045817795},"net_profit_margin":{"value":-0.0009364391899801006},"roa":{"value":-0.0019552731272149577},"roe":{"value":-0.003612553623842854},"debt_to_equity":{"value":0.8475953939941296,"negative_equity":false},"asset_turnover":{"value":2.0879872907246733},"altman_z_score":{"value":3.41976141097384},"roce":{"value":-0.003612553623842854}},"source_ids":{"financial_statement_id":"1707314","income_statement_id":"1707314","balance_sheet_id":"1707314"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21855,"cogs":46875,"gross_prof":-25020,"admin_exp":748,"oth_op_rev":25707,"oth_op_exp":378,"income_before_income_taxes":-439,"provision_for_income_taxes":31,"income_after_income_taxes":-470,"net_income":-470},"balance_data":{"cash":22499,"accounts_receivable":1932,"cur_assets":24431,"assets":24431,"cur_liab":19987,"equity":4444,"equities":24431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46875,46875,false],["net_turnover_source","gross_profit_calc",25020,-25020,true],["gross_profit_calc","admin_exp",748,748,false],["gross_profit_calc","other_op_exp_exp",378,378,false],["gross_profit_calc","ebit_calc",26146,-26146,true]]}},"financial_ratios":{"current_ratio":{"value":1.2223445239405613},"quick_ratio":{"value":1.2223445239405613},"net_profit_margin":{"value":-0.021505376344086023},"roa":{"value":-0.019237853546723426},"roe":{"value":-0.10576057605760576},"debt_to_equity":{"value":4.497524752475248,"negative_equity":false},"asset_turnover":{"value":0.8945601899226393},"altman_z_score":{"value":1.2148178382810602},"roce":{"value":-0.09878487848784878}},"source_ids":{"financial_statement_id":"1421484","income_statement_id":"1421484","balance_sheet_id":"1421484"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.02","4.36","4.32",1,"***","***"],[2023,"7.99","3.14","3.50",1,"***","***"],[2022,"0.00","0.17","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.0","0.95","1.76",3,"573.64","~ 513.41"],["2026. gada 2. ceturksnis","5.43","0.86","2.57",3,"837.65","~ 698.78"],["2026. gada 1. ceturksnis","1.45","0.41","1.09",3,"355.27","~ 317.97"],["2025. gada 4. ceturksnis","5.52","2.26","3.26",3,"1 062.55","~ 838.53"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-10-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,1,"EUR"],[2023,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ52103100851","K","SIA","2019-10-25","Salaspils nov., Salaspils pag., \"Starķi 24\"",2121,105714470,100015485,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","045400","Salaspils pag.","7.02","4.36","4.32",1],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","045400","Salaspils pag.","7.99","3.14","3.50",1],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","045400","Salaspils pag.","0.00","0.17","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILLA SIA","2026. gada 3. ceturksnis","3.0","1.66","1.37","0.95","1.76","3"],["WILLA SIA","2026. gada 2. ceturksnis","5.43","4.7","2.71","0.86","2.57","3"],["WILLA SIA","2026. gada 1. ceturksnis","1.45"," -0.05","0.00","0.41","1.09","3"],["WILLA SIA","2025. gada 4. ceturksnis","5.52","0.00","0.00","2.26","3.26","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}},"eu_funds":{"periods":{"no":"2022-09-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":8264.46,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8264.46,"2023-08-25","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}