{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52403023551","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"52403023551","company_name":"Sabiedrība ar ierobežotu atbildību \"TAKO SD\"","company_type":"SIA","registered_date":"2008-10-22","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,484521,-7936,435657,16,"EUR"],[2024,937290,-161339,564387,19,"EUR"],[2023,784677,-177640,732771,18,"EUR"],[2022,1747714,319494,827317,18,"EUR"],[2021,1144377,22080,605381,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":484521,"cogs":578348,"gross_prof":-93827,"sell_exp":310,"admin_exp":46275,"oth_op_rev":133833,"oth_op_exp":11,"interest_expenses":1346,"income_before_income_taxes":-7936,"income_after_income_taxes":-7936,"net_income":-7936},"balance_data":{"cash":5124,"accounts_receivable":2699,"inventories":86795,"cur_assets":94618,"fixed_assets":341039,"non_cur_assets":341039,"assets":435657,"cur_liab":50710,"equity":384947,"equities":435657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578348,578348,false],["net_turnover_source","gross_profit_calc",93827,-93827,true],["gross_profit_calc","selling_exp",310,310,false],["gross_profit_calc","admin_exp",46275,46275,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":1.865864720962335},"quick_ratio":{"value":0.15426937487675016},"net_profit_margin":{"value":-0.016379063033387615},"roa":{"value":-0.01821616546962404},"roe":{"value":-0.020615825035654258},"debt_to_equity":{"value":0.13173242030721113,"negative_equity":false},"interest_coverage":{"value":-4.895988112927192},"asset_turnover":{"value":1.1121616317424028},"altman_z_score":{"value":5.071893711654164},"roce":{"value":-0.01711923979145181}},"source_ids":{"financial_statement_id":"2204223","income_statement_id":"2204223","balance_sheet_id":"2204223"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":937290,"cogs":1041495,"gross_prof":-104205,"sell_exp":632,"admin_exp":51102,"oth_op_rev":629,"oth_op_exp":955,"interest_expenses":5074,"income_before_income_taxes":-161339,"income_after_income_taxes":-161339,"net_income":-161339},"balance_data":{"cash":9161,"accounts_receivable":10174,"inventories":120606,"cur_assets":139941,"fixed_assets":424446,"non_cur_assets":424446,"assets":564387,"cur_liab":133658,"equity":430729,"equities":564387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1041495,1041495,false],["net_turnover_source","gross_profit_calc",104205,-104205,true],["gross_profit_calc","selling_exp",632,632,false],["gross_profit_calc","admin_exp",51102,51102,false],["gross_profit_calc","other_op_exp_exp",955,955,false]]}},"financial_ratios":{"current_ratio":{"value":1.0470080354337188},"quick_ratio":{"value":0.14466025228568435},"net_profit_margin":{"value":-0.17213349123537006},"roa":{"value":-0.28586590406937085},"roe":{"value":-0.37457194663001564},"debt_to_equity":{"value":0.3103064804087953,"negative_equity":false},"interest_coverage":{"value":-30.797201418998817},"asset_turnover":{"value":1.6607221640470102},"altman_z_score":{"value":2.8050443554542754},"roce":{"value":-0.3627919178880456}},"source_ids":{"financial_statement_id":"2057585","income_statement_id":"2057585","balance_sheet_id":"2057585"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":784677,"cogs":968976,"gross_prof":-184299,"sell_exp":853,"admin_exp":50454,"oth_op_rev":61291,"oth_op_exp":38,"interest_expenses":3287,"income_before_income_taxes":-177640,"income_after_income_taxes":-177640,"net_income":-177640},"balance_data":{"cash":5855,"accounts_receivable":4571,"inventories":264691,"cur_assets":275117,"fixed_assets":457654,"non_cur_assets":457654,"assets":732771,"cur_liab":140703,"equity":592068,"equities":732771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",968976,968976,false],["net_turnover_source","gross_profit_calc",184299,-184299,true],["gross_profit_calc","selling_exp",853,853,false],["gross_profit_calc","admin_exp",50454,50454,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":1.9553030141503736},"quick_ratio":{"value":0.07409934400830118},"net_profit_margin":{"value":-0.22638614359793902},"roa":{"value":-0.24242225743103918},"roe":{"value":-0.3000331043055865},"debt_to_equity":{"value":0.2376466892316423,"negative_equity":false},"interest_coverage":{"value":-53.04320048676605},"asset_turnover":{"value":1.0708352268307562},"altman_z_score":{"value":2.912638601013664},"roce":{"value":-0.2944813771391124}},"source_ids":{"financial_statement_id":"1833016","income_statement_id":"1833016","balance_sheet_id":"1833016"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1747714,"cogs":1408493,"gross_prof":339221,"sell_exp":855,"admin_exp":49671,"oth_op_rev":33939,"oth_op_exp":1020,"interest_expenses":2120,"income_before_income_taxes":319494,"income_after_income_taxes":319494,"net_income":319494},"balance_data":{"cash":75479,"accounts_receivable":69152,"inventories":262125,"cur_assets":406756,"fixed_assets":420561,"non_cur_assets":420561,"assets":827317,"cur_liab":45609,"equity":781708,"equities":827317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1408493,1408493,false],["net_turnover_source","gross_profit_calc",339221,339221,false],["gross_profit_calc","selling_exp",855,855,false],["gross_profit_calc","admin_exp",49671,49671,false],["gross_profit_calc","other_op_exp_exp",1020,1020,false]]}},"financial_ratios":{"current_ratio":{"value":8.918327523076586},"quick_ratio":{"value":3.1711065798416977},"net_profit_margin":{"value":0.18280679790858229},"roa":{"value":0.38618087141929874},"roe":{"value":0.4087127162572214},"debt_to_equity":{"value":0.05834531564215794,"negative_equity":false},"interest_coverage":{"value":151.70471698113207},"asset_turnover":{"value":2.112508264667594},"altman_z_score":{"value":11.62792669332809},"roce":{"value":0.41142472636841376}},"source_ids":{"financial_statement_id":"1483379","income_statement_id":"1483379","balance_sheet_id":"1483379"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1144377,"cogs":1117484,"gross_prof":26893,"sell_exp":1067,"admin_exp":44761,"oth_op_rev":44422,"oth_op_exp":504,"interest_expenses":2903,"income_before_income_taxes":22080,"income_after_income_taxes":22080,"net_income":22080},"balance_data":{"cash":7671,"accounts_receivable":5187,"inventories":176164,"cur_assets":189022,"fixed_assets":416359,"non_cur_assets":416359,"assets":605381,"cur_liab":131167,"equity":474214,"equities":605381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1117484,1117484,false],["net_turnover_source","gross_profit_calc",26893,26893,false],["gross_profit_calc","selling_exp",1067,1067,false],["gross_profit_calc","admin_exp",44761,44761,false],["gross_profit_calc","other_op_exp_exp",504,504,false]]}},"financial_ratios":{"current_ratio":{"value":1.441078929913774},"quick_ratio":{"value":0.09802770513924997},"net_profit_margin":{"value":0.019294340938344617},"roa":{"value":0.03647289888516488},"roe":{"value":0.04656125715394316},"debt_to_equity":{"value":0.2765987507749666,"negative_equity":false},"interest_coverage":{"value":8.60592490527041},"asset_turnover":{"value":1.890341784760341},"altman_z_score":{"value":4.2652304815775395},"roce":{"value":0.052682965918340666}},"source_ids":{"financial_statement_id":"1353553","income_statement_id":"1353553","balance_sheet_id":"1353553"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.57","31.29","51.18",19,"658.47","~ 559.28"],[2023,"88.01","40.19","46.40",18,"630.14","~ 541.17"],[2022,"104.24","57.37","33.28",18,"451.96","~ 393.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.33","2.9","9.85",15,"642.09","~ 568.38"],["2026. gada 1. ceturksnis","22.00","3.80","10.44",16,"638.02","~ 565.66"],["2025. gada 4. ceturksnis","26.58","7.28","12.08",17,"694.82","~ 593.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.18,"employees":19,"gross_salary_raw":658.4736996495345,"gross_salary_formatted":"658.47","net_salary_formatted":"~ 559.28","vsaoi_employee_part":"69.14","non_taxable_minimum":"439.05","iin_part":"30.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.18,"employees":19,"gross_salary_raw":658.4736996495345,"gross_salary_formatted":"658.47","net_salary_formatted":"~ 559.28","vsaoi_employee_part":"69.14","non_taxable_minimum":"439.05","iin_part":"30.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,27,"EUR"],[2010,8,"LVL"],[2011,9,"LVL"],[2012,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ52403023551","K","SIA","2008-10-22","Balvu nov., Balvi, Stacijas iela 34",4501,102327961,100015741,100003124,"0380201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","024200","Balvi","106.57","31.29","51.18",19],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","024200","Balvi","88.01","40.19","46.40",18],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","024200","Balvi","104.24","57.37","33.28",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TAKO SD SIA","2025. gada 4. ceturksnis","26.58","7.20","0.00","7.28","12.08","17"],["TAKO SD SIA","2026. gada 1. ceturksnis","22.00","7.71","0.00","3.80","10.44","16"],["TAKO SD SIA","2026. gada 2. ceturksnis","19.33","6.56","0.0","2.9","9.85","15"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RE16IC0049","Darbība reģistrēta","2016-05-12","remontdarbnīca, automazgātava","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","RE16IC0050","Darbība reģistrēta","2016-05-11","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[1074236,996696,77540,2860,14048,49322,10693,2103,97158,10161,112,79711,null],[1435823,1501031,-65208,1768,45484,4680,1463,3766,-113009,null,null,-113009,-113009],[938166,953398,-15232,610,37877,10242,148,3159,-46784,null,null,-46784,-46784],[1144377,1117484,26893,1067,44761,44422,504,2903,22080,null,null,22080,22080],[1747714,1408493,339221,855,49671,33939,1020,2120,319494,null,null,319494,319494]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[983,32104,55717,88804,250175,74,250249,339053,95413,37040,206600,339053],[11218,23823,169138,204179,493252,null,493252,697431,197594,919,498918,697431],[3815,12846,180194,196855,433824,null,433824,630679,178545,null,452134,630679],[7671,5187,176164,189022,416359,null,416359,605381,131167,null,474214,605381],[75479,69152,262125,406756,420561,null,420561,827317,45609,null,781708,827317]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cff_div_pd","cff_iss_cap"],"data":[[97158,85129,215580,35716,179864,261662,94354,-167308,10000,1000,31882,-22882,-10326,11309,983,null,null,null],[-39711,-8461,512,null,512,-60916,93107,32191,-10000,-4000,-11743,-28652,4051,983,5034,null,null,null],[131932,177694,238736,-3524,235212,-212653,18926,-193727,-5070,null,-37743,-45356,-3871,5034,1163,null,null,null],[90542,143492,168425,-11669,156756,-246999,134384,-112615,70000,-9333,-64711,-39219,4922,1655,6577,7126,-37779,null],[106647,180424,126613,-6303,120310,-75902,53670,-22232,null,-14000,-36975,-97257,821,6577,7398,null,51112,-46]]}},"public_procurement":{"kopa_eur":18531.24,"ligumu_skaits":5,"periods":{"no":"2020-09-01","lidz":"2021-03-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6998.4,"2021-03-11","Balvu novada pašvaldība","Malkas piegāde Balvu novada pašvaldības iestāžu vajadzībām"],[3270.4,"2021-03-11","Balvu novada pašvaldība","Malkas piegāde Balvu novada pašvaldības iestāžu vajadzībām"],[2916,"2021-03-15","Balvu novada pašvaldība","Malkas piegāde Balvu novada pašvaldības iestāžu vajadzībām"],[2882.04,"2021-03-11","Balvu novada pašvaldība","Malkas piegāde Balvu novada pašvaldības iestāžu vajadzībām"],[2464.4,"2021-03-10","Balvu novada pašvaldība","Malkas piegāde Balvu novada pašvaldības iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Balvu novada pašvaldība",18531.24,5]]},"pa_gadiem":{"2021":{"summa_eur":18531.24,"ligumu_skaits":5}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}