{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52403041491","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/52403041491"},"registration_number":"52403041491","company_name":"Sabiedrība ar ierobežotu atbildību \"MOOP\"","company_type":"SIA","registered_date":"2017-08-31","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1080058,251,265875,9,"EUR"],[2024,771854,89063,295784,4,"EUR"],[2023,435510,6539,129939,7,"EUR"],[2022,291358,6130,113429,5,"EUR"],[2021,85146,-42219,47182,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1080058,"gross_prof":1080058,"sell_exp":1049648,"admin_exp":31757,"oth_op_exp":1578,"other_interest_revenues":11903,"interest_expenses":8713,"income_before_income_taxes":265,"provision_for_income_taxes":14,"income_after_income_taxes":251,"net_income":251},"balance_data":{"cash":23750,"accounts_receivable":29432,"inventories":171150,"cur_assets":224332,"fixed_assets":41543,"non_cur_assets":41543,"assets":265875,"cur_liab":179716,"non_cur_liab":35000,"equity":51159,"equities":265875},"cash_flow_data":{"cfo_dm_cust":1366290,"cfo_dm_supp":1316903,"cfo_dm_op":49387,"cfo_dm_int":2214,"cfo_dm_net":47173,"cfi_acq_fa":28074,"cff_ln_rcv":1000,"cff_ln_repay":14753,"cff_net":13753,"net_increase":53460,"at_beginning_of_year":18404,"at_end_of_year":23750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1080058,1080058,false],["gross_profit_calc","selling_exp",1049648,1049648,false],["gross_profit_calc","admin_exp",31757,31757,false],["gross_profit_calc","other_op_exp_exp",1578,1578,false],["gross_profit_calc","ebit_calc",2925,-2925,true]]}},"financial_ratios":{"current_ratio":{"value":1.2482583631952637},"quick_ratio":{"value":0.29592245542967793},"net_profit_margin":{"value":0.00023239492693910883},"roa":{"value":0.0009440526563234602},"roe":{"value":0.0049062726011063545},"debt_to_equity":{"value":4.197032780155984,"negative_equity":false},"interest_coverage":{"value":1.0304143234247676},"asset_turnover":{"value":4.062277385989657},"altman_z_score":{"value":4.542436001282345},"roce":{"value":0.10420269501735165}},"source_ids":{"financial_statement_id":"2218418","income_statement_id":"2218418","balance_sheet_id":"2218418","cash_flow_statement_id":"2218418"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":771854,"gross_prof":771854,"sell_exp":651695,"admin_exp":26211,"oth_op_exp":2450,"other_interest_revenues":5864,"interest_expenses":8130,"income_before_income_taxes":89232,"provision_for_income_taxes":169,"income_after_income_taxes":89063,"net_income":89063},"balance_data":{"cash":18404,"accounts_receivable":77860,"inventories":169551,"cur_assets":265815,"fixed_assets":29969,"non_cur_assets":29969,"assets":295784,"cur_liab":209876,"non_cur_liab":35000,"equity":50908,"equities":295784},"cash_flow_data":{"cfo_dm_cust":875823,"cfo_dm_supp":898574,"cfo_dm_op":-22751,"cfo_dm_int":2807,"cfo_dm_net":-25558,"cfi_acq_fa":9384,"cff_ln_rcv":55000,"cff_ln_repay":13377,"cff_net":41623,"net_increase":6681,"at_beginning_of_year":11723,"at_end_of_year":18404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",771854,771854,false],["gross_profit_calc","selling_exp",651695,651695,false],["gross_profit_calc","admin_exp",26211,26211,false],["gross_profit_calc","other_op_exp_exp",2450,2450,false],["gross_profit_calc","ebit_calc",91498,91498,false]]}},"financial_ratios":{"current_ratio":{"value":1.2665335722045399},"quick_ratio":{"value":0.458670834206865},"net_profit_margin":{"value":0.11538840246989715},"roa":{"value":0.3011082411489465},"roe":{"value":1.7494892747701736},"debt_to_equity":{"value":4.810167360729158,"negative_equity":false},"interest_coverage":{"value":11.975645756457565},"asset_turnover":{"value":2.6095191085386635},"altman_z_score":{"value":3.995712274927614},"roce":{"value":1.1333286771895517}},"source_ids":{"financial_statement_id":"2065655","income_statement_id":"2065655","balance_sheet_id":"2065655","cash_flow_statement_id":"2065655"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":435510,"gross_prof":435510,"sell_exp":392702,"admin_exp":28762,"oth_op_exp":4721,"other_interest_revenues":573,"interest_expenses":3126,"income_before_income_taxes":6772,"provision_for_income_taxes":233,"income_after_income_taxes":6539,"net_income":6539},"balance_data":{"cash":11723,"accounts_receivable":10449,"inventories":84193,"cur_assets":106365,"fixed_assets":23574,"non_cur_assets":23574,"assets":129939,"cur_liab":168094,"equity":-38155,"equities":129939},"cash_flow_data":{"cfo_dm_cust":543031,"cfo_dm_supp":524647,"cfo_dm_op":18384,"cfo_dm_int":3126,"cfo_dm_net":15258,"cfi_acq_fa":16821,"cff_ln_rcv":13400,"cff_ln_repay":6270,"cff_net":7130,"net_increase":5567,"at_beginning_of_year":6156,"at_end_of_year":11723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",435510,435510,false],["gross_profit_calc","selling_exp",392702,392702,false],["gross_profit_calc","admin_exp",28762,28762,false],["gross_profit_calc","other_op_exp_exp",4721,4721,false],["gross_profit_calc","ebit_calc",9325,9325,false]]}},"financial_ratios":{"current_ratio":{"value":0.6327709495877307},"quick_ratio":{"value":0.13190238794959963},"net_profit_margin":{"value":0.015014580606645083},"roa":{"value":0.05032361338782044},"roe":{"value":-0.17137989778534923},"debt_to_equity":{"value":-4.405556283580133,"negative_equity":true},"interest_coverage":{"value":3.1663467690339093},"asset_turnover":{"value":3.3516496202064046},"altman_z_score":{"value":2.8969552082803314},"roce":{"value":-0.2594155418686935}},"source_ids":{"financial_statement_id":"1862963","income_statement_id":"1862963","balance_sheet_id":"1862963","cash_flow_statement_id":"1862963"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":291358,"gross_prof":291358,"sell_exp":266366,"admin_exp":13137,"oth_op_exp":3405,"other_interest_revenues":1467,"interest_expenses":3509,"income_before_income_taxes":6408,"provision_for_income_taxes":278,"income_after_income_taxes":6130,"net_income":6130},"balance_data":{"cash":6156,"accounts_receivable":10760,"inventories":85847,"cur_assets":102763,"fixed_assets":10666,"non_cur_assets":10666,"assets":113429,"cur_liab":158123,"equity":-44694,"equities":113429},"cash_flow_data":{"cfo_dm_cust":326151,"cfo_dm_supp":312074,"cfo_dm_op":14077,"cfo_dm_net":14077,"cfi_acq_fa":7984,"net_increase":6093,"at_beginning_of_year":63,"at_end_of_year":6156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",291358,291358,false],["gross_profit_calc","selling_exp",266366,266366,false],["gross_profit_calc","admin_exp",13137,13137,false],["gross_profit_calc","other_op_exp_exp",3405,3405,false],["gross_profit_calc","ebit_calc",8450,8450,false]]}},"financial_ratios":{"current_ratio":{"value":0.6498928049682842},"quick_ratio":{"value":0.10698000923331837},"net_profit_margin":{"value":0.021039408562661743},"roa":{"value":0.05404261696744219},"roe":{"value":-0.13715487537477067},"debt_to_equity":{"value":-3.537902179263436,"negative_equity":true},"interest_coverage":{"value":2.8261612995155314},"asset_turnover":{"value":2.5686376499836903},"altman_z_score":{"value":2.032750065868828},"roce":{"value":-0.22188660670336063}},"source_ids":{"financial_statement_id":"1448892","income_statement_id":"1448892","balance_sheet_id":"1448892","cash_flow_statement_id":"1448892"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":85146,"gross_prof":85146,"sell_exp":117806,"admin_exp":7288,"oth_op_exp":967,"other_interest_revenues":2592,"interest_expenses":3612,"income_before_income_taxes":-41935,"provision_for_income_taxes":284,"income_after_income_taxes":-42219,"net_income":-42219},"balance_data":{"cash":63,"accounts_receivable":9298,"inventories":30898,"cur_assets":40259,"fixed_assets":6923,"non_cur_assets":6923,"assets":47182,"cur_liab":98006,"equity":-50824,"equities":47182},"cash_flow_data":{"cfo_dm_cust":147209,"cfo_dm_supp":147779,"cfo_dm_op":-570,"cfo_dm_net":-570,"cfi_acq_fa":442,"net_increase":-1012,"at_beginning_of_year":1075,"at_end_of_year":63},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85146,85146,false],["gross_profit_calc","selling_exp",117806,117806,false],["gross_profit_calc","admin_exp",7288,7288,false],["gross_profit_calc","other_op_exp_exp",967,967,false],["gross_profit_calc","ebit_calc",40915,-40915,true]]}},"financial_ratios":{"current_ratio":{"value":0.4107809725935147},"quick_ratio":{"value":0.09551456033304083},"net_profit_margin":{"value":-0.49584243534634626},"roa":{"value":-0.8948115806875503},"roe":{"value":0.8306902250905084},"debt_to_equity":{"value":-1.9283409412875807,"negative_equity":true},"interest_coverage":{"value":-10.609911406423034},"asset_turnover":{"value":1.804628883896401},"altman_z_score":{"value":-2.730337825140079},"roce":{"value":0.7540335274673383}},"source_ids":{"financial_statement_id":"1320741","income_statement_id":"1320741","balance_sheet_id":"1320741","cash_flow_statement_id":"1320741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.73","8.80","17.34",3,"1 412.93","~ 1 041.43"],[2023,"86.82","7.33","17.66",6,"719.50","~ 598.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","65.0","3.82","13.38",15,"872.20","~ 721.81"],["2026. gada 1. ceturksnis","83.65","6.70","18.93",14,"1 322.13","~ 1 021.81"],["2025. gada 4. ceturksnis","58.73","3.94","11.92",13,"896.57","~ 727.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.34,"employees":3,"gross_salary_raw":1412.9265669306735,"gross_salary_formatted":"1 412.93","net_salary_formatted":"~ 1 041.43","vsaoi_employee_part":"148.36","non_taxable_minimum":"148.87","iin_part":"223.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.34,"employees":3,"gross_salary_raw":1412.9265669306735,"gross_salary_formatted":"1 412.93","net_salary_formatted":"~ 1 041.43","vsaoi_employee_part":"148.36","non_taxable_minimum":"148.87","iin_part":"223.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-01-12","Sabiedrība ar ierobežotu atbildību \"GURU BĀRS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV20ZZZ52403041491","K","SIA","2017-08-31","Rīga, Dzirnavu iela 45",1010,101130492,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-11-14","30.4/17.19.2/116489",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-11-14","30.4/17.19.2/116489",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010094","Vidzemes priekšpilsēta","96.73","8.80","17.34",3],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","86.82","7.33","17.66",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOOP SIA","2025. gada 4. ceturksnis","58.73","42.53","0.00","3.94","11.92","13"],["MOOP SIA","2026. gada 1. ceturksnis","83.65","56.20","0.00","6.70","18.93","14"],["MOOP SIA","2026. gada 2. ceturksnis","65.0","47.18","0.0","3.82","13.38","15"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[45140,45140,48271,4347,513,41,840,-8790,137,-8927,-8927],[85146,85146,117806,7288,967,2592,3612,-41935,284,-42219,-42219],[291358,291358,266366,13137,3405,1467,3509,6408,278,6130,6130],[435510,435510,392702,28762,4721,573,3126,6772,233,6539,6539],[771854,771854,651695,26211,2450,5864,8130,89232,169,89063,89063]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1075,8282,18780,28137,10062,10062,38199,46804,-8605,38199,null],[63,9298,30898,40259,6923,6923,47182,98006,-50824,47182,null],[6156,10760,85847,102763,10666,10666,113429,158123,-44694,113429,null],[11723,10449,84193,106365,23574,23574,129939,168094,-38155,129939,null],[18404,77860,169551,265815,29969,29969,295784,209876,50908,295784,35000]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfo_dm_int","cff_ln_rcv","cff_ln_repay"],"data":[[86543,89971,-3428,-3428,2999,2999,-429,1504,1075,null,null,null,null],[147209,147779,-570,-570,null,null,-1012,1075,63,442,null,null,null],[326151,312074,14077,14077,null,null,6093,63,6156,7984,null,null,null],[543031,524647,18384,15258,null,7130,5567,6156,11723,16821,3126,13400,6270],[875823,898574,-22751,-25558,null,41623,6681,11723,18404,9384,2807,55000,13377]]}}}