{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/52403042251","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"52403042251","company_name":"Sabiedrība ar ierobežotu atbildību \"ES-ģimenes ārsta prakse\"","company_type":"SIA","registered_date":"2018-02-02","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,130384,-20865,122394,6,"EUR"],[2024,165266,1154,143533,5,"EUR"],[2023,157645,-2919,137890,6,"EUR"],[2022,186511,-5937,141584,5,"EUR"],[2021,196858,77381,141789,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":130384,"cogs":128539,"gross_prof":1845,"admin_exp":1106,"oth_op_rev":569,"oth_op_exp":22173,"income_before_income_taxes":-20865,"income_after_income_taxes":-20865,"net_income":-20865},"balance_data":{"cash":114050,"accounts_receivable":5185,"inventories":3159,"cur_assets":122394,"assets":122394,"cur_liab":37681,"equity":84713,"equities":122394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128539,128539,false],["net_turnover_source","gross_profit_calc",1845,1845,false],["gross_profit_calc","admin_exp",1106,1106,false],["gross_profit_calc","other_op_exp_exp",22173,22173,false],["gross_profit_calc","ebit_calc",21434,-21434,true]]}},"financial_ratios":{"current_ratio":{"value":3.2481622037631697},"quick_ratio":{"value":3.1643268490751306},"net_profit_margin":{"value":-0.16002730396367654},"roa":{"value":-0.1704740428452375},"roe":{"value":-0.24630222043842148},"debt_to_equity":{"value":0.4448077626810525,"negative_equity":false},"asset_turnover":{"value":1.0652809778257104},"altman_z_score":{"value":2.5602126427954275},"roce":{"value":-0.24630222043842148}},"source_ids":{"financial_statement_id":"2331821","income_statement_id":"2331821","balance_sheet_id":"2331821"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":165266,"cogs":143072,"gross_prof":22194,"admin_exp":578,"oth_op_rev":569,"oth_op_exp":21031,"income_before_income_taxes":1154,"income_after_income_taxes":1154,"net_income":1154},"balance_data":{"cash":122789,"accounts_receivable":17131,"inventories":3159,"cur_assets":143079,"fixed_assets":454,"non_cur_assets":454,"assets":143533,"cur_liab":37955,"equity":105578,"equities":143533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143072,143072,false],["net_turnover_source","gross_profit_calc",22194,22194,false],["gross_profit_calc","admin_exp",578,578,false],["gross_profit_calc","other_op_exp_exp",21031,21031,false],["gross_profit_calc","ebit_calc",585,585,false]]}},"financial_ratios":{"current_ratio":{"value":3.7697009616651296},"quick_ratio":{"value":3.686470820708734},"net_profit_margin":{"value":0.006982682463422604},"roa":{"value":0.008039962935352845},"roe":{"value":0.010930307450415806},"debt_to_equity":{"value":0.3594972437439618,"negative_equity":false},"asset_turnover":{"value":1.1514146572565194},"altman_z_score":{"value":3.4905476261169497},"roce":{"value":0.010930307450415806}},"source_ids":{"financial_statement_id":"2065664","income_statement_id":"2065664","balance_sheet_id":"2065664"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":157645,"cogs":139574,"gross_prof":18071,"admin_exp":14,"oth_op_rev":569,"oth_op_exp":21545,"income_before_income_taxes":-2919,"income_after_income_taxes":-2919,"net_income":-2919},"balance_data":{"cash":117396,"accounts_receivable":16510,"inventories":2961,"cur_assets":136867,"fixed_assets":1023,"non_cur_assets":1023,"assets":137890,"cur_liab":33466,"equity":104424,"equities":137890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139574,139574,false],["net_turnover_source","gross_profit_calc",18071,18071,false],["gross_profit_calc","admin_exp",14,14,false],["gross_profit_calc","other_op_exp_exp",21545,21545,false],["gross_profit_calc","ebit_calc",3488,-3488,true]]}},"financial_ratios":{"current_ratio":{"value":4.089732863204446},"quick_ratio":{"value":4.001255005079782},"net_profit_margin":{"value":-0.018516286593295062},"roa":{"value":-0.021169047791718035},"roe":{"value":-0.027953344058837048},"debt_to_equity":{"value":0.3204818815597947,"negative_equity":false},"asset_turnover":{"value":1.1432663717455944},"altman_z_score":{"value":3.5648308195457643},"roce":{"value":-0.027953344058837048}},"source_ids":{"financial_statement_id":"1918295","income_statement_id":"1918295","balance_sheet_id":"1918295"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":186511,"cogs":182407,"gross_prof":4104,"admin_exp":254,"oth_op_rev":1390,"oth_op_exp":11177,"income_before_income_taxes":-5937,"income_after_income_taxes":-5937,"net_income":-5937},"balance_data":{"cash":119076,"accounts_receivable":17955,"inventories":2961,"cur_assets":139992,"fixed_assets":1592,"non_cur_assets":1592,"assets":141584,"cur_liab":34240,"equity":107344,"equities":141584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182407,182407,false],["net_turnover_source","gross_profit_calc",4104,4104,false],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","other_op_exp_exp",11177,11177,false],["gross_profit_calc","ebit_calc",7327,-7327,true]]}},"financial_ratios":{"current_ratio":{"value":4.088551401869159},"quick_ratio":{"value":4.002073598130841},"net_profit_margin":{"value":-0.03183190267598158},"roa":{"value":-0.0419327042603684},"roe":{"value":-0.05530816813235952},"debt_to_equity":{"value":0.31897451184975406,"negative_equity":false},"asset_turnover":{"value":1.3173169284664934},"altman_z_score":{"value":3.6788246027192466},"roce":{"value":-0.05530816813235952}},"source_ids":{"financial_statement_id":"1753709","income_statement_id":"1753709","balance_sheet_id":"1753709"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":196858,"cogs":108702,"gross_prof":88156,"admin_exp":161,"oth_op_rev":875,"oth_op_exp":11489,"income_before_income_taxes":77381,"income_after_income_taxes":77381,"net_income":77381},"balance_data":{"cash":110070,"accounts_receivable":26538,"inventories":3004,"cur_assets":139612,"fixed_assets":2177,"non_cur_assets":2177,"assets":141789,"cur_liab":28508,"equity":113281,"equities":141789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108702,108702,false],["net_turnover_source","gross_profit_calc",88156,88156,false],["gross_profit_calc","admin_exp",161,161,false],["gross_profit_calc","other_op_exp_exp",11489,11489,false],["gross_profit_calc","ebit_calc",76506,76506,false]]}},"financial_ratios":{"current_ratio":{"value":4.897291988213834},"quick_ratio":{"value":4.7919180580889575},"net_profit_margin":{"value":0.3930802913775412},"roa":{"value":0.5457475544647328},"roe":{"value":0.6830889557825232},"debt_to_equity":{"value":0.2516573829680176,"negative_equity":false},"asset_turnover":{"value":1.3883869693699793},"altman_z_score":{"value":5.988718132304058},"roce":{"value":0.6830889557825232}},"source_ids":{"financial_statement_id":"1400964","income_statement_id":"1400964","balance_sheet_id":"1400964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.08","22.83","37.23",6,"1 516.82","~ 1 107.82"],[2023,"61.44","22.79","38.63",6,"1 573.86","~ 1 144.28"],[2022,"74.24","27.31","46.90",5,"2 292.95","~ 1 630.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.25","3.19","6.05",7,"845.10","~ 703.74"],["2026. gada 1. ceturksnis","9.21","3.19","6.01",6,"979.43","~ 793.31"],["2025. gada 4. ceturksnis","14.80","5.26","9.53",6,"1 553.08","~ 1 165.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.23,"employees":6,"gross_salary_raw":1516.8182262638113,"gross_salary_formatted":"1 516.82","net_salary_formatted":"~ 1 107.82","vsaoi_employee_part":"159.27","non_taxable_minimum":"108.91","iin_part":"249.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.23,"employees":6,"gross_salary_raw":1516.8182262638113,"gross_salary_formatted":"1 516.82","net_salary_formatted":"~ 1 107.82","vsaoi_employee_part":"159.27","non_taxable_minimum":"108.91","iin_part":"249.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ52403042251","K","SIA","2018-02-02","Rēzeknes nov., Viļāni, Rīgas iela 57A",4650,103127235,100016542,100003534,"0781817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","043200","Viļāni","60.08","22.83","37.23",6],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","043200","Viļāni","61.44","22.79","38.63",6],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","043200","Viļāni","74.24","27.31","46.90",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ES-ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","14.80","0.00","0.00","5.26","9.53","6"],["ES-ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","9.21","0.00","0.00","3.19","6.01","6"],["ES-ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","9.25","0.0","0.0","3.19","6.05","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[98707,70261,28446,795,10067,17584,17584,17584,null],[105015,81083,23932,394,9594,13944,13944,13944,null],[196858,108702,88156,161,11489,77381,77381,77381,875],[186511,182407,4104,254,11177,-5937,-5937,-5937,1390],[157645,139574,18071,14,21545,-2919,-2919,-2919,569]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[24955,7061,32016,1290,1290,33306,11350,21956,33306,null],[40912,7894,51018,3226,3226,54244,18344,35900,54244,2212],[110070,26538,139612,2177,2177,141789,28508,113281,141789,3004],[119076,17955,139992,1592,1592,141584,34240,107344,141584,2961],[117396,16510,136867,1023,1023,137890,33466,104424,137890,2961]]}},"eu_funds":{"periods":{"no":"2019-09-20","lidz":"2020-11-22"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":6690.85,"attiecinamas_izmaksas_eur":7871.59,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA\"ES-ģimenes ārsta prakse\"","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 1.uzsaukums","ERAF",6690.85,7871.59,"Pabeigts","2019-09-20","2020-11-22"]]}}}}