{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603018961","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603018961"},"registration_number":"53603018961","company_name":"Sabiedrība ar ierobežotu atbildību \"Jautrais APELSĪNS\"","company_type":"SIA","registered_date":"2003-04-14","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80901,1652,13445,5,"EUR"],[2024,74734,3058,15650,5,"EUR"],[2023,69268,2138,16695,5,"EUR"],[2022,60079,2401,13366,4,"EUR"],[2021,50103,833,11498,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":80901,"cogs":74603,"gross_prof":6298,"sell_exp":329,"admin_exp":2508,"oth_op_exp":59,"income_before_income_taxes":3402,"provision_for_income_taxes":1750,"income_after_income_taxes":1652,"net_income":1652},"balance_data":{"cash":10495,"cur_assets":10495,"fixed_assets":2950,"non_cur_assets":2950,"assets":13445,"cur_liab":8441,"equity":5004,"equities":13445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74603,74603,false],["net_turnover_source","gross_profit_calc",6298,6298,false],["gross_profit_calc","selling_exp",329,329,false],["gross_profit_calc","admin_exp",2508,2508,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":1.2433360976187655},"quick_ratio":{"value":1.2433360976187655},"net_profit_margin":{"value":0.020420019530042893},"roa":{"value":0.12287095574563034},"roe":{"value":0.3301358912869704},"debt_to_equity":{"value":1.6868505195843326,"negative_equity":false},"asset_turnover":{"value":6.017181108218669},"altman_z_score":{"value":7.465073821206582},"roce":{"value":0.6798561151079137}},"source_ids":{"financial_statement_id":"2246820","income_statement_id":"2246820","balance_sheet_id":"2246820"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":74734,"cogs":69121,"gross_prof":5613,"sell_exp":198,"admin_exp":1146,"oth_op_exp":211,"income_before_income_taxes":4058,"provision_for_income_taxes":1000,"income_after_income_taxes":3058,"net_income":3058},"balance_data":{"cash":11883,"accounts_receivable":658,"cur_assets":12541,"fixed_assets":3109,"non_cur_assets":3109,"assets":15650,"cur_liab":5298,"equity":10352,"equities":15650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69121,69121,false],["net_turnover_source","gross_profit_calc",5613,5613,false],["gross_profit_calc","selling_exp",198,198,false],["gross_profit_calc","admin_exp",1146,1146,false],["gross_profit_calc","other_op_exp_exp",211,211,false]]}},"financial_ratios":{"current_ratio":{"value":2.3671196677991695},"quick_ratio":{"value":2.3671196677991695},"net_profit_margin":{"value":0.04091845746246688},"roa":{"value":0.19539936102236422},"roe":{"value":0.29540185471406494},"debt_to_equity":{"value":0.5117851622874807,"negative_equity":false},"asset_turnover":{"value":4.775335463258786},"altman_z_score":{"value":7.284178449086219},"roce":{"value":0.39200154559505407}},"source_ids":{"financial_statement_id":"1987181","income_statement_id":"1987181","balance_sheet_id":"1987181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":69268,"cogs":65642,"gross_prof":3626,"sell_exp":249,"admin_exp":1019,"oth_op_exp":220,"income_before_income_taxes":2138,"income_after_income_taxes":2138,"net_income":2138},"balance_data":{"cash":13257,"accounts_receivable":1076,"cur_assets":14333,"fixed_assets":2362,"non_cur_assets":2362,"assets":16695,"cur_liab":5402,"equity":11293,"equities":16695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65642,65642,false],["net_turnover_source","gross_profit_calc",3626,3626,false],["gross_profit_calc","selling_exp",249,249,false],["gross_profit_calc","admin_exp",1019,1019,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":2.6532765642354685},"quick_ratio":{"value":2.6532765642354685},"net_profit_margin":{"value":0.030865623375873417},"roa":{"value":0.12806229410002995},"roe":{"value":0.1893208182059683},"debt_to_equity":{"value":0.478349419994687,"negative_equity":false},"asset_turnover":{"value":4.149026654687032},"altman_z_score":{"value":6.373133238352262},"roce":{"value":0.1893208182059683}},"source_ids":{"financial_statement_id":"1833054","income_statement_id":"1833054","balance_sheet_id":"1833054"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60079,"cogs":56187,"gross_prof":3892,"sell_exp":239,"admin_exp":1252,"income_before_income_taxes":2401,"income_after_income_taxes":2401,"net_income":2401},"balance_data":{"cash":11502,"accounts_receivable":830,"cur_assets":12332,"fixed_assets":1034,"non_cur_assets":1034,"assets":13366,"cur_liab":4211,"equity":9155,"equities":13366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56187,56187,false],["net_turnover_source","gross_profit_calc",3892,3892,false],["gross_profit_calc","selling_exp",239,239,false],["gross_profit_calc","admin_exp",1252,1252,false],["gross_profit_calc","ebit_calc",2401,2401,false]]}},"financial_ratios":{"current_ratio":{"value":2.928520541439088},"quick_ratio":{"value":2.928520541439088},"net_profit_margin":{"value":0.039964047337672066},"roa":{"value":0.1796348945084543},"roe":{"value":0.2622610595303113},"debt_to_equity":{"value":0.4599672310212998,"negative_equity":false},"asset_turnover":{"value":4.494912464462068},"altman_z_score":{"value":6.972946247870585},"roce":{"value":0.2622610595303113}},"source_ids":{"financial_statement_id":"1724485","income_statement_id":"1724485","balance_sheet_id":"1724485"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":50103,"cogs":47551,"gross_prof":2552,"sell_exp":55,"admin_exp":1664,"income_before_income_taxes":833,"income_after_income_taxes":833,"net_income":833},"balance_data":{"cash":9610,"accounts_receivable":864,"cur_assets":10474,"fixed_assets":1024,"non_cur_assets":1024,"assets":11498,"cur_liab":4744,"equity":6754,"equities":11498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47551,47551,false],["net_turnover_source","gross_profit_calc",2552,2552,false],["gross_profit_calc","selling_exp",55,55,false],["gross_profit_calc","admin_exp",1664,1664,false],["gross_profit_calc","ebit_calc",833,833,false]]}},"financial_ratios":{"current_ratio":{"value":2.207841483979764},"quick_ratio":{"value":2.207841483979764},"net_profit_margin":{"value":0.016625750953036745},"roa":{"value":0.07244738215341799},"roe":{"value":0.12333432040272431},"debt_to_equity":{"value":0.702398578620077,"negative_equity":false},"asset_turnover":{"value":4.357540441815968},"altman_z_score":{"value":6.026718968794925},"roce":{"value":0.12333432040272431}},"source_ids":{"financial_statement_id":"1365966","income_statement_id":"1365966","balance_sheet_id":"1365966"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 16.05.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 16.01.2015 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.01","7.19","14.80",5,"723.57","~ 600.88"],[2023,"21.53","6.52","14.99",5,"732.86","~ 606.82"],[2022,"17.56","4.94","12.61",4,"770.63","~ 594.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.67","2.73","4.93",6,"803.43","~ 675.96"],["2026. gada 2. ceturksnis","6.38","2.21","4.16",5,"813.53","~ 682.69"],["2026. gada 1. ceturksnis","7.30","1.70","3.84",5,"750.95","~ 640.97"],["2025. gada 4. ceturksnis","5.20","1.32","3.87",5,"756.82","~ 634.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.8,"employees":5,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.8,"employees":5,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2010,3,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV86ZZZ53603018961","K","SIA","2003-04-14","Bauskas nov., Iecava, Edvarta Virzas iela 21",3913,101601770,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","025210","Iecava","22.01","7.19","14.80",5],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","025210","Iecava","21.53","6.52","14.99",5],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","025210","Iecava","17.56","4.94","12.61",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.05.2003 ","nav","nav"," 16.01.2015 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUTRAIS APELSĪNS SIA","2026. gada 3. ceturksnis","7.67","0.0","0.0","2.73","4.93","6"],["JAUTRAIS APELSĪNS SIA","2026. gada 2. ceturksnis","6.38","0.0","0.0","2.21","4.16","5"],["JAUTRAIS APELSĪNS SIA","2026. gada 1. ceturksnis","7.30","0.00","0.00","1.70","3.84","5"],["JAUTRAIS APELSĪNS SIA","2025. gada 4. ceturksnis","5.20","0.00","0.00","1.32","3.87","5"]]}},"public_procurement":{"kopa_eur":3548,"ligumu_skaits":3,"periods":{"no":"2023-11-03","lidz":"2024-07-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2054,"2024-07-15","Bauskas novada pašvaldība","Aktīvas un veselīgas novecošanas veicināšana Bauskas novadā"],[1274,"2024-07-15","Bauskas novada pašvaldība","Aktīvas un veselīgas novecošanas veicināšana Bauskas novadā"],[220,"2023-11-03","Bauskas novada pašvaldība","Fizisko aktivitāšu nodrošināšana Bauskas novada iedzīvotājiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Bauskas novada pašvaldība",3548,3]]},"pa_gadiem":{"2024":{"summa_eur":3328,"ligumu_skaits":2},"2023":{"summa_eur":220,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-03-15","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":6,"kopa_bez_pvn_eur":25714.83,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9619.83,"2021-02-08","Bauskas novada pašvaldība","Pasākumi Iecavas pilsētas un pagasta iedzīvotāju veselības veicināšanai un slimību profilaksei"],[8080,"2018-04-18","Bauskas novada pašvaldība","Pasākumi Iecavas pilsētas un pagasta iedzīvotāju veselības veicināšanai un slimību profilaksei"],[4454,"2017-07-18","Bauskas novada pašvaldība","Pasākumi Iecavas pilsētas un pagasta iedzīvotāju veselības veicināšanai un slimību profilaksei"],[2891,"2021-02-03","Bauskas novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei Bārbeles, Kurmenes, Skaistkalnes, Stelpes, Valles un Vecumnieku pagastos"],[450,"2020-08-25","Bauskas novada pašvaldība","Pasākumi Iecavas pilsētas un pagasta iedzīvotāju veselības veicināšanai un slimību profilaksei"]]}}}}