{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603046221","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603046221"},"registration_number":"53603046221","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC FORM PACKAGING\"","company_type":"SIA","registered_date":"2011-03-08","area_of_activity":{"nace_code":"1721","nace_description":"Gofrēta papīra un kartona ražošana; papīra un kartona taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,848317,-24283,191165,16,"EUR"],[2024,852248,-14439,174709,15,"EUR"],[2023,1027668,1398,218548,16,"EUR"],[2022,1203537,-42682,259121,19,"EUR"],[2021,1004791,34170,272018,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":848317,"cogs":58982,"gross_prof":789335,"sell_exp":30363,"admin_exp":29579,"oth_op_exp":753176,"income_before_income_taxes":-23783,"provision_for_income_taxes":500,"income_after_income_taxes":-24283,"net_income":-24283},"balance_data":{"cash":8215,"accounts_receivable":105690,"inventories":43170,"cur_assets":157075,"investments":23974,"fixed_assets":10116,"non_cur_assets":34090,"assets":191165,"cur_liab":126888,"equity":64277,"equities":191165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58982,58982,false],["net_turnover_source","gross_profit_calc",789335,789335,false],["gross_profit_calc","selling_exp",30363,30363,false],["gross_profit_calc","admin_exp",29579,29579,false],["gross_profit_calc","other_op_exp_exp",753176,753176,false]]}},"financial_ratios":{"current_ratio":{"value":1.2379027173570394},"quick_ratio":{"value":0.897681419834815},"net_profit_margin":{"value":-0.02862491262110744},"roa":{"value":-0.12702639081421807},"roe":{"value":-0.3777867666505904},"debt_to_equity":{"value":1.9740809309706426,"negative_equity":false},"asset_turnover":{"value":4.437616718541574},"altman_z_score":{"value":4.652970050880273},"roce":{"value":-0.3700079344088865}},"source_ids":{"financial_statement_id":"2342950","income_statement_id":"2342950","balance_sheet_id":"2342950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":852248,"cogs":87746,"gross_prof":764502,"sell_exp":10430,"admin_exp":25651,"oth_op_exp":740510,"income_before_income_taxes":-12089,"provision_for_income_taxes":2350,"income_after_income_taxes":-14439,"net_income":-14439},"balance_data":{"cash":1506,"accounts_receivable":83806,"inventories":51722,"cur_assets":137034,"investments":23974,"fixed_assets":13701,"non_cur_assets":37675,"assets":174709,"cur_liab":84149,"equity":90560,"equities":174709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87746,87746,false],["net_turnover_source","gross_profit_calc",764502,764502,false],["gross_profit_calc","selling_exp",10430,10430,false],["gross_profit_calc","admin_exp",25651,25651,false],["gross_profit_calc","other_op_exp_exp",740510,740510,false]]}},"financial_ratios":{"current_ratio":{"value":1.6284685498342226},"quick_ratio":{"value":1.0138207227655707},"net_profit_margin":{"value":-0.01694225155119167},"roa":{"value":-0.08264599991986675},"roe":{"value":-0.15944125441696114},"debt_to_equity":{"value":0.9292071554770318,"negative_equity":false},"asset_turnover":{"value":4.878100155115077},"altman_z_score":{"value":5.7614319051933744},"roce":{"value":-0.13349160777385158}},"source_ids":{"financial_statement_id":"2061026","income_statement_id":"2061026","balance_sheet_id":"2061026"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1027668,"cogs":105629,"gross_prof":922039,"sell_exp":4437,"admin_exp":47744,"oth_op_exp":868460,"income_before_income_taxes":1398,"income_after_income_taxes":1398,"net_income":1398},"balance_data":{"cash":711,"accounts_receivable":119628,"inventories":53940,"cur_assets":174279,"investments":23974,"fixed_assets":20295,"non_cur_assets":44269,"assets":218548,"cur_liab":104150,"equity":114398,"equities":218548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105629,105629,false],["net_turnover_source","gross_profit_calc",922039,922039,false],["gross_profit_calc","selling_exp",4437,4437,false],["gross_profit_calc","admin_exp",47744,47744,false],["gross_profit_calc","other_op_exp_exp",868460,868460,false]]}},"financial_ratios":{"current_ratio":{"value":1.673346135381661},"quick_ratio":{"value":1.1554392702832452},"net_profit_margin":{"value":0.0013603615175328998},"roa":{"value":0.006396764097589546},"roe":{"value":0.012220493365268623},"debt_to_equity":{"value":0.9104180143009493,"negative_equity":false},"asset_turnover":{"value":4.702253051961125},"altman_z_score":{"value":5.847483589263881},"roce":{"value":0.012220493365268623}},"source_ids":{"financial_statement_id":"1900716","income_statement_id":"1900716","balance_sheet_id":"1900716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1203537,"cogs":1118953,"gross_prof":84584,"admin_exp":105018,"oth_op_exp":22248,"income_before_income_taxes":-42682,"income_after_income_taxes":-42682,"net_income":-42682},"balance_data":{"cash":22906,"accounts_receivable":135897,"inventories":48515,"cur_assets":207318,"investments":23974,"fixed_assets":27829,"non_cur_assets":51803,"assets":259121,"cur_liab":146121,"equity":113000,"equities":259121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1118953,1118953,false],["net_turnover_source","gross_profit_calc",84584,84584,false],["gross_profit_calc","admin_exp",105018,105018,false],["gross_profit_calc","other_op_exp_exp",22248,22248,false],["gross_profit_calc","ebit_calc",42682,-42682,true]]}},"financial_ratios":{"current_ratio":{"value":1.4188104379247337},"quick_ratio":{"value":1.0867910841015322},"net_profit_margin":{"value":-0.0354638037717162},"roa":{"value":-0.16471841340532029},"roe":{"value":-0.37771681415929204},"debt_to_equity":{"value":1.2931061946902656,"negative_equity":false},"asset_turnover":{"value":4.64469109026285},"altman_z_score":{"value":4.987123865098413},"roce":{"value":-0.37771681415929204}},"source_ids":{"financial_statement_id":"1759968","income_statement_id":"1759968","balance_sheet_id":"1759968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1004791,"cogs":851397,"gross_prof":153394,"admin_exp":97993,"oth_op_exp":17474,"income_before_income_taxes":37927,"provision_for_income_taxes":3757,"income_after_income_taxes":34170,"net_income":34170},"balance_data":{"cash":41703,"accounts_receivable":93087,"inventories":79211,"cur_assets":214001,"investments":28974,"fixed_assets":29043,"non_cur_assets":58017,"assets":272018,"cur_liab":116336,"equity":155682,"equities":272018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",851397,851397,false],["net_turnover_source","gross_profit_calc",153394,153394,false],["gross_profit_calc","admin_exp",97993,97993,false],["gross_profit_calc","other_op_exp_exp",17474,17474,false],["gross_profit_calc","ebit_calc",37927,37927,false]]}},"financial_ratios":{"current_ratio":{"value":1.8395079768945124},"quick_ratio":{"value":1.158626736349883},"net_profit_margin":{"value":0.03400707211748513},"roa":{"value":0.1256166871309987},"roe":{"value":0.21948587505299264},"debt_to_equity":{"value":0.7472668645058517,"negative_equity":false},"asset_turnover":{"value":3.6938401135218992},"altman_z_score":{"value":5.42389214934949},"roce":{"value":0.24361840161354556}},"source_ids":{"financial_statement_id":"1364947","income_statement_id":"1364947","balance_sheet_id":"1364947"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"186.77","31.30","59.20",16,"904.47","~ 716.49"],[2023,"222.35","31.39","63.43",16,"969.10","~ 757.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","57.0","7.25","15.37",14,"1 073.49","~ 856.03"],["2026. gada 1. ceturksnis","45.50","4.81","14.82",14,"1 035.08","~ 830.41"],["2025. gada 4. ceturksnis","46.75","5.09","14.33",14,"1 000.85","~ 797.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.2,"employees":16,"gross_salary_raw":904.4685636061407,"gross_salary_formatted":"904.47","net_salary_formatted":"~ 716.49","vsaoi_employee_part":"94.97","non_taxable_minimum":"344.43","iin_part":"93.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.2,"employees":16,"gross_salary_raw":904.4685636061407,"gross_salary_formatted":"904.47","net_salary_formatted":"~ 716.49","vsaoi_employee_part":"94.97","non_taxable_minimum":"344.43","iin_part":"93.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,14,"EUR"],[2011,2,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ53603046221","K","SIA","2011-03-08","Jelgava, Blaumaņa iela 8 - 45",3001,116445824,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1721  ","003000","Jelgava","186.77","31.30","59.20",16],[2023,"sabiedrība ar ierobežotu atbildību","1721  ","003000","Jelgava","222.35","31.39","63.43",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC FORM PACKAGING SIA","2025. gada 4. ceturksnis","46.75","27.64","0.33","5.09","14.33","14"],["BALTIC FORM PACKAGING SIA","2026. gada 1. ceturksnis","45.50","25.35","0.00","4.81","14.82","14"],["BALTIC FORM PACKAGING SIA","2026. gada 2. ceturksnis","57.0","34.37","0.0","7.25","15.37","14"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",1.5],["2026","Papīra un kartona iepakojums","150101",13.32]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","mat_exp","labour_exp","dep_exp"],"data":[[830971,697105,133866,90439,25512,17915,17915,17915,null,null,null,null],[926407,705995,220412,95690,27007,97715,96386,96386,1329,null,null,null],[157400,null,null,null,17275,23282,null,20390,2892,106997,7744,2102],[1004791,851397,153394,97993,17474,37927,34170,34170,3757,null,null,null],[1203537,1118953,84584,105018,22248,-42682,-42682,-42682,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2071,86825,31137,120033,5314,38398,43712,163745,78760,84985,163745],[33145,105687,30088,168920,38399,31025,69424,238344,56973,181371,238344],[3019,27556,null,30575,null,10561,10561,41136,18746,22390,41136],[41703,93087,79211,214001,28974,29043,58017,272018,116336,155682,272018],[22906,135897,48515,207318,23974,27829,51803,259121,146121,113000,259121]]}}}