{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603061521","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"53603061521","company_name":"Haugaard Baltic SIA","company_type":"SIA","registered_date":"2013-10-02","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12967428,-419466,5456625,114,"EUR"],[2024,11584163,-332221,4542180,96,"EUR"],[2023,12265731,-1403058,4441973,93,"EUR"],[2022,16456435,1065919,5604486,112,"EUR"],[2021,12636456,1152880,4148216,88,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":114,"type_from_db":"UGP"},"income_data":{"net_turnover":12967428,"cogs":10486093,"gross_prof":2481335,"sell_exp":786680,"admin_exp":2032494,"oth_op_rev":15948,"oth_op_exp":9470,"other_interest_revenues":1539,"interest_expenses":83988,"income_before_income_taxes":-413810,"provision_for_income_taxes":5656,"income_after_income_taxes":-419466,"net_income":-419466},"balance_data":{"cash":162831,"accounts_receivable":1409258,"inventories":2915314,"cur_assets":4487403,"fixed_assets":969222,"non_cur_assets":969222,"assets":5456625,"cur_liab":3371130,"non_cur_liab":222475,"equity":1863020,"equities":5456625},"cash_flow_data":{"cfo_dm_cust":12910933,"cfo_dm_supp":-12930525,"cfo_dm_op":-19592,"cfo_dm_int":-7338,"cfo_dm_tax":-5338,"cfo_dm_net":-32268,"cfi_acq_fa":-428126,"cfi_ln_md":-90000,"cfi_ln_rcv":90000,"cfi_int_rcv":1539,"cfi_net":-426587,"cff_ln_rcv":817475,"cff_ln_repay":-215000,"cff_net":602475,"effect_of_exchange_rate_change":-8259,"net_increase":135361,"at_beginning_of_year":27470,"at_end_of_year":162831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10486093,10486093,false],["net_turnover_source","gross_profit_calc",2481335,2481335,false],["gross_profit_calc","selling_exp",786680,786680,false],["gross_profit_calc","admin_exp",2032494,2032494,false],["gross_profit_calc","other_op_exp_exp",9470,9470,false]]}},"financial_ratios":{"current_ratio":{"value":1.331127248133415},"quick_ratio":{"value":0.46633888340111473},"net_profit_margin":{"value":-0.03234766370015704},"roa":{"value":-0.07687279224795547},"roe":{"value":-0.22515378256808838},"debt_to_equity":{"value":1.928913806615066,"negative_equity":false},"interest_coverage":{"value":-3.9270133828642186},"asset_turnover":{"value":2.3764557762353102},"altman_z_score":{"value":2.8375053465020645},"roce":{"value":-0.1581504630795087}},"source_ids":{"financial_statement_id":"2102848","income_statement_id":"2102848","balance_sheet_id":"2102848","cash_flow_statement_id":"2102848"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":96,"type_from_db":"UGP"},"income_data":{"net_turnover":11584163,"cogs":9585929,"gross_prof":1998234,"sell_exp":551772,"admin_exp":1779221,"oth_op_rev":97736,"oth_op_exp":94299,"income_before_income_taxes":-329322,"provision_for_income_taxes":2899,"income_after_income_taxes":-332221,"net_income":-332221},"balance_data":{"cash":27470,"accounts_receivable":1279574,"inventories":2555611,"cur_assets":3862655,"fixed_assets":678885,"intangible_assets":640,"non_cur_assets":679525,"assets":4542180,"cur_liab":2259694,"equity":2282486,"equities":4542180},"cash_flow_data":{"cfo_dm_cust":11041645,"cfo_dm_supp":10937582,"cfo_dm_op":104063,"cfo_dm_net":104063,"cfi_acq_fa":-230601,"cfi_sal_fa":3857,"cfi_net":-226744,"effect_of_exchange_rate_change":-4463,"net_increase":154614,"at_beginning_of_year":154614,"at_end_of_year":27470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9585929,9585929,false],["net_turnover_source","gross_profit_calc",1998234,1998234,false],["gross_profit_calc","selling_exp",551772,551772,false],["gross_profit_calc","admin_exp",1779221,1779221,false],["gross_profit_calc","other_op_exp_exp",94299,94299,false]]}},"financial_ratios":{"current_ratio":{"value":1.7093708263154215},"quick_ratio":{"value":0.5784163696500499},"net_profit_margin":{"value":-0.028678895488608025},"roa":{"value":-0.07314131100044471},"roe":{"value":-0.14555226187586692},"debt_to_equity":{"value":0.9900143965833744,"negative_equity":false},"asset_turnover":{"value":2.55035313439802},"altman_z_score":{"value":3.4228800557714356},"roce":{"value":-0.14428215550938758}},"source_ids":{"financial_statement_id":"1950496","income_statement_id":"1950496","balance_sheet_id":"1950496","cash_flow_statement_id":"1950496"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":12265731,"cogs":11460230,"gross_prof":805501,"sell_exp":300439,"admin_exp":1915959,"oth_op_rev":19303,"oth_op_exp":11464,"income_before_income_taxes":-1403058,"income_after_income_taxes":-1403058,"net_income":-1403058},"balance_data":{"cash":154615,"accounts_receivable":1351490,"inventories":2404229,"cur_assets":3910334,"fixed_assets":525013,"intangible_assets":6626,"non_cur_assets":531639,"assets":4441973,"cur_liab":1911579,"equity":2530394,"equities":4441973},"cash_flow_data":{"cfo_dm_cust":13097725,"cfo_dm_supp":-13229832,"cfo_dm_op":-132107,"cfo_dm_net":-132107,"cfi_acq_fa":-409519,"cfi_ln_md":-8200,"cfi_int_rcv":133,"cfi_net":-417586,"cff_sub_rcv":6170,"cff_net":6170,"effect_of_exchange_rate_change":-8698,"net_increase":-552221,"at_beginning_of_year":706836,"at_end_of_year":154615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11460230,11460230,false],["net_turnover_source","gross_profit_calc",805501,805501,false],["gross_profit_calc","selling_exp",300439,300439,false],["gross_profit_calc","admin_exp",1915959,1915959,false],["gross_profit_calc","other_op_exp_exp",11464,11464,false]]}},"financial_ratios":{"current_ratio":{"value":2.0456041837664047},"quick_ratio":{"value":0.7878853031969906},"net_profit_margin":{"value":-0.11438845348882998},"roa":{"value":-0.31586369390358743},"roe":{"value":-0.5544820292808156},"debt_to_equity":{"value":0.7554471754201124,"negative_equity":false},"asset_turnover":{"value":2.761324978787579},"altman_z_score":{"value":3.1355026321590937},"roce":{"value":-0.5544820292808156}},"source_ids":{"financial_statement_id":"1786060","income_statement_id":"1786060","balance_sheet_id":"1786060","cash_flow_statement_id":"1786060"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":16456435,"cogs":13734511,"gross_prof":2721924,"sell_exp":101137,"admin_exp":1553300,"oth_op_rev":10866,"oth_op_exp":11990,"interest_expenses":444,"income_before_income_taxes":1065919,"income_after_income_taxes":1065919,"net_income":1065919},"balance_data":{"cash":706836,"accounts_receivable":1770005,"inventories":2832078,"cur_assets":5308919,"fixed_assets":280201,"intangible_assets":15366,"non_cur_assets":295567,"assets":5604486,"cur_liab":1671034,"equity":3933452,"equities":5604486},"cash_flow_data":{"cfo_dm_cust":15866548,"cfo_dm_supp":-15234284,"cfo_dm_op":632264,"cfo_dm_int":-444,"cfo_dm_net":631820,"cfi_acq_fa":-108831,"cfi_ln_md":-5000,"cfi_net":-113831,"cff_ln_rcv":300000,"cff_ln_repay":-300000,"effect_of_exchange_rate_change":-10909,"net_increase":507080,"at_beginning_of_year":199756,"at_end_of_year":706836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13734511,13734511,false],["net_turnover_source","gross_profit_calc",2721924,2721924,false],["gross_profit_calc","selling_exp",101137,101137,false],["gross_profit_calc","admin_exp",1553300,1553300,false],["gross_profit_calc","other_op_exp_exp",11990,11990,false]]}},"financial_ratios":{"current_ratio":{"value":3.177026320230468},"quick_ratio":{"value":1.4822205891681437},"net_profit_margin":{"value":0.0647721696710132},"roa":{"value":0.19019032253805254},"roe":{"value":0.2709881803565926},"debt_to_equity":{"value":0.42482633574783674,"negative_equity":false},"interest_coverage":{"value":2401.7184684684685},"asset_turnover":{"value":2.936296923571582},"altman_z_score":{"value":5.570095871094452},"roce":{"value":0.27110105830705444}},"source_ids":{"financial_statement_id":"1433193","income_statement_id":"1433193","balance_sheet_id":"1433193","cash_flow_statement_id":"1433193"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":12636456,"cogs":9994402,"gross_prof":2642054,"sell_exp":78010,"admin_exp":1397722,"oth_op_rev":1001,"oth_op_exp":7682,"interest_expenses":6761,"income_before_income_taxes":1152880,"income_after_income_taxes":1152880,"net_income":1152880},"balance_data":{"cash":199756,"accounts_receivable":1326366,"inventories":2220265,"cur_assets":3746387,"fixed_assets":366045,"intangible_assets":35784,"non_cur_assets":401829,"assets":4148216,"cur_liab":1280683,"equity":2867533,"equities":4148216},"cash_flow_data":{"cfo_dm_cust":11892200,"cfo_dm_supp":-11526392,"cfo_dm_oth":13,"cfo_dm_op":365821,"cfo_dm_int":-6761,"cfo_dm_net":359060,"cfi_acq_fa":-151985,"cfi_ln_md":-1000,"cfi_int_rcv":72,"cfi_net":-152913,"cff_ln_rcv":53068,"cff_sub_rcv":916,"cff_ln_repay":-264605,"cff_net":-210621,"effect_of_exchange_rate_change":-5632,"net_increase":-10106,"at_beginning_of_year":209862,"at_end_of_year":199756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9994402,9994402,false],["net_turnover_source","gross_profit_calc",2642054,2642054,false],["gross_profit_calc","selling_exp",78010,78010,false],["gross_profit_calc","admin_exp",1397722,1397722,false],["gross_profit_calc","other_op_exp_exp",7682,7682,false]]}},"financial_ratios":{"current_ratio":{"value":2.9253039198615114},"quick_ratio":{"value":1.191646957131468},"net_profit_margin":{"value":0.09123444104897765},"roa":{"value":0.2779218825634924},"roe":{"value":0.402045939837484},"debt_to_equity":{"value":0.4466149125398034,"negative_equity":false},"interest_coverage":{"value":171.51915397130603},"asset_turnover":{"value":3.0462386722388612},"altman_z_score":{"value":5.860811300060295},"roce":{"value":0.4044037156677883}},"source_ids":{"financial_statement_id":"1295397","income_statement_id":"1295397","balance_sheet_id":"1295397","cash_flow_statement_id":"1295397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"664.96","386.70","817.97",102,"1 960.33","~ 1 400.97"],[2023,"241.82","412.07","657.92",84,"1 914.63","~ 1 369.48"],[2022,"304.64","460.69","862.51",107,"1 970.48","~ 1 407.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","232.54","123.02","271.54",123,"2 158.64","~ 1 579.58"],["2026. gada 1. ceturksnis","140.64","114.62","257.90",127,"1 985.63","~ 1 464.22"],["2025. gada 4. ceturksnis","250.75","114.59","248.48",123,"1 975.32","~ 1 447.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":817.97,"employees":102,"gross_salary_raw":1960.328963892196,"gross_salary_formatted":"1 960.33","net_salary_formatted":"~ 1 400.97","vsaoi_employee_part":"205.83","non_taxable_minimum":"0.00","iin_part":"353.52","iin_rate_percentage":"20.15","iin_rate_decimal":"0.2015"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":817.97,"employees":102,"gross_salary_raw":1960.328963892196,"gross_salary_formatted":"1 960.33","net_salary_formatted":"~ 1 400.97","vsaoi_employee_part":"205.83","non_taxable_minimum":"0.00","iin_part":"353.52","iin_rate_percentage":"20.15","iin_rate_decimal":"0.2015"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2111480,"EUR","2026-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,34,"EUR"],[2014,0,"EUR"],[2015,6,"EUR"],[2016,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-26","SIA \"East Bend Company\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV28ZZZ53603061521","K","SIA","2013-10-02","Jelgavas nov., Cenu pag., Raubēni, Langervaldes iela 2",3002,105029070,100016534]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603016066","2026-07-31"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","030400","Cenu pag.","664.96","386.70","817.97",102],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","030400","Cenu pag.","241.82","412.07","657.92",84],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","030400","Cenu pag.","304.64","460.69","862.51",107]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","250.75","1.62","118.32","114.59","248.48","123"],["2026. gada 1. ceturksnis","140.64","0.06","240.13","114.62","257.90","127"],["2026. gada 2. ceturksnis","232.54","0.0","168.85","123.02","271.54","123"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-28",11546.73,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3441c6c6"],["2025-03-28",111237.29,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3441c6c6"],["2024-11-05",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-05-22",6169.79,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","73d89ccd"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP24IB0050","Izsniegta","2024-09-16","Metālkonstrukciju un furnitūras ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","AP24IB0050","Izsniegta","2024-09-16","Metālkonstrukciju un furnitūras ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[6427336,5255563,1171773,8934,654564,96298,3676,9377,591520,591520,591520,null],[12636456,9994402,2642054,78010,1397722,1001,7682,6761,1152880,1152880,1152880,null],[16456435,13734511,2721924,101137,1553300,10866,11990,444,1065919,1065919,1065919,null],[12265731,11460230,805501,300439,1915959,19303,11464,null,-1403058,-1403058,-1403058,null],[11584163,9585929,1998234,551772,1779221,97736,94299,null,-329322,-332221,-332221,2899]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[209862,868072,1382511,2460445,361438,48040,409478,2869923,943693,211577,1714653,2869923],[199756,1326366,2220265,3746387,366045,35784,401829,4148216,1280683,null,2867533,4148216],[706836,1770005,2832078,5308919,280201,15366,295567,5604486,1671034,null,3933452,5604486],[154615,1351490,2404229,3910334,525013,6626,531639,4441973,1911579,null,2530394,4441973],[27470,1279574,2555611,3862655,678885,640,679525,4542180,2259694,null,2282486,4542180]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfo_dm_tax","cfi_ln_rcv"],"data":[[11892200,-11526392,13,365821,-6761,359060,-151985,-1000,72,-152913,53068,916,-264605,-210621,-5632,-10106,209862,199756,null,null,null],[15866548,-15234284,null,632264,-444,631820,-108831,-5000,null,-113831,300000,null,-300000,null,-10909,507080,199756,706836,null,null,null],[13097725,-13229832,null,-132107,null,-132107,-409519,-8200,133,-417586,null,6170,null,6170,-8698,-552221,706836,154615,null,null,null],[11041645,10937582,null,104063,null,104063,-230601,null,null,-226744,null,null,null,null,-4463,154614,154614,27470,3857,null,null],[12910933,-12930525,null,-19592,-7338,-32268,-428126,-90000,1539,-426587,817475,null,-215000,602475,-8259,135361,27470,162831,null,-5338,90000]]}}}