{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603064871","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603064871"},"registration_number":"53603064871","company_name":"SIA \"GM Style plus\"","company_type":"SIA","registered_date":"2014-06-17","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,993318,28134,436765,11,"EUR"],[2024,853243,35996,452861,10,"EUR"],[2023,823779,8750,135265,9,"EUR"],[2022,886972,39854,100711,12,"EUR"],[2021,559822,17223,87560,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":993318,"mat_exp":473164,"labour_exp":298089,"dep_exp":57151,"oth_op_exp":129362,"interest_expenses":7418,"income_before_income_taxes":28134,"income_after_income_taxes":28134,"net_income":28134},"balance_data":{"cash":4495,"accounts_receivable":64236,"inventories":7116,"cur_assets":75847,"fixed_assets":351473,"intangible_assets":9445,"non_cur_assets":360918,"assets":436765,"cur_liab":91619,"non_cur_liab":235885,"equity":109261,"equities":436765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",993318,993318,false],["total_rev_calc","material_costs_exp",473164,473164,false],["total_rev_calc","labour_costs_exp",298089,298089,false],["total_rev_calc","other_op_costs_exp",129362,129362,false],["total_rev_calc","ebitda_calc",92703,92703,false]]}},"financial_ratios":{"current_ratio":{"value":0.827852301378535},"quick_ratio":{"value":0.7501828223403443},"net_profit_margin":{"value":0.028323255996569076},"roa":{"value":0.06441450207777638},"roe":{"value":0.2574935246794373},"debt_to_equity":{"value":2.9974464813611443,"negative_equity":false},"interest_coverage":{"value":4.792666486923699},"asset_turnover":{"value":2.2742619028539375},"altman_z_score":{"value":2.8487313820743694},"roce":{"value":0.10300568455088571}},"source_ids":{"financial_statement_id":"2211001","income_statement_id":"2211001","balance_sheet_id":"2211001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":853243,"oth_op_rev":117354,"mat_exp":494171,"labour_exp":261418,"dep_exp":39544,"oth_op_exp":132359,"interest_expenses":7109,"income_before_income_taxes":35996,"income_after_income_taxes":35996,"net_income":35996},"balance_data":{"cash":28995,"accounts_receivable":14160,"inventories":7380,"cur_assets":50535,"fixed_assets":400181,"intangible_assets":2145,"non_cur_assets":402326,"assets":452861,"cur_liab":116574,"non_cur_liab":255159,"equity":81128,"equities":452861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",853243,853243,false],["other_rev_source","total_rev_calc",117354,117354,false],["total_rev_calc","material_costs_exp",494171,494171,false],["total_rev_calc","labour_costs_exp",261418,261418,false],["total_rev_calc","other_op_costs_exp",132359,132359,false]]}},"financial_ratios":{"current_ratio":{"value":0.43350146687940705},"quick_ratio":{"value":0.37019403983735655},"net_profit_margin":{"value":0.04218727841892638},"roa":{"value":0.07948575832319409},"roe":{"value":0.4436939157873977},"debt_to_equity":{"value":4.582055517207376,"negative_equity":false},"interest_coverage":{"value":6.0634407089604725},"asset_turnover":{"value":1.8841167598887958},"altman_z_score":{"value":2.3149251318506834},"roce":{"value":0.1281792040727117}},"source_ids":{"financial_statement_id":"1992297","income_statement_id":"1992297","balance_sheet_id":"1992297"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":823779,"mat_exp":335684,"labour_exp":231208,"oth_op_exp":243277,"interest_expenses":1110,"income_before_income_taxes":12500,"provision_for_income_taxes":3750,"income_after_income_taxes":8750,"net_income":8750},"balance_data":{"cash":12343,"accounts_receivable":10656,"inventories":8217,"cur_assets":31216,"fixed_assets":104049,"non_cur_assets":104049,"assets":135265,"cur_liab":41303,"non_cur_liab":48830,"equity":45132,"equities":135265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",823779,823779,false],["total_rev_calc","material_costs_exp",335684,335684,false],["total_rev_calc","labour_costs_exp",231208,231208,false],["total_rev_calc","other_op_costs_exp",243277,243277,false],["total_rev_calc","ebitda_calc",13610,13610,false]]}},"financial_ratios":{"current_ratio":{"value":0.7557804517831634},"quick_ratio":{"value":0.5568360651768637},"net_profit_margin":{"value":0.010621780841706332},"roa":{"value":0.06468783499057405},"roe":{"value":0.19387574226712753},"debt_to_equity":{"value":1.997097403172915,"negative_equity":false},"interest_coverage":{"value":12.26126126126126},"asset_turnover":{"value":6.090112002365727},"altman_z_score":{"value":6.829993508975889},"roce":{"value":0.14484578872310083}},"source_ids":{"financial_statement_id":"1849600","income_statement_id":"1849600","balance_sheet_id":"1849600"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":886972,"mat_exp":446177,"labour_exp":167904,"oth_op_exp":221945,"interest_expenses":8592,"income_before_income_taxes":42354,"provision_for_income_taxes":2500,"income_after_income_taxes":39854,"net_income":39854},"balance_data":{"cash":13223,"accounts_receivable":49389,"inventories":7937,"cur_assets":70549,"fixed_assets":30162,"non_cur_assets":30162,"assets":100711,"cur_liab":36185,"non_cur_liab":13144,"equity":51382,"equities":100711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",886972,886972,false],["total_rev_calc","material_costs_exp",446177,446177,false],["total_rev_calc","labour_costs_exp",167904,167904,false],["total_rev_calc","other_op_costs_exp",221945,221945,false],["total_rev_calc","ebitda_calc",50946,50946,false]]}},"financial_ratios":{"current_ratio":{"value":1.949675279812077},"quick_ratio":{"value":1.7303302473400581},"net_profit_margin":{"value":0.044932647253802825},"roa":{"value":0.39572638539980737},"roe":{"value":0.7756412751547235},"debt_to_equity":{"value":0.9600443735160172,"negative_equity":false},"interest_coverage":{"value":5.929469273743017},"asset_turnover":{"value":8.807101508276157},"altman_z_score":{"value":11.475467883205665},"roce":{"value":0.7895422000433934}},"source_ids":{"financial_statement_id":"1457976","income_statement_id":"1457976","balance_sheet_id":"1457976"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":559822,"mat_exp":247592,"labour_exp":113602,"oth_op_exp":174408,"interest_expenses":6997,"income_before_income_taxes":17223,"income_after_income_taxes":17223,"net_income":17223},"balance_data":{"cash":1970,"accounts_receivable":13433,"inventories":30885,"cur_assets":46288,"fixed_assets":41272,"non_cur_assets":41272,"assets":87560,"cur_liab":44765,"non_cur_liab":21266,"equity":21529,"equities":87560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",559822,559822,false],["total_rev_calc","material_costs_exp",247592,247592,false],["total_rev_calc","labour_costs_exp",113602,113602,false],["total_rev_calc","other_op_costs_exp",174408,174408,false],["total_rev_calc","ebitda_calc",24220,24220,false]]}},"financial_ratios":{"current_ratio":{"value":1.034022115492014},"quick_ratio":{"value":0.34408578130235673},"net_profit_margin":{"value":0.030765136061105137},"roa":{"value":0.19669940612151668},"roe":{"value":0.79999071020484},"debt_to_equity":{"value":3.0670723210553206,"negative_equity":false},"interest_coverage":{"value":3.4614834929255394},"asset_turnover":{"value":6.393581544084056},"altman_z_score":{"value":7.5978903264019175},"roce":{"value":0.5659539665848814}},"source_ids":{"financial_statement_id":"1318223","income_statement_id":"1318223","balance_sheet_id":"1318223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.70","36.72","70.67",11,"1 570.49","~ 1 142.12"],[2023,"149.45","33.41","64.54",11,"1 434.26","~ 1 055.06"],[2022,"72.34","18.06","43.32",12,"882.47","~ 663.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","49.28","10.65","23.11",11,"2 054.28","~ 1 509.99"],["2026. gada 2. ceturksnis","40.92","9.04","20.84",11,"1 852.49","~ 1 375.45"],["2026. gada 1. ceturksnis","45.89","8.07","19.32",11,"1 717.38","~ 1 285.36"],["2025. gada 4. ceturksnis","41.31","9.40","21.02",11,"1 868.49","~ 1 375.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.67,"employees":11,"gross_salary_raw":1570.4863240797533,"gross_salary_formatted":"1 570.49","net_salary_formatted":"~ 1 142.12","vsaoi_employee_part":"164.90","non_taxable_minimum":"88.27","iin_part":"263.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.67,"employees":11,"gross_salary_raw":1570.4863240797533,"gross_salary_formatted":"1 570.49","net_salary_formatted":"~ 1 142.12","vsaoi_employee_part":"164.90","non_taxable_minimum":"88.27","iin_part":"263.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2014,1,"EUR"],[2022,12,"EUR"],[2024,10,"EUR"],[2017,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV79ZZZ53603064871","K","SIA","2014-06-17","Jelgavas nov., Kalnciema pag., Kalnciems, Jaunības iela 2 - 48",3016,117500011,100015895,"0540258"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","030440","Kalnciema pag.","65.70","36.72","70.67",11],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","030440","Kalnciema pag.","149.45","33.41","64.54",11],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","030440","Kalnciema pag.","72.34","18.06","43.32",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM STYLE PLUS SIA","2026. gada 3. ceturksnis","49.28","15.51","0.0","10.65","23.11","11"],["GM STYLE PLUS SIA","2026. gada 2. ceturksnis","40.92","13.95","2.92","9.04","20.84","11"],["GM STYLE PLUS SIA","2026. gada 1. ceturksnis","45.89","18.48","0.00","8.07","19.32","11"],["GM STYLE PLUS SIA","2025. gada 4. ceturksnis","41.31","11.01","0.14","9.40","21.02","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-05",55701.49,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","9c46a318"],["2023-10-05",117355,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","9c46a318"],["2023-07-11",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","954b8715"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}