{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603071591","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603071591"},"registration_number":"53603071591","company_name":"Sabiedrība ar ierobežotu atbildību \"Mechano-Intel Dynamics\"","company_type":"SIA","registered_date":"2015-09-18","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-152,2776,0,"EUR"],[2024,0,78,2878,0,"EUR"],[2023,154831,9516,14189,5,"EUR"],[2022,182049,7320,50227,5,"EUR"],[2021,195352,10261,45673,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":102,"income_before_income_taxes":-102,"provision_for_income_taxes":50,"income_after_income_taxes":-152,"net_income":-152},"balance_data":{"cash":1073,"inventories":738,"cur_assets":1811,"fixed_assets":965,"non_cur_assets":965,"assets":2776,"cur_liab":50,"equity":2726,"equities":2776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",102,102,false],["gross_profit_calc","ebit_calc",102,-102,true],["ebit_calc","ebt_calc",102,-102,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",152,-152,true]]}},"financial_ratios":{"current_ratio":{"value":36.22},"quick_ratio":{"value":21.46},"roa":{"value":-0.05475504322766571},"roe":{"value":-0.05575935436537051},"debt_to_equity":{"value":0.018341892883345562,"negative_equity":false},"altman_z_score":{"value":24.070822550432275},"roce":{"value":-0.03741746148202495}},"source_ids":{"financial_statement_id":"2135739","income_statement_id":"2135739","balance_sheet_id":"2135739"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":2075,"oth_op_exp":118,"interest_expenses":500,"income_before_income_taxes":1457,"provision_for_income_taxes":1379,"income_after_income_taxes":78,"net_income":78},"balance_data":{"cash":2878,"cur_assets":2878,"assets":2878,"equity":2878,"equities":2878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",118,118,false],["gross_profit_calc","ebit_calc",118,-118,true],["other_op_rev_source","ebit_calc",2075,2075,false],["ebit_calc","ebt_calc",1957,1957,false],["ebt_calc","interest_exp",500,500,false]]}},"financial_ratios":{"roa":{"value":0.027102154273801252},"roe":{"value":0.027102154273801252},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":3.914},"altman_z_score":{"value":3.676716817234191},"roce":{"value":0.6799861014593468}},"source_ids":{"financial_statement_id":"1973076","income_statement_id":"1973076","balance_sheet_id":"1973076"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":154831,"cogs":6260,"gross_prof":148571,"sell_exp":117935,"admin_exp":7135,"oth_op_exp":5990,"interest_expenses":3600,"income_before_income_taxes":13911,"provision_for_income_taxes":4395,"income_after_income_taxes":9516,"net_income":9516},"balance_data":{"cash":14189,"cur_assets":14189,"assets":14189,"cur_liab":1873,"equity":12316,"equities":14189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6260,6260,false],["net_turnover_source","gross_profit_calc",148571,148571,false],["gross_profit_calc","selling_exp",117935,117935,false],["gross_profit_calc","admin_exp",7135,7135,false],["gross_profit_calc","other_op_exp_exp",5990,5990,false]]}},"financial_ratios":{"current_ratio":{"value":7.575547250400427},"quick_ratio":{"value":7.575547250400427},"net_profit_margin":{"value":0.061460560223727805},"roa":{"value":0.6706603707097047},"roe":{"value":0.7726534589152322},"debt_to_equity":{"value":0.15207859694706075,"negative_equity":false},"interest_coverage":{"value":4.864166666666667},"asset_turnover":{"value":10.912044541546269},"altman_z_score":{"value":18.84392302298198},"roce":{"value":1.4218090289054888}},"source_ids":{"financial_statement_id":"1855083","income_statement_id":"1855083","balance_sheet_id":"1855083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":182049,"cogs":5397,"gross_prof":176652,"sell_exp":157888,"admin_exp":5407,"oth_op_exp":3037,"interest_expenses":3000,"income_before_income_taxes":7320,"income_after_income_taxes":7320,"net_income":7320},"balance_data":{"cash":36202,"accounts_receivable":10221,"cur_assets":46423,"fixed_assets":3804,"non_cur_assets":3804,"assets":50227,"cur_liab":29846,"equity":20381,"equities":50227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5397,5397,false],["net_turnover_source","gross_profit_calc",176652,176652,false],["gross_profit_calc","selling_exp",157888,157888,false],["gross_profit_calc","admin_exp",5407,5407,false],["gross_profit_calc","other_op_exp_exp",3037,3037,false]]}},"financial_ratios":{"current_ratio":{"value":1.5554178114320176},"quick_ratio":{"value":1.5554178114320176},"net_profit_margin":{"value":0.04020895473196777},"roa":{"value":0.14573834790053158},"roe":{"value":0.3591580393503753},"debt_to_equity":{"value":1.4644031205534567,"negative_equity":false},"interest_coverage":{"value":3.44},"asset_turnover":{"value":3.624524658052442},"altman_z_score":{"value":5.12280201154066},"roce":{"value":0.5063539571169227}},"source_ids":{"financial_statement_id":"1473415","income_statement_id":"1473415","balance_sheet_id":"1473415"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":195352,"cogs":8698,"gross_prof":186654,"sell_exp":162794,"admin_exp":4701,"oth_op_rev":64,"oth_op_exp":7739,"interest_expenses":1223,"income_before_income_taxes":10261,"income_after_income_taxes":10261,"net_income":10261},"balance_data":{"cash":28160,"accounts_receivable":10936,"cur_assets":39096,"fixed_assets":6577,"non_cur_assets":6577,"assets":45673,"cur_liab":32612,"equity":13061,"equities":45673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8698,8698,false],["net_turnover_source","gross_profit_calc",186654,186654,false],["gross_profit_calc","selling_exp",162794,162794,false],["gross_profit_calc","admin_exp",4701,4701,false],["gross_profit_calc","other_op_exp_exp",7739,7739,false]]}},"financial_ratios":{"current_ratio":{"value":1.1988225193180424},"quick_ratio":{"value":1.1988225193180424},"net_profit_margin":{"value":0.052525697202997663},"roa":{"value":0.22466227311540735},"roe":{"value":0.7856213153663578},"debt_to_equity":{"value":2.496899165454406,"negative_equity":false},"interest_coverage":{"value":9.390024529844645},"asset_turnover":{"value":4.277187835263723},"altman_z_score":{"value":5.562068880517695},"roce":{"value":0.8792588622616951}},"source_ids":{"financial_statement_id":"1332917","income_statement_id":"1332917","balance_sheet_id":"1332917"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"7.56","0.32","0.47","—","—",null],[2023,"58.49","21.30","37.17","1 817.25","~ 1 301.15",5]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ53603071591","K","SIA","2015-09-18","Jelgava, Bērzu ceļš 8",3004,102671463,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","003000","Jelgava","7.56","0.32","0.47",null],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","58.49","21.30","37.17",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MECHANO-INTEL DYNAMICS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MECHANO-INTEL DYNAMICS SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["MECHANO-INTEL DYNAMICS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[103274,5879,97395,81460,3206,3466,1160,8103,1993,6110,6110,null],[114730,7484,107246,95591,2547,4136,1200,3772,null,3772,3772,null],[195352,8698,186654,162794,4701,7739,1223,10261,null,10261,10261,64],[182049,5397,176652,157888,5407,3037,3000,7320,null,7320,7320,null],[154831,6260,148571,117935,7135,5990,3600,13911,4395,9516,9516,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[10202,8145,18347,2645,2645,20992,12082,8910,20992],[13424,9040,22464,2704,2704,25168,12486,12682,25168],[28160,10936,39096,6577,6577,45673,32612,13061,45673],[36202,10221,46423,3804,3804,50227,29846,20381,50227],[14189,null,14189,null,null,14189,1873,12316,14189]]}}}