{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603073111","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"53603073111","company_name":"Sabiedrība ar ierobežotu atbildību \"YM MEDIA EUROPE\"","company_type":"SIA","registered_date":"2016-01-20","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,36531986,60947,11921468,3,"EUR"],[2023,51157803,4001962,10155360,4,"EUR"],[2022,51017860,4205325,8566656,3,"EUR"],[2021,17970967,483898,3527996,3,"EUR"],[2020,8610635,174989,1438705,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36531986,"cogs":35048890,"gross_prof":1483096,"sell_exp":1896131,"admin_exp":110131,"oth_op_rev":702701,"oth_op_exp":165893,"other_interest_revenues":107017,"interest_expenses":8318,"income_before_income_taxes":112341,"provision_for_income_taxes":51394,"income_after_income_taxes":60947,"net_income":60947},"balance_data":{"cash":1079928,"accounts_receivable":3108615,"inventories":1008676,"cur_assets":5197219,"investments":6624979,"fixed_assets":99270,"non_cur_assets":6724249,"assets":11921468,"cur_liab":3048718,"equity":8872750,"equities":11921468},"cash_flow_data":{"cfo_im_ebt":112341,"cfo_im_ebwc":-628093,"cfo_im_op":-838874,"cfo_im_tax":-43878,"cfo_im_net":-882752,"cfi_acq_fa":-1877456,"cfi_sal_fa":2538095,"cfi_ln_md":-2564541,"cfi_net":-1903902,"cff_ln_repay":-64683,"cff_div_pd":-205000,"cff_net":-269683,"net_increase":-3056337,"at_beginning_of_year":4136265,"at_end_of_year":1079928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35048890,35048890,false],["net_turnover_source","gross_profit_calc",1483096,1483096,false],["gross_profit_calc","selling_exp",1896131,1896131,false],["gross_profit_calc","admin_exp",110131,110131,false],["gross_profit_calc","other_op_exp_exp",165893,165893,false]]}},"financial_ratios":{"current_ratio":{"value":1.7047227719979348},"quick_ratio":{"value":1.3738702628449073},"net_profit_margin":{"value":0.0016683188261377303},"roa":{"value":0.005112373744575752},"roe":{"value":0.006869009044546505},"debt_to_equity":{"value":0.343604632160266,"negative_equity":false},"interest_coverage":{"value":14.505770617937005},"asset_turnover":{"value":3.064386533604754},"altman_z_score":{"value":5.071651637553267},"roce":{"value":0.013598827871854836}},"source_ids":{"financial_statement_id":"2083765","income_statement_id":"2083765","balance_sheet_id":"2083765","cash_flow_statement_id":"2083765"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51157803,"cogs":42853222,"gross_prof":8304581,"sell_exp":3386543,"admin_exp":90518,"oth_op_rev":43829,"oth_op_exp":888191,"other_interest_revenues":50085,"interest_expenses":14465,"income_before_income_taxes":4018778,"provision_for_income_taxes":16816,"income_after_income_taxes":4001962,"net_income":4001962},"balance_data":{"cash":4136265,"accounts_receivable":2555640,"inventories":1230877,"cur_assets":7922782,"investments":2114404,"fixed_assets":118174,"non_cur_assets":2232578,"assets":10155360,"cur_liab":1101018,"non_cur_liab":37539,"equity":9016803,"equities":10155360},"cash_flow_data":{"cfo_im_ebt":4018778,"cfo_im_ebwc":4738836,"cfo_im_op":4032194,"cfo_im_tax":-21794,"cfo_im_net":4010400,"cfi_acq_stk":-107667,"cfi_acq_fa":-91241,"cfi_sal_fa":29456,"cfi_ln_md":-430336,"cfi_int_rcv":50085,"cfi_net":-549703,"cff_ln_repay":-89380,"cff_div_pd":-66749,"cff_net":-156129,"net_increase":3304568,"at_beginning_of_year":831697,"at_end_of_year":4136265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42853222,42853222,false],["net_turnover_source","gross_profit_calc",8304581,8304581,false],["gross_profit_calc","selling_exp",3386543,3386543,false],["gross_profit_calc","admin_exp",90518,90518,false],["gross_profit_calc","other_op_exp_exp",888191,888191,false]]}},"financial_ratios":{"current_ratio":{"value":7.195869640641661},"quick_ratio":{"value":6.07792515653695},"net_profit_margin":{"value":0.07822779254222469},"roa":{"value":0.39407386838083536},"roe":{"value":0.4438338067272846},"debt_to_equity":{"value":0.12627058614899317,"negative_equity":false},"interest_coverage":{"value":278.8277220877981},"asset_turnover":{"value":5.037517429219643},"altman_z_score":{"value":10.821267817544683},"roce":{"value":0.4454484931097146}},"source_ids":{"financial_statement_id":"1914242","income_statement_id":"1914242","balance_sheet_id":"1914242","cash_flow_statement_id":"1914242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51017860,"cogs":42886992,"gross_prof":8130868,"sell_exp":3725366,"admin_exp":79907,"oth_op_rev":40934,"oth_op_exp":148522,"other_interest_revenues":24138,"interest_expenses":17964,"income_before_income_taxes":4224181,"provision_for_income_taxes":18856,"income_after_income_taxes":4205325,"net_income":4205325},"balance_data":{"cash":831697,"accounts_receivable":906009,"inventories":4440482,"cur_assets":6178188,"investments":2326401,"fixed_assets":62067,"non_cur_assets":2388468,"assets":8566656,"cur_liab":3384681,"non_cur_liab":100385,"equity":5081590,"equities":8566656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42886992,42886992,false],["net_turnover_source","gross_profit_calc",8130868,8130868,false],["gross_profit_calc","selling_exp",3725366,3725366,false],["gross_profit_calc","admin_exp",79907,79907,false],["gross_profit_calc","other_op_exp_exp",148522,148522,false]]}},"financial_ratios":{"current_ratio":{"value":1.825338340599897},"quick_ratio":{"value":0.513403183342832},"net_profit_margin":{"value":0.08242848680834515},"roa":{"value":0.4908945801022009},"roe":{"value":0.82756086185623},"debt_to_equity":{"value":0.6858219573007661,"negative_equity":false},"interest_coverage":{"value":236.14701625473168},"asset_turnover":{"value":5.955399633182423},"altman_z_score":{"value":8.830688785889102},"roce":{"value":0.8186347869296938}},"source_ids":{"financial_statement_id":"1749626","income_statement_id":"1749626","balance_sheet_id":"1749626"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17970967,"cogs":15920129,"gross_prof":2050838,"sell_exp":1431058,"admin_exp":58323,"oth_op_rev":2371,"oth_op_exp":52920,"interest_expenses":23046,"income_before_income_taxes":487862,"provision_for_income_taxes":3964,"income_after_income_taxes":483898,"net_income":483898},"balance_data":{"cash":63959,"accounts_receivable":1050895,"inventories":955234,"cur_assets":2070088,"investments":667300,"fixed_assets":790608,"non_cur_assets":1457908,"assets":3527996,"cur_liab":2363026,"non_cur_liab":217707,"equity":947263,"equities":3527996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15920129,15920129,false],["net_turnover_source","gross_profit_calc",2050838,2050838,false],["gross_profit_calc","selling_exp",1431058,1431058,false],["gross_profit_calc","admin_exp",58323,58323,false],["gross_profit_calc","other_op_exp_exp",52920,52920,false]]}},"financial_ratios":{"current_ratio":{"value":0.8760326801313232},"quick_ratio":{"value":0.4717908309091817},"net_profit_margin":{"value":0.02692665341826069},"roa":{"value":0.1371594525617376},"roe":{"value":0.5108380671471386},"debt_to_equity":{"value":2.7244102218708006,"negative_equity":false},"interest_coverage":{"value":22.16905319795192},"asset_turnover":{"value":5.0938172832395505},"altman_z_score":{"value":5.855617090213883},"roce":{"value":0.4385589328480562}},"source_ids":{"financial_statement_id":"1370823","income_statement_id":"1370823","balance_sheet_id":"1370823"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8610635,"cogs":7603927,"gross_prof":1006708,"sell_exp":683823,"admin_exp":47983,"oth_op_rev":1742,"oth_op_exp":95951,"interest_expenses":5635,"income_before_income_taxes":175058,"provision_for_income_taxes":69,"income_after_income_taxes":174989,"net_income":174989},"balance_data":{"cash":169847,"accounts_receivable":740105,"inventories":4,"cur_assets":909956,"investments":7000,"fixed_assets":521749,"non_cur_assets":528749,"assets":1438705,"cur_liab":755014,"non_cur_liab":204473,"equity":479218,"equities":1438705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7603927,7603927,false],["net_turnover_source","gross_profit_calc",1006708,1006708,false],["gross_profit_calc","selling_exp",683823,683823,false],["gross_profit_calc","admin_exp",47983,47983,false],["gross_profit_calc","other_op_exp_exp",95951,95951,false]]}},"financial_ratios":{"current_ratio":{"value":1.2052173866974651},"quick_ratio":{"value":1.2052120887824596},"net_profit_margin":{"value":0.020322426859343126},"roa":{"value":0.1216295209928373},"roe":{"value":0.3651553155348923},"debt_to_equity":{"value":2.0021931563505544,"negative_equity":false},"interest_coverage":{"value":32.0661934338953},"asset_turnover":{"value":5.9849899736221115},"altman_z_score":{"value":6.932355866477374},"roce":{"value":0.2642904470001799}},"source_ids":{"financial_statement_id":"1236022","income_statement_id":"1236022","balance_sheet_id":"1236022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"153.14","21.49","39.03",4,"2 385.23","~ 1 693.79"],[2023,"74.56","2.60","1.03",4,"62.95","~ 56.34"],[2022," -47.72","24.10","51.96",3,"4 233.89","~ 2 967.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.05","1.98","7.07",3,"2 304.36","~ 1 676.74"],["2026. gada 1. ceturksnis","34.65","5.74","10.06",3,"3 278.90","~ 2 326.54"],["2025. gada 4. ceturksnis","30.37","4.35","7.42",3,"2 418.43","~ 1 742.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.03,"employees":4,"gross_salary_raw":2385.230272807275,"gross_salary_formatted":"2 385.23","net_salary_formatted":"~ 1 693.79","vsaoi_employee_part":"250.45","non_taxable_minimum":"0.00","iin_part":"440.99","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.03,"employees":4,"gross_salary_raw":2385.230272807275,"gross_salary_formatted":"2 385.23","net_salary_formatted":"~ 1 693.79","vsaoi_employee_part":"250.45","non_taxable_minimum":"0.00","iin_part":"440.99","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",400000,"EUR","2023-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90136280,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU YM MEDIA EUROPE","Bauskas nov., Iecava, Ģedules iela 6","2026-05-06","LEGAL_PROTECTION","NATIONAL","2026-05-07 18:15:25","C73325626",1000303995,"Zemgales rajona tiesa",2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV20ZZZ53603073111","K","SIA","2016-01-20","Bauskas nov., Iecava, Ģedules iela 6",3913,103276584,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","025210","Iecava","153.14","21.49","39.03",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","025210","Iecava","74.56","2.60","1.03",4],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","025210","Iecava"," -47.72","24.10","51.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["YM MEDIA EUROPE SIA","2025. gada 4. ceturksnis","30.37","0.00","0.00","4.35","7.42","3"],["YM MEDIA EUROPE SIA","2026. gada 1. ceturksnis","34.65","0.00","0.00","5.74","10.06","3"],["YM MEDIA EUROPE SIA","2026. gada 2. ceturksnis","9.05","0.0","0.0","1.98","7.07","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-12",2052.85,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff6bd65a"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN GRUPA YM MEDIA"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[5821802,5130529,691273,321239,34656,83,93190,25305,216966,216966,216966,null,null],[8610635,7603927,1006708,683823,47983,1742,95951,5635,175058,174989,174989,69,null],[17970967,15920129,2050838,1431058,58323,2371,52920,23046,487862,483898,483898,3964,null],[51017860,42886992,8130868,3725366,79907,40934,148522,17964,4224181,4205325,4205325,18856,24138],[51157803,42853222,8304581,3386543,90518,43829,888191,14465,4018778,4001962,4001962,16816,50085]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[839056,671365,8652,1519073,101672,101672,1620745,1260883,33736,326126,1620745,null],[169847,740105,4,909956,521749,528749,1438705,755014,204473,479218,1438705,7000],[63959,1050895,955234,2070088,790608,1457908,3527996,2363026,217707,947263,3527996,667300],[831697,906009,4440482,6178188,62067,2388468,8566656,3384681,100385,5081590,8566656,2326401],[4136265,2555640,1230877,7922782,118174,2232578,10155360,1101018,37539,9016803,10155360,2114404]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[4018778,4738836,4032194,-21794,4010400,-107667,-91241,29456,-430336,50085,-549703,-89380,-66749,-156129,3304568,831697,4136265],[112341,-628093,-838874,-43878,-882752,null,-1877456,2538095,-2564541,null,-1903902,-64683,-205000,-269683,-3056337,4136265,1079928]]}}}