{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603073751","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603073751"},"registration_number":"53603073751","company_name":"SIA \"Kores-L\"","company_type":"SIA","registered_date":"2016-03-17","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51023,-5488,15508,5,"EUR"],[2024,55912,6851,21057,4,"EUR"],[2023,57675,8122,15743,5,"EUR"],[2022,23616,3912,7548,3,"EUR"],[2021,0,-182,4536,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":51023,"cogs":54146,"gross_prof":-3123,"admin_exp":4383,"other_interest_revenues":2037,"interest_expenses":19,"income_before_income_taxes":-5488,"income_after_income_taxes":-5488,"net_income":-5488},"balance_data":{"cash":9544,"accounts_receivable":168,"cur_assets":9712,"fixed_assets":5796,"non_cur_assets":5796,"assets":15508,"cur_liab":75,"equity":15433,"equities":15508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54146,54146,false],["net_turnover_source","gross_profit_calc",3123,-3123,true],["gross_profit_calc","admin_exp",4383,4383,false],["gross_profit_calc","ebit_calc",7506,-7506,true],["ebit_calc","ebt_calc",7506,-7506,true]]}},"financial_ratios":{"current_ratio":{"value":129.49333333333334},"quick_ratio":{"value":129.49333333333334},"net_profit_margin":{"value":-0.10755933598573192},"roa":{"value":-0.3538818674232654},"roe":{"value":-0.3556016328646407},"debt_to_equity":{"value":0.004859716192574354,"negative_equity":false},"interest_coverage":{"value":-287.8421052631579},"asset_turnover":{"value":3.290108331183905},"altman_z_score":{"value":89.90108649729171},"roce":{"value":-0.35437050476252185}},"source_ids":{"financial_statement_id":"2263298","income_statement_id":"2263298","balance_sheet_id":"2263298"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55912,"cogs":49055,"gross_prof":6857,"admin_exp":4011,"other_interest_revenues":4020,"interest_expenses":15,"income_before_income_taxes":6851,"income_after_income_taxes":6851,"net_income":6851},"balance_data":{"cash":12121,"accounts_receivable":2318,"cur_assets":14439,"fixed_assets":6618,"non_cur_assets":6618,"assets":21057,"cur_liab":136,"equity":20921,"equities":21057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49055,49055,false],["net_turnover_source","gross_profit_calc",6857,6857,false],["gross_profit_calc","admin_exp",4011,4011,false],["gross_profit_calc","ebit_calc",2846,2846,false],["ebit_calc","ebt_calc",2846,2846,false]]}},"financial_ratios":{"current_ratio":{"value":106.16911764705883},"quick_ratio":{"value":106.16911764705883},"net_profit_margin":{"value":0.12253183574188009},"roa":{"value":0.32535498883981573},"roe":{"value":0.3274700062138521},"debt_to_equity":{"value":0.006500645284642226,"negative_equity":false},"interest_coverage":{"value":457.73333333333335},"asset_turnover":{"value":2.6552690316759273},"altman_z_score":{"value":69.60057319069529},"roce":{"value":0.3281869891496582}},"source_ids":{"financial_statement_id":"1967492","income_statement_id":"1967492","balance_sheet_id":"1967492"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57675,"cogs":46767,"gross_prof":10908,"admin_exp":4322,"other_interest_revenues":1554,"interest_expenses":18,"income_before_income_taxes":8122,"income_after_income_taxes":8122,"net_income":8122},"balance_data":{"cash":9680,"accounts_receivable":1698,"cur_assets":11378,"fixed_assets":4365,"non_cur_assets":4365,"assets":15743,"cur_liab":73,"non_cur_liab":1600,"equity":14070,"equities":15743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46767,46767,false],["net_turnover_source","gross_profit_calc",10908,10908,false],["gross_profit_calc","admin_exp",4322,4322,false],["gross_profit_calc","ebit_calc",6586,6586,false],["ebit_calc","ebt_calc",6586,6586,false]]}},"financial_ratios":{"current_ratio":{"value":155.86301369863014},"quick_ratio":{"value":155.86301369863014},"net_profit_margin":{"value":0.14082358040745557},"roa":{"value":0.515911833830909},"roe":{"value":0.5772565742714997},"debt_to_equity":{"value":0.11890547263681592,"negative_equity":false},"interest_coverage":{"value":452.22222222222223},"asset_turnover":{"value":3.6635329987931144},"altman_z_score":{"value":10.06677928318809},"roce":{"value":0.5194639438417358}},"source_ids":{"financial_statement_id":"1858537","income_statement_id":"1858537","balance_sheet_id":"1858537"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23616,"cogs":18033,"gross_prof":5583,"admin_exp":2290,"oth_op_rev":619,"income_before_income_taxes":3912,"income_after_income_taxes":3912,"net_income":3912},"balance_data":{"cash":6188,"accounts_receivable":324,"cur_assets":6512,"fixed_assets":1036,"non_cur_assets":1036,"assets":7548,"non_cur_liab":1600,"equity":5948,"equities":7548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18033,18033,false],["net_turnover_source","gross_profit_calc",5583,5583,false],["gross_profit_calc","admin_exp",2290,2290,false],["gross_profit_calc","ebit_calc",3293,3293,false],["other_op_rev_source","ebit_calc",619,619,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.16565040650406504},"roa":{"value":0.5182829888712241},"roe":{"value":0.6577000672494956},"debt_to_equity":{"value":0.26899798251513113,"negative_equity":false},"asset_turnover":{"value":3.1287758346581875},"altman_z_score":{"value":7.5802175145733965},"roce":{"value":0.5182829888712241}},"source_ids":{"financial_statement_id":"1464248","income_statement_id":"1464248","balance_sheet_id":"1464248"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":67,"interest_expenses":115,"income_before_income_taxes":-182,"income_after_income_taxes":-182,"net_income":-182},"balance_data":{"cash":2912,"accounts_receivable":373,"cur_assets":3285,"fixed_assets":1251,"non_cur_assets":1251,"assets":4536,"non_cur_liab":2500,"equity":2036,"equities":4536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",67,67,false],["gross_profit_calc","ebit_calc",67,-67,true],["ebit_calc","ebt_calc",67,-67,true],["ebt_calc","interest_exp",115,115,false],["ebt_calc","net_income_final",182,-182,true]]}},"financial_ratios":{"roa":{"value":-0.040123456790123455},"roe":{"value":-0.0893909626719057},"debt_to_equity":{"value":1.2278978388998036,"negative_equity":false},"interest_coverage":{"value":-0.5826086956521739},"altman_z_score":{"value":1.1955903280423281},"roce":{"value":-0.014770723104056437}},"source_ids":{"financial_statement_id":"1368260","income_statement_id":"1368260","balance_sheet_id":"1368260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.06","3.52","7.15",4,"436.96","~ 391.08"],[2023,"14.86","2.32","5.23",4,"319.62","~ 286.06"],[2022,"5.47","1.07","1.82",3,"148.30","~ 132.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.55","1.27","5.97",7,"833.93","~ 696.29"],["2026. gada 2. ceturksnis","0.06","0.02","0.04",5,"7.82","~ 7.00"],["2026. gada 1. ceturksnis","0.10","0.04","0.06",2,"***","***"],["2025. gada 4. ceturksnis","6.48","1.34","2.13",3,"694.24","~ 592.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.15,"employees":4,"gross_salary_raw":436.9560966070207,"gross_salary_formatted":"436.96","net_salary_formatted":"~ 391.08","vsaoi_employee_part":"45.88","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.15,"employees":4,"gross_salary_raw":436.9560966070207,"gross_salary_formatted":"436.96","net_salary_formatted":"~ 391.08","vsaoi_employee_part":"45.88","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,4,"EUR"],[2017,6,"EUR"],[2018,5,"EUR"],[2016,9,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ53603073751","K","SIA","2016-03-17","Bauskas nov., Rundāles pag., \"Kauči\"",3901,104368772,100016575,"0407776"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","025500","Rundāles pag.","16.06","3.52","7.15",4],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","025500","Rundāles pag.","14.86","2.32","5.23",4],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","025500","Rundāles pag.","5.47","1.07","1.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KORES-L SIA","2026. gada 3. ceturksnis","11.55","4.3","0.0","1.27","5.97","7"],["KORES-L SIA","2026. gada 2. ceturksnis","0.06","0.0","0.0","0.02","0.04","5"],["KORES-L SIA","2026. gada 1. ceturksnis","0.10","0.00","0.00","0.04","0.06","2"],["KORES-L SIA","2025. gada 4. ceturksnis","6.48","3.00","0.00","1.34","2.13","3"]]}}}