{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603075841","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603075841"},"registration_number":"53603075841","company_name":"Sabiedrība ar ierobežotu atbildību \"I-Bruvers\"","company_type":"SIA","registered_date":"2016-10-10","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67370,4521,179870,5,"EUR"],[2024,44895,-5870,178308,5,"EUR"],[2023,62163,1814,179627,1,"EUR"],[2022,64556,-10066,185598,5,"EUR"],[2021,57120,8535,186246,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":67370,"labour_exp":54494,"oth_op_exp":8355,"income_before_income_taxes":4521,"income_after_income_taxes":4521,"net_income":4521},"balance_data":{"cash":176390,"accounts_receivable":3480,"cur_assets":179870,"assets":179870,"cur_liab":27472,"equity":152398,"equities":179870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",67370,67370,false],["total_rev_calc","labour_costs_exp",54494,54494,false],["total_rev_calc","other_op_costs_exp",8355,8355,false],["total_rev_calc","ebitda_calc",4521,4521,false],["ebitda_calc","ebit_calc",4521,4521,false]]}},"financial_ratios":{"current_ratio":{"value":6.547393709959231},"quick_ratio":{"value":6.547393709959231},"net_profit_margin":{"value":0.06710702092919697},"roa":{"value":0.025134819591927503},"roe":{"value":0.029665743644929722},"debt_to_equity":{"value":0.18026483287182246,"negative_equity":false},"asset_turnover":{"value":0.3745482848724079},"altman_z_score":{"value":4.1069247555254025},"roce":{"value":0.029665743644929722}},"source_ids":{"financial_statement_id":"2355210","income_statement_id":"2355210","balance_sheet_id":"2355210"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":44895,"labour_exp":43076,"oth_op_exp":7689,"income_before_income_taxes":-5870,"income_after_income_taxes":-5870,"net_income":-5870},"balance_data":{"cash":174278,"accounts_receivable":4030,"cur_assets":178308,"assets":178308,"cur_liab":30431,"equity":147877,"equities":178308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",44895,44895,false],["total_rev_calc","labour_costs_exp",43076,43076,false],["total_rev_calc","other_op_costs_exp",7689,7689,false],["total_rev_calc","ebitda_calc",5870,-5870,true],["ebitda_calc","ebit_calc",5870,-5870,true]]}},"financial_ratios":{"current_ratio":{"value":5.859419670730505},"quick_ratio":{"value":5.859419670730505},"net_profit_margin":{"value":-0.13074952667334894},"roa":{"value":-0.032920564416627406},"roe":{"value":-0.03969515205204325},"debt_to_equity":{"value":0.2057858896244852,"negative_equity":false},"asset_turnover":{"value":0.25178343091728916},"altman_z_score":{"value":3.4870313004038977},"roce":{"value":-0.03969515205204325}},"source_ids":{"financial_statement_id":"2086812","income_statement_id":"2086812","balance_sheet_id":"2086812"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62163,"mat_exp":46655,"labour_exp":13496,"oth_op_exp":198,"income_before_income_taxes":1814,"income_after_income_taxes":1814,"net_income":1814},"balance_data":{"cash":174647,"accounts_receivable":4980,"cur_assets":179627,"assets":179627,"cur_liab":25880,"equity":153747,"equities":179627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62163,62163,false],["total_rev_calc","material_costs_exp",46655,46655,false],["total_rev_calc","labour_costs_exp",13496,13496,false],["total_rev_calc","other_op_costs_exp",198,198,false],["total_rev_calc","ebitda_calc",1814,1814,false]]}},"financial_ratios":{"current_ratio":{"value":6.9407650695517775},"quick_ratio":{"value":6.9407650695517775},"net_profit_margin":{"value":0.02918134581664334},"roa":{"value":0.010098704537736532},"roe":{"value":0.011798604200407162},"debt_to_equity":{"value":0.1683284877103293,"negative_equity":false},"asset_turnover":{"value":0.3460671279930077},"altman_z_score":{"value":4.210537608501609},"roce":{"value":0.011798604200407162}},"source_ids":{"financial_statement_id":"1936708","income_statement_id":"1936708","balance_sheet_id":"1936708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":64556,"labour_exp":13500,"oth_op_exp":61122,"income_before_income_taxes":-10066,"income_after_income_taxes":-10066,"net_income":-10066},"balance_data":{"cash":174595,"accounts_receivable":11003,"cur_assets":185598,"assets":185598,"cur_liab":33665,"equity":151933,"equities":185598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",64556,64556,false],["total_rev_calc","labour_costs_exp",13500,13500,false],["total_rev_calc","other_op_costs_exp",61122,61122,false],["total_rev_calc","ebitda_calc",10066,-10066,true],["ebitda_calc","ebit_calc",10066,-10066,true]]}},"financial_ratios":{"current_ratio":{"value":5.513084806178524},"quick_ratio":{"value":5.513084806178524},"net_profit_margin":{"value":-0.15592663733812503},"roa":{"value":-0.05423549822735159},"roe":{"value":-0.0662528877860636},"debt_to_equity":{"value":0.2215779323780877,"negative_equity":false},"asset_turnover":{"value":0.34782702399810345},"altman_z_score":{"value":3.354428570458685},"roce":{"value":-0.0662528877860636}},"source_ids":{"financial_statement_id":"1769289","income_statement_id":"1769289","balance_sheet_id":"1769289"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57120,"mat_exp":117,"labour_exp":12635,"oth_op_exp":35833,"income_before_income_taxes":8535,"income_after_income_taxes":8535,"net_income":8535},"balance_data":{"cash":175101,"accounts_receivable":11145,"cur_assets":186246,"assets":186246,"cur_liab":24247,"equity":161999,"equities":186246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",57120,57120,false],["total_rev_calc","material_costs_exp",117,117,false],["total_rev_calc","labour_costs_exp",12635,12635,false],["total_rev_calc","other_op_costs_exp",35833,35833,false],["total_rev_calc","ebitda_calc",8535,8535,false]]}},"financial_ratios":{"current_ratio":{"value":7.681197673939044},"quick_ratio":{"value":7.681197673939044},"net_profit_margin":{"value":0.14942226890756302},"roa":{"value":0.045826487548725876},"roe":{"value":0.05268551040438521},"debt_to_equity":{"value":0.1496737634182927,"negative_equity":false},"asset_turnover":{"value":0.3066911504139686},"altman_z_score":{"value":4.614949607679034},"roce":{"value":0.05268551040438521}},"source_ids":{"financial_statement_id":"1421388","income_statement_id":"1421388","balance_sheet_id":"1421388"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.95","4.95","11.91",7,"415.92","~ 372.24"],[2023,"12.24","1.26","3.44",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.5","1.25","5.35",8,"653.91","~ 576.26"],["2026. gada 1. ceturksnis","5.28","1.36","3.91",8,"477.90","~ 427.72"],["2025. gada 4. ceturksnis","3.23","1.01","2.21",8,"270.12","~ 241.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.91,"employees":7,"gross_salary_raw":415.91585299417505,"gross_salary_formatted":"415.92","net_salary_formatted":"~ 372.24","vsaoi_employee_part":"43.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.91,"employees":7,"gross_salary_raw":415.91585299417505,"gross_salary_formatted":"415.92","net_salary_formatted":"~ 372.24","vsaoi_employee_part":"43.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ53603075841","K","SIA","2016-10-10","Jelgava, Neretas iela 10 - 17",3002,110034875,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","003000","Jelgava","20.95","4.95","11.91",7],[2023,"sabiedrība ar ierobežotu atbildību","8130  ","003000","Jelgava","12.24","1.26","3.44",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I-BRUVERS SIA","2025. gada 4. ceturksnis","3.23","0.40","0.40","1.01","2.21","8"],["I-BRUVERS SIA","2026. gada 1. ceturksnis","5.28","0.00","0.00","1.36","3.91","8"],["I-BRUVERS SIA","2026. gada 2. ceturksnis","17.5","10.88","0.0","1.25","5.35","8"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp"],"data":[[176810,12200,51232,113378,113378,113378,null],[132245,12838,49689,69718,69718,69718,null],[57120,12635,35833,8535,8535,8535,117],[64556,13500,61122,-10066,-10066,-10066,null],[62163,13496,198,1814,1814,1814,46655]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[144558,5293,149851,149851,30104,119747,149851],[192829,8529,201358,201358,11893,189465,201358],[175101,11145,186246,186246,24247,161999,186246],[174595,11003,185598,185598,33665,151933,185598],[174647,4980,179627,179627,25880,153747,179627]]}}}