{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603076391","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/53603076391"},"registration_number":"53603076391","company_name":"Sabiedrība ar ierobežotu atbildību \"kickative\"","company_type":"SIA","registered_date":"2016-12-12","area_of_activity":{"nace_code":"9012","nace_description":"Vizuālās mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7620,356,1105,0,"EUR"],[2024,940,-768,263,0,"EUR"],[2023,7714,-1898,1018,1,"EUR"],[2022,15705,-391,5342,1,"EUR"],[2021,34536,1661,6573,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7620,"cogs":6142,"gross_prof":1478,"sell_exp":460,"admin_exp":612,"income_before_income_taxes":406,"provision_for_income_taxes":50,"income_after_income_taxes":356,"net_income":356},"balance_data":{"cash":1105,"cur_assets":1105,"assets":1105,"cur_liab":614,"equity":491,"equities":1105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6142,6142,false],["net_turnover_source","gross_profit_calc",1478,1478,false],["gross_profit_calc","selling_exp",460,460,false],["gross_profit_calc","admin_exp",612,612,false],["gross_profit_calc","ebit_calc",406,406,false]]}},"financial_ratios":{"current_ratio":{"value":1.799674267100977},"quick_ratio":{"value":1.799674267100977},"net_profit_margin":{"value":0.046719160104986876},"roa":{"value":0.3221719457013575},"roe":{"value":0.725050916496945},"debt_to_equity":{"value":1.2505091649694502,"negative_equity":false},"asset_turnover":{"value":6.895927601809955},"altman_z_score":{"value":9.054529255530827},"roce":{"value":0.8268839103869654}},"source_ids":{"financial_statement_id":"2213329","income_statement_id":"2213329","balance_sheet_id":"2213329"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":940,"cogs":339,"gross_prof":601,"sell_exp":293,"admin_exp":1008,"oth_op_exp":18,"income_before_income_taxes":-718,"provision_for_income_taxes":50,"income_after_income_taxes":-768,"net_income":-768},"balance_data":{"cash":216,"accounts_receivable":47,"cur_assets":263,"assets":263,"cur_liab":128,"equity":135,"equities":263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339,339,false],["net_turnover_source","gross_profit_calc",601,601,false],["gross_profit_calc","selling_exp",293,293,false],["gross_profit_calc","admin_exp",1008,1008,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":2.0546875},"quick_ratio":{"value":2.0546875},"net_profit_margin":{"value":-0.8170212765957446},"roa":{"value":-2.920152091254753},"roe":{"value":-5.688888888888889},"debt_to_equity":{"value":0.9481481481481482,"negative_equity":false},"asset_turnover":{"value":3.574144486692015},"altman_z_score":{"value":-3.66944950095057},"roce":{"value":-5.318518518518519}},"source_ids":{"financial_statement_id":"2012627","income_statement_id":"2012627","balance_sheet_id":"2012627"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7714,"cogs":5451,"gross_prof":2263,"sell_exp":2051,"admin_exp":1808,"oth_op_rev":16,"income_before_income_taxes":-1580,"provision_for_income_taxes":318,"income_after_income_taxes":-1898,"net_income":-1898},"balance_data":{"cash":198,"accounts_receivable":780,"cur_assets":978,"fixed_assets":40,"non_cur_assets":40,"assets":1018,"cur_liab":115,"equity":903,"equities":1018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5451,5451,false],["net_turnover_source","gross_profit_calc",2263,2263,false],["gross_profit_calc","selling_exp",2051,2051,false],["gross_profit_calc","admin_exp",1808,1808,false],["gross_profit_calc","ebit_calc",1596,-1596,true]]}},"financial_ratios":{"current_ratio":{"value":8.504347826086956},"quick_ratio":{"value":8.504347826086956},"net_profit_margin":{"value":-0.2460461498574021},"roa":{"value":-1.8644400785854618},"roe":{"value":-2.1018826135105204},"debt_to_equity":{"value":0.1273532668881506,"negative_equity":false},"asset_turnover":{"value":7.577603143418467},"altman_z_score":{"value":7.397248996326984},"roce":{"value":-1.7497231450719823}},"source_ids":{"financial_statement_id":"1867624","income_statement_id":"1867624","balance_sheet_id":"1867624"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15705,"cogs":6930,"gross_prof":8775,"sell_exp":4558,"admin_exp":2740,"oth_op_exp":1505,"income_before_income_taxes":-28,"provision_for_income_taxes":363,"income_after_income_taxes":-391,"net_income":-391},"balance_data":{"cash":3837,"accounts_receivable":989,"cur_assets":4826,"fixed_assets":516,"non_cur_assets":516,"assets":5342,"cur_liab":1271,"equity":4071,"equities":5342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6930,6930,false],["net_turnover_source","gross_profit_calc",8775,8775,false],["gross_profit_calc","selling_exp",4558,4558,false],["gross_profit_calc","admin_exp",2740,2740,false],["gross_profit_calc","other_op_exp_exp",1505,1505,false]]}},"financial_ratios":{"current_ratio":{"value":3.7970102281667977},"quick_ratio":{"value":3.7970102281667977},"net_profit_margin":{"value":-0.02489652976758994},"roa":{"value":-0.0731935604642456},"roe":{"value":-0.096045197740113},"debt_to_equity":{"value":0.31220830262834687,"negative_equity":false},"asset_turnover":{"value":2.9399101460127293},"altman_z_score":{"value":5.385627475042277},"roce":{"value":-0.006877916973716531}},"source_ids":{"financial_statement_id":"1443463","income_statement_id":"1443463","balance_sheet_id":"1443463"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34536,"cogs":24898,"gross_prof":9638,"sell_exp":2624,"admin_exp":3265,"oth_op_rev":63,"income_before_income_taxes":3812,"provision_for_income_taxes":2151,"income_after_income_taxes":1661,"net_income":1661},"balance_data":{"cash":2976,"accounts_receivable":2405,"cur_assets":5381,"fixed_assets":1192,"non_cur_assets":1192,"assets":6573,"cur_liab":2111,"equity":4462,"equities":6573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24898,24898,false],["net_turnover_source","gross_profit_calc",9638,9638,false],["gross_profit_calc","selling_exp",2624,2624,false],["gross_profit_calc","admin_exp",3265,3265,false],["gross_profit_calc","ebit_calc",3749,3749,false]]}},"financial_ratios":{"current_ratio":{"value":2.5490288962576977},"quick_ratio":{"value":2.5490288962576977},"net_profit_margin":{"value":0.048094741718786194},"roa":{"value":0.2527004411988438},"roe":{"value":0.3722545943523084},"debt_to_equity":{"value":0.47310623038995964,"negative_equity":false},"asset_turnover":{"value":5.254221816522136},"altman_z_score":{"value":8.865038182196479},"roce":{"value":0.8543254146122815}},"source_ids":{"financial_statement_id":"1298529","income_statement_id":"1298529","balance_sheet_id":"1298529"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.18","0.00","0.00","—","—",null],[2023,"3.37","0.38","0.62","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.03","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.54","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.66","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ53603076391","K","SIA","2016-12-12","Jelgava, Mātera iela 22 - 11",3001,116335654,100003028,"0003000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9012  ","003000","Jelgava","0.18","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","003000","Jelgava","3.37","0.38","0.62",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.12.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KICKATIVE SIA","2025. gada 4. ceturksnis","0.66","0.66","0.00","0.00","0.00","0"],["KICKATIVE SIA","2026. gada 1. ceturksnis","0.54","0.49","0.00","0.00","0.00","0"],["KICKATIVE SIA","2026. gada 2. ceturksnis","1.03","1.03","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[25982,12585,13397,2751,2544,8102,8102,8102,null,null,null],[34536,24898,9638,2624,3265,3812,1661,1661,63,2151,null],[15705,6930,8775,4558,2740,-28,-391,-391,null,363,1505],[7714,5451,2263,2051,1808,-1580,-1898,-1898,16,318,null],[940,339,601,293,1008,-718,-768,-768,null,50,18]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[10329,2540,12869,928,928,13797,2394,11403,13797],[2976,2405,5381,1192,1192,6573,2111,4462,6573],[3837,989,4826,516,516,5342,1271,4071,5342],[198,780,978,40,40,1018,115,903,1018],[216,47,263,null,null,263,128,135,263]]}}}