{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/53603081231","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"53603081231","company_name":"SIA \"Pansija Next Door\"","company_type":"SIA","registered_date":"2018-03-26","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,269830,4009,386952,1,"EUR"],[2024,0,-2497,251744,0,"EUR"],[2023,0,-650,207290,0,"EUR"],[2022,0,-583,147852,0,"EUR"],[2021,4910,-646,876,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":269830,"cogs":263499,"gross_prof":6331,"admin_exp":2218,"oth_op_exp":104,"income_before_income_taxes":4009,"income_after_income_taxes":4009,"net_income":4009},"balance_data":{"cash":331,"accounts_receivable":67269,"inventories":18600,"cur_assets":86200,"fixed_assets":300752,"non_cur_assets":300752,"assets":386952,"cur_liab":385939,"equity":1013,"equities":386952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263499,263499,false],["net_turnover_source","gross_profit_calc",6331,6331,false],["gross_profit_calc","admin_exp",2218,2218,false],["gross_profit_calc","other_op_exp_exp",104,104,false],["gross_profit_calc","ebit_calc",4009,4009,false]]}},"financial_ratios":{"current_ratio":{"value":0.2233513586343956},"quick_ratio":{"value":0.17515721396386474},"net_profit_margin":{"value":0.014857502872178779},"roa":{"value":0.010360458144679443},"roe":{"value":3.9575518262586376},"debt_to_equity":{"value":380.9861796643633,"negative_equity":false},"asset_turnover":{"value":0.6973216316235605},"altman_z_score":{"value":0.17603740963587633},"roce":{"value":3.9575518262586376}},"source_ids":{"financial_statement_id":"2272221","income_statement_id":"2272221","balance_sheet_id":"2272221"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":777,"oth_op_exp":1670,"income_before_income_taxes":-2447,"provision_for_income_taxes":50,"income_after_income_taxes":-2497,"net_income":-2497},"balance_data":{"cash":24,"accounts_receivable":210118,"inventories":41197,"cur_assets":251339,"fixed_assets":405,"non_cur_assets":405,"assets":251744,"cur_liab":254631,"equity":-2887,"equities":251744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",777,777,false],["gross_profit_calc","other_op_exp_exp",1670,1670,false],["gross_profit_calc","ebit_calc",2447,-2447,true],["ebit_calc","ebt_calc",2447,-2447,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.9870714877607204},"quick_ratio":{"value":0.8252805039449242},"roa":{"value":-0.009918806406508199},"roe":{"value":0.8649116730169726},"debt_to_equity":{"value":-88.19916868721856,"negative_equity":true},"altman_z_score":{"value":-0.05405203004391572},"roce":{"value":0.8475926567370974}},"source_ids":{"financial_statement_id":"2075520","income_statement_id":"2075520","balance_sheet_id":"2075520"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":581,"oth_op_exp":19,"income_before_income_taxes":-600,"provision_for_income_taxes":50,"income_after_income_taxes":-650,"net_income":-650},"balance_data":{"cash":26200,"accounts_receivable":139488,"inventories":41197,"cur_assets":206885,"fixed_assets":405,"non_cur_assets":405,"assets":207290,"cur_liab":207680,"equity":-390,"equities":207290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",581,581,false],["gross_profit_calc","other_op_exp_exp",19,19,false],["gross_profit_calc","ebit_calc",600,-600,true],["ebit_calc","ebt_calc",600,-600,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.9961719953775039},"quick_ratio":{"value":0.7978043143297381},"roa":{"value":-0.0031357036036470643},"roe":{"value":1.6666666666666667},"debt_to_equity":{"value":-532.5128205128206,"negative_equity":true},"altman_z_score":{"value":-0.014125319126691864},"roce":{"value":1.5384615384615385}},"source_ids":{"financial_statement_id":"1914268","income_statement_id":"1914268","balance_sheet_id":"1914268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":533,"income_before_income_taxes":-533,"provision_for_income_taxes":50,"income_after_income_taxes":-583,"net_income":-583},"balance_data":{"cash":66,"accounts_receivable":107140,"inventories":40241,"cur_assets":147447,"fixed_assets":405,"non_cur_assets":405,"assets":147852,"cur_liab":147592,"equity":260,"equities":147852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",533,533,false],["gross_profit_calc","ebit_calc",533,-533,true],["ebit_calc","ebt_calc",533,-533,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",583,-583,true]]}},"financial_ratios":{"current_ratio":{"value":0.9990175619274757},"quick_ratio":{"value":0.7263672827795544},"roa":{"value":-0.0039431323215107},"roe":{"value":-2.2423076923076923},"debt_to_equity":{"value":567.6615384615385,"negative_equity":false},"altman_z_score":{"value":-0.009674428697954474},"roce":{"value":-2.05}},"source_ids":{"financial_statement_id":"1764924","income_statement_id":"1764924","balance_sheet_id":"1764924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4910,"cogs":4679,"gross_prof":231,"sell_exp":788,"admin_exp":76,"oth_op_rev":1,"income_before_income_taxes":-632,"provision_for_income_taxes":14,"income_after_income_taxes":-646,"net_income":-646},"balance_data":{"cash":362,"accounts_receivable":109,"cur_assets":471,"fixed_assets":405,"non_cur_assets":405,"assets":876,"cur_liab":33,"equity":843,"equities":876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4679,4679,false],["net_turnover_source","gross_profit_calc",231,231,false],["gross_profit_calc","selling_exp",788,788,false],["gross_profit_calc","admin_exp",76,76,false],["gross_profit_calc","ebit_calc",633,-633,true]]}},"financial_ratios":{"current_ratio":{"value":14.272727272727273},"quick_ratio":{"value":14.272727272727273},"net_profit_margin":{"value":-0.13156822810590632},"roa":{"value":-0.7374429223744292},"roe":{"value":-0.7663107947805456},"debt_to_equity":{"value":0.03914590747330961,"negative_equity":false},"asset_turnover":{"value":5.605022831050229},"altman_z_score":{"value":15.254916251556661},"roce":{"value":-0.7497034400948992}},"source_ids":{"financial_statement_id":"1300080","income_statement_id":"1300080","balance_sheet_id":"1300080"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.18","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022," -0.02","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.99","1.91","2.82",1,"***","***"],["2026. gada 1. ceturksnis","1.09","0.25","0.79",1,"***","***"],["2025. gada 4. ceturksnis","0.22","0.07","0.11",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV97ZZZ53603081231","K","SIA","2018-03-26","Ķekavas nov., Baloži, Lauku iela 5",2112,103064282,100016470,100003550]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži","0.18","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži"," -0.02","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANSIJA NEXT DOOR SIA","2025. gada 4. ceturksnis","0.22","0.04","0.00","0.07","0.11","0"],["PANSIJA NEXT DOOR SIA","2026. gada 1. ceturksnis","1.09","0.05","0.00","0.25","0.79","1"],["PANSIJA NEXT DOOR SIA","2026. gada 2. ceturksnis","0.99","0.98","4.72","1.91","2.82","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[9685,7527,2158,1494,95,569,569,569,null,null,null],[4910,4679,231,788,76,-632,-646,-646,1,14,null],[0,null,null,null,533,-533,-583,-583,null,50,null],[0,null,null,null,581,-600,-650,-650,null,50,19],[0,null,null,null,777,-2447,-2497,-2497,null,50,1670]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[1206,1206,720,720,1926,437,1489,1926,null,null],[362,471,405,405,876,33,843,876,109,null],[66,147447,405,405,147852,147592,260,147852,107140,40241],[26200,206885,405,405,207290,207680,-390,207290,139488,41197],[24,251339,405,405,251744,254631,-2887,251744,210118,41197]]}}}