{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54102006411","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54102006411"},"registration_number":"54102006411","company_name":"SIA \"SMAIDS\"","company_type":"SIA","registered_date":"1994-02-18","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57400,-7794,22366,8,"EUR"],[2024,70482,2506,31033,5,"EUR"],[2023,65262,21510,26598,4,"EUR"],[2022,89786,-8730,16224,7,"EUR"],[2021,172046,32051,44991,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":57400,"cogs":56578,"gross_prof":822,"admin_exp":7834,"oth_op_rev":91,"oth_op_exp":783,"income_before_income_taxes":-7704,"provision_for_income_taxes":90,"income_after_income_taxes":-7794,"net_income":-7794},"balance_data":{"cash":11834,"accounts_receivable":4319,"inventories":2843,"cur_assets":18996,"fixed_assets":3370,"non_cur_assets":3370,"assets":22366,"cur_liab":3298,"equity":19068,"equities":22366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56578,56578,false],["net_turnover_source","gross_profit_calc",822,822,false],["gross_profit_calc","admin_exp",7834,7834,false],["gross_profit_calc","other_op_exp_exp",783,783,false],["gross_profit_calc","ebit_calc",7795,-7795,true]]}},"financial_ratios":{"current_ratio":{"value":5.759854457246816},"quick_ratio":{"value":4.897816858702244},"net_profit_margin":{"value":-0.13578397212543555},"roa":{"value":-0.3484753643923813},"roe":{"value":-0.40874764002517305},"debt_to_equity":{"value":0.17295993287182715,"negative_equity":false},"asset_turnover":{"value":2.5663954216221048},"altman_z_score":{"value":5.144705007280879},"roce":{"value":-0.4040276903713027}},"source_ids":{"financial_statement_id":"2157099","income_statement_id":"2157099","balance_sheet_id":"2157099"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70482,"cogs":62955,"gross_prof":7527,"admin_exp":4708,"oth_op_exp":305,"income_before_income_taxes":2514,"provision_for_income_taxes":8,"income_after_income_taxes":2506,"net_income":2506},"balance_data":{"cash":16819,"accounts_receivable":6573,"inventories":2560,"cur_assets":25952,"fixed_assets":5081,"non_cur_assets":5081,"assets":31033,"cur_liab":4171,"equity":26862,"equities":31033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62955,62955,false],["net_turnover_source","gross_profit_calc",7527,7527,false],["gross_profit_calc","admin_exp",4708,4708,false],["gross_profit_calc","other_op_exp_exp",305,305,false],["gross_profit_calc","ebit_calc",2514,2514,false]]}},"financial_ratios":{"current_ratio":{"value":6.222009110525054},"quick_ratio":{"value":5.608247422680412},"net_profit_margin":{"value":0.035555177208365256},"roa":{"value":0.08075274707569362},"roe":{"value":0.0932916387461842},"debt_to_equity":{"value":0.15527510982056436,"negative_equity":false},"asset_turnover":{"value":2.2711951793252343},"altman_z_score":{"value":6.459625505306015},"roce":{"value":0.09358945722582086}},"source_ids":{"financial_statement_id":"1975155","income_statement_id":"1975155","balance_sheet_id":"1975155"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65262,"cogs":39838,"gross_prof":25424,"admin_exp":1712,"oth_op_rev":627,"oth_op_exp":11,"income_before_income_taxes":24328,"provision_for_income_taxes":2818,"income_after_income_taxes":21510,"net_income":21510},"balance_data":{"cash":21671,"accounts_receivable":1895,"inventories":2666,"cur_assets":26232,"fixed_assets":366,"non_cur_assets":366,"assets":26598,"cur_liab":2242,"equity":24356,"equities":26598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39838,39838,false],["net_turnover_source","gross_profit_calc",25424,25424,false],["gross_profit_calc","admin_exp",1712,1712,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",23701,23701,false]]}},"financial_ratios":{"current_ratio":{"value":11.700267618198037},"quick_ratio":{"value":10.511150758251562},"net_profit_margin":{"value":0.3295945573227912},"roa":{"value":0.8087074216106475},"roe":{"value":0.8831499425192971},"debt_to_equity":{"value":0.092051239940877,"negative_equity":false},"asset_turnover":{"value":2.4536431310624858},"altman_z_score":{"value":11.275546848947815},"roce":{"value":0.9988503859418624}},"source_ids":{"financial_statement_id":"1883926","income_statement_id":"1883926","balance_sheet_id":"1883926"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":89786,"cogs":92848,"gross_prof":-3062,"admin_exp":3092,"oth_op_rev":701,"oth_op_exp":264,"income_before_income_taxes":-5717,"provision_for_income_taxes":3013,"income_after_income_taxes":-8730,"net_income":-8730},"balance_data":{"cash":9513,"accounts_receivable":3962,"inventories":1653,"cur_assets":15128,"fixed_assets":1096,"non_cur_assets":1096,"assets":16224,"cur_liab":2108,"equity":14116,"equities":16224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92848,92848,false],["net_turnover_source","gross_profit_calc",3062,-3062,true],["gross_profit_calc","admin_exp",3092,3092,false],["gross_profit_calc","other_op_exp_exp",264,264,false],["gross_profit_calc","ebit_calc",6418,-6418,true]]}},"financial_ratios":{"current_ratio":{"value":7.176470588235294},"quick_ratio":{"value":6.392314990512334},"net_profit_margin":{"value":-0.09723119417281091},"roa":{"value":-0.5380917159763313},"roe":{"value":-0.6184471521677529},"debt_to_equity":{"value":0.14933408897704734,"negative_equity":false},"asset_turnover":{"value":5.534146942800789},"altman_z_score":{"value":8.55307384788951},"roce":{"value":-0.4050014168319637}},"source_ids":{"financial_statement_id":"1456143","income_statement_id":"1456143","balance_sheet_id":"1456143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":172046,"cogs":122055,"gross_prof":49991,"admin_exp":14570,"oth_op_rev":343,"oth_op_exp":40,"income_before_income_taxes":35724,"provision_for_income_taxes":3673,"income_after_income_taxes":32051,"net_income":32051},"balance_data":{"cash":37761,"accounts_receivable":6997,"inventories":192,"cur_assets":44950,"fixed_assets":41,"non_cur_assets":41,"assets":44991,"cur_liab":10094,"equity":34897,"equities":44991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122055,122055,false],["net_turnover_source","gross_profit_calc",49991,49991,false],["gross_profit_calc","admin_exp",14570,14570,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",35381,35381,false]]}},"financial_ratios":{"current_ratio":{"value":4.453140479492768},"quick_ratio":{"value":4.434119278779473},"net_profit_margin":{"value":0.18629320065563862},"roa":{"value":0.7123869218288102},"roe":{"value":0.9184457116657593},"debt_to_equity":{"value":0.2892512250336705,"negative_equity":false},"asset_turnover":{"value":3.824009246293703},"altman_z_score":{"value":8.947877180213357},"roce":{"value":1.0236983121758316}},"source_ids":{"financial_statement_id":"1316585","income_statement_id":"1316585","balance_sheet_id":"1316585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.93","5.16","9.16",5,"447.83","~ 400.81"],[2023,"14.50","4.08","7.46",4,"455.90","~ 408.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.83","1.27","1.93",6,"314.53","~ 281.50"],["2026. gada 1. ceturksnis","3.42","1.42","2.11",6,"343.86","~ 307.76"],["2025. gada 4. ceturksnis","5.45","1.28","2.26",7,"315.69","~ 282.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.16,"employees":5,"gross_salary_raw":447.834164466608,"gross_salary_formatted":"447.83","net_salary_formatted":"~ 400.81","vsaoi_employee_part":"47.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.16,"employees":5,"gross_salary_raw":447.834164466608,"gross_salary_formatted":"447.83","net_salary_formatted":"~ 400.81","vsaoi_employee_part":"47.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2012,6,"LVL"],[2013,6,"LVL"],[2014,4,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-01-10","L.Guļčenko individuālais uzņēmums \"SMAIDS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ54102006411","K","SIA","1994-02-18","Rīga, Marijas iela 2",1050,101119413,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","44103030048","2003-11-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","13.93","5.16","9.16",5],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","14.50","4.08","7.46",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMAIDS SIA","2025. gada 4. ceturksnis","5.45","1.81","0.00","1.28","2.26","7"],["SMAIDS SIA","2026. gada 1. ceturksnis","3.42","0.00","0.11","1.42","2.11","6"],["SMAIDS SIA","2026. gada 2. ceturksnis","3.83","0.63","0.0","1.27","1.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[169441,135409,34032,24440,39,1019,8612,8612,8612,null],[167066,133133,33933,16769,null,187,16977,14691,14691,2286],[172046,122055,49991,14570,343,40,35724,32051,32051,3673],[89786,92848,-3062,3092,701,264,-5717,-8730,-8730,3013],[65262,39838,25424,1712,627,11,24328,21510,21510,2818]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[16658,6417,23075,1092,1092,24167,12208,11959,24167,null],[25632,6923,33037,558,558,33595,16058,17537,33595,482],[37761,6997,44950,41,41,44991,10094,34897,44991,192],[9513,3962,15128,1096,1096,16224,2108,14116,16224,1653],[21671,1895,26232,366,366,26598,2242,24356,26598,2666]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","net_increase","at_end_of_year","cfi_ln_rcv","at_beginning_of_year"],"data":[[847,-5691,-6201,-6201,6500,299,299,null,null],[8637,8637,5913,5913,-4000,1913,2212,-4000,299]]}}}