{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103004691","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103004691"},"registration_number":"54103004691","company_name":"SIA \"ELUX\"","company_type":"SIA","registered_date":"1993-12-01","area_of_activity":{"nace_code":"4643","nace_description":"Elektrisku mājsaimniecības ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8338550,422979,3644842,13,"EUR"],[2024,7075963,267087,3512884,13,"EUR"],[2023,8168909,449651,3050561,13,"EUR"],[2022,8765019,543924,3154416,13,"EUR"],[2021,8965090,616739,2876434,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":8338550,"cogs":7200250,"gross_prof":1138300,"sell_exp":772653,"admin_exp":148084,"oth_op_rev":253529,"oth_op_exp":4,"other_interest_revenues":3280,"interest_expenses":1387,"income_before_income_taxes":472981,"provision_for_income_taxes":50002,"income_after_income_taxes":422979,"net_income":422979},"balance_data":{"cash":396451,"accounts_receivable":593122,"inventories":2585920,"cur_assets":3575493,"fixed_assets":46359,"intangible_assets":22990,"non_cur_assets":69349,"assets":3644842,"cur_liab":1027246,"non_cur_liab":19862,"equity":2597734,"equities":3644842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7200250,7200250,false],["net_turnover_source","gross_profit_calc",1138300,1138300,false],["gross_profit_calc","selling_exp",772653,772653,false],["gross_profit_calc","admin_exp",148084,148084,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":3.480658965817341},"quick_ratio":{"value":0.9633262139740627},"net_profit_margin":{"value":0.050725725695714485},"roa":{"value":0.11604865176597504},"roe":{"value":0.16282614001279577},"debt_to_equity":{"value":0.40308515036566483,"negative_equity":false},"interest_coverage":{"value":342.0100937274694},"asset_turnover":{"value":2.287767206369988},"altman_z_score":{"value":4.834475753136493},"roce":{"value":0.18122277081719257}},"source_ids":{"financial_statement_id":"2137742","income_statement_id":"2137742","balance_sheet_id":"2137742"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":7075963,"cogs":6058581,"gross_prof":1017382,"sell_exp":760572,"admin_exp":147913,"oth_op_rev":211736,"oth_op_exp":6,"other_interest_revenues":7258,"interest_expenses":798,"income_before_income_taxes":327087,"provision_for_income_taxes":60000,"income_after_income_taxes":267087,"net_income":267087},"balance_data":{"cash":314390,"accounts_receivable":524757,"inventories":2583425,"cur_assets":3422572,"fixed_assets":67444,"intangible_assets":22868,"non_cur_assets":90312,"assets":3512884,"cur_liab":1111604,"non_cur_liab":26517,"equity":2374763,"equities":3512884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6058581,6058581,false],["net_turnover_source","gross_profit_calc",1017382,1017382,false],["gross_profit_calc","selling_exp",760572,760572,false],["gross_profit_calc","admin_exp",147913,147913,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":3.0789489782332558},"quick_ratio":{"value":0.7548974275011605},"net_profit_margin":{"value":0.03774567504098029},"roa":{"value":0.0760306915912965},"roe":{"value":0.11246890742360395},"debt_to_equity":{"value":0.47925666687581037,"negative_equity":false},"interest_coverage":{"value":410.88345864661653},"asset_turnover":{"value":2.0142888293493324},"altman_z_score":{"value":4.220884904653117},"roce":{"value":0.13654592550639658}},"source_ids":{"financial_statement_id":"1977968","income_statement_id":"1977968","balance_sheet_id":"1977968"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":8168909,"cogs":6951476,"gross_prof":1217433,"sell_exp":708308,"admin_exp":145789,"oth_op_rev":149280,"oth_op_exp":91,"other_interest_revenues":20,"interest_expenses":798,"income_before_income_taxes":511747,"provision_for_income_taxes":62096,"income_after_income_taxes":449651,"net_income":449651},"balance_data":{"cash":158999,"accounts_receivable":583889,"inventories":2248428,"cur_assets":2991316,"fixed_assets":36377,"intangible_assets":22868,"non_cur_assets":59245,"assets":3050561,"cur_liab":702211,"non_cur_liab":673,"equity":2347677,"equities":3050561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6951476,6951476,false],["net_turnover_source","gross_profit_calc",1217433,1217433,false],["gross_profit_calc","selling_exp",708308,708308,false],["gross_profit_calc","admin_exp",145789,145789,false],["gross_profit_calc","other_op_exp_exp",91,91,false]]}},"financial_ratios":{"current_ratio":{"value":4.259853519810997},"quick_ratio":{"value":1.0579270333275896},"net_profit_margin":{"value":0.05504419255986326},"roa":{"value":0.14739944554460638},"roe":{"value":0.191530180684992},"debt_to_equity":{"value":0.29939553013468206,"negative_equity":false},"interest_coverage":{"value":642.2869674185464},"asset_turnover":{"value":2.6778382730258468},"altman_z_score":{"value":5.787206739420089},"roce":{"value":0.21825749994677113}},"source_ids":{"financial_statement_id":"1825513","income_statement_id":"1825513","balance_sheet_id":"1825513"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":8765019,"cogs":7492818,"gross_prof":1272201,"sell_exp":687831,"admin_exp":135809,"oth_op_rev":140598,"oth_op_exp":29,"other_interest_revenues":41,"interest_expenses":1011,"income_before_income_taxes":588160,"provision_for_income_taxes":44236,"income_after_income_taxes":543924,"net_income":543924},"balance_data":{"cash":167864,"accounts_receivable":563537,"inventories":2378047,"cur_assets":3109448,"fixed_assets":34534,"intangible_assets":10434,"non_cur_assets":44968,"assets":3154416,"cur_liab":1012256,"non_cur_liab":4093,"equity":2138067,"equities":3154416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7492818,7492818,false],["net_turnover_source","gross_profit_calc",1272201,1272201,false],["gross_profit_calc","selling_exp",687831,687831,false],["gross_profit_calc","admin_exp",135809,135809,false],["gross_profit_calc","other_op_exp_exp",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":3.071800018967534},"quick_ratio":{"value":0.7225454825656751},"net_profit_margin":{"value":0.062056226004758235},"roa":{"value":0.17243255169895155},"roe":{"value":0.2543998855040558},"debt_to_equity":{"value":0.47535881709974476,"negative_equity":false},"interest_coverage":{"value":582.7606330365975},"asset_turnover":{"value":2.778650311182799},"altman_z_score":{"value":5.287741104618776},"roce":{"value":0.27503594502744894}},"source_ids":{"financial_statement_id":"1457169","income_statement_id":"1457169","balance_sheet_id":"1457169"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":8965090,"cogs":7717182,"gross_prof":1247908,"sell_exp":610009,"admin_exp":134968,"oth_op_rev":145741,"oth_op_exp":86,"other_interest_revenues":41,"interest_expenses":1167,"income_before_income_taxes":647460,"provision_for_income_taxes":30721,"income_after_income_taxes":616739,"net_income":616739},"balance_data":{"cash":163416,"accounts_receivable":584087,"inventories":2081084,"cur_assets":2828587,"fixed_assets":46786,"intangible_assets":1061,"non_cur_assets":47847,"assets":2876434,"cur_liab":1084038,"non_cur_liab":21323,"equity":1771073,"equities":2876434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7717182,7717182,false],["net_turnover_source","gross_profit_calc",1247908,1247908,false],["gross_profit_calc","selling_exp",610009,610009,false],["gross_profit_calc","admin_exp",134968,134968,false],["gross_profit_calc","other_op_exp_exp",86,86,false]]}},"financial_ratios":{"current_ratio":{"value":2.6093061313348795},"quick_ratio":{"value":0.6895542407184988},"net_profit_margin":{"value":0.06879339750075013},"roa":{"value":0.21441096858123634},"roe":{"value":0.34822901145237944},"debt_to_equity":{"value":0.6241193897710597,"negative_equity":false},"interest_coverage":{"value":555.8071979434447},"asset_turnover":{"value":3.1167375994025934},"altman_z_score":{"value":5.440443049921739},"roce":{"value":0.36187706288119365}},"source_ids":{"financial_statement_id":"1358980","income_statement_id":"1358980","balance_sheet_id":"1358980"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"485.36","57.91","115.87",13,"2 178.81","~ 1 551.54"],[2023,"439.16","53.30","107.25",13,"2 016.72","~ 1 439.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","118.41","11.16","27.44",13,"2 063.92","~ 1 516.42"],["2026. gada 1. ceturksnis","87.11","19.75","40.15",13,"3 019.91","~ 2 153.85"],["2025. gada 4. ceturksnis","120.16","11.38","26.67",13,"2 006.00","~ 1 467.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":115.87,"employees":13,"gross_salary_raw":2178.8102383584933,"gross_salary_formatted":"2 178.81","net_salary_formatted":"~ 1 551.54","vsaoi_employee_part":"228.78","non_taxable_minimum":"0.00","iin_part":"398.50","iin_rate_percentage":"20.44","iin_rate_decimal":"0.2044"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":115.87,"employees":13,"gross_salary_raw":2178.8102383584933,"gross_salary_formatted":"2 178.81","net_salary_formatted":"~ 1 551.54","vsaoi_employee_part":"228.78","non_taxable_minimum":"0.00","iin_part":"398.50","iin_rate_percentage":"20.44","iin_rate_decimal":"0.2044"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana un pārstrāde\r\ntirdzniecība \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nsadzīves pakalpojumi \r\ntransporta pakalpojumi"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",202000,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,14,"EUR"],[2010,9,"LVL"],[2011,10,"LVL"],[2012,11,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-18","Sabiedrība ar ierobežotu atbildību \"ELUX\""],["2001-04-04","Krūskopa SIA \"ELUX\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ54103004691","K","SIA","1993-12-01","Rīga, Cēsu iela 31 k-1",1012,105769485,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4643  ","010094","Vidzemes priekšpilsēta","485.36","57.91","115.87",13],[2023,"sabiedrība ar ierobežotu atbildību","4643  ","010094","Vidzemes priekšpilsēta","439.16","53.30","107.25",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.08.1996 ","nav","nav",null],["nav"," 17.05.1995 ","nav","nav"," 01.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELUX SIA","2025. gada 4. ceturksnis","120.16","82.09","0.00","11.38","26.67","13"],["ELUX SIA","2026. gada 1. ceturksnis","87.11","44.99","45.57","19.75","40.15","13"],["ELUX SIA","2026. gada 2. ceturksnis","118.41","79.79","0.0","11.16","27.44","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[7106440,6107725,998715,582615,133632,92774,242,72,744,374328,499,373829,373829],[6930413,5906684,1023729,559252,141562,103635,343,41,568,425680,null,425680,425680],[8965090,7717182,1247908,610009,134968,145741,86,41,1167,647460,30721,616739,616739],[2518913,2160727,358186,195536,59706,48971,1884,12,21751,128292,18539,null,109576],[8765019,7492818,1272201,687831,135809,140598,29,41,1011,588160,44236,543924,543924]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[59783,299038,1500557,1859378,14198,2675,16873,1876251,897228,127815,851208,1876251,null],[47368,394339,1691790,2133497,30207,1435,31642,2165139,872602,15648,1276889,2165139,null],[163416,584087,2081084,2828587,46786,1061,47847,2876434,1084038,21323,1771073,2876434,null],[12203,226722,927187,1166112,18261,11,18272,1184384,892548,902,289672,1184384,1262],[167864,563537,2378047,3109448,34534,10434,44968,3154416,1012256,4093,2138067,3154416,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[128292,159974,113472,34784,78688,9433,12,-9421,50000,2592,48889,-123232,-314,-54279,66482,12203],[144255,176278,147299,19280,128019,19400,6,-19394,100000,1817,27778,-100186,-782,7657,12203,19860],[341382,363808,168397,21557,146840,14133,10,-14123,98673,null,null,-115013,-124,17580,19860,37440],[290933,329682,428108,-105822,322286,-43697,5,43692,null,null,-300001,-318722,-17,-40145,53272,13127],[300056,340928,477025,-43326,433699,-44020,1,-44019,-213431,-10252,-111111,-342962,null,46718,13127,59845]]}}}