{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103004831","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103004831","company_name":"SIA \"VIDZEMES TV\"","company_type":"SIA","registered_date":"1993-12-14","area_of_activity":{"nace_code":"6020","nace_description":"Televīzijas programmu veidošana, apraide un video izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,314693,289,424026,9,"EUR"],[2024,207445,2360,229669,11,"EUR"],[2023,256113,1132,276285,15,"EUR"],[2022,232559,-33711,264892,21,"EUR"],[2021,276510,94347,245230,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":314693,"cogs":244505,"gross_prof":70188,"sell_exp":159,"admin_exp":61037,"oth_op_rev":383869,"oth_op_exp":392200,"interest_expenses":362,"income_before_income_taxes":299,"provision_for_income_taxes":10,"income_after_income_taxes":289,"net_income":289},"balance_data":{"cash":62980,"accounts_receivable":304055,"cur_assets":367035,"fixed_assets":51766,"intangible_assets":5225,"non_cur_assets":56991,"assets":424026,"cur_liab":280557,"non_cur_liab":3369,"equity":140100,"equities":424026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244505,244505,false],["net_turnover_source","gross_profit_calc",70188,70188,false],["gross_profit_calc","selling_exp",159,159,false],["gross_profit_calc","admin_exp",61037,61037,false],["gross_profit_calc","other_op_exp_exp",392200,392200,false]]}},"financial_ratios":{"current_ratio":{"value":1.3082368288796928},"quick_ratio":{"value":1.3082368288796928},"net_profit_margin":{"value":0.0009183553494993533},"roa":{"value":0.0006815619796899247},"roe":{"value":0.002062812276945039},"debt_to_equity":{"value":2.026595289079229,"negative_equity":false},"interest_coverage":{"value":1.8259668508287292},"asset_turnover":{"value":0.7421549621957144},"altman_z_score":{"value":1.3788392012875856},"roce":{"value":0.004607267075117273}},"source_ids":{"financial_statement_id":"2203122","income_statement_id":"2203122","balance_sheet_id":"2203122"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":207445,"cogs":208588,"gross_prof":-1143,"sell_exp":579,"admin_exp":62944,"oth_op_rev":117303,"oth_op_exp":49514,"interest_expenses":736,"income_before_income_taxes":2387,"provision_for_income_taxes":27,"income_after_income_taxes":2360,"net_income":2360},"balance_data":{"cash":29665,"accounts_receivable":123130,"cur_assets":152795,"fixed_assets":68324,"intangible_assets":8550,"non_cur_assets":76874,"assets":229669,"cur_liab":83674,"non_cur_liab":6184,"equity":139811,"equities":229669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208588,208588,false],["net_turnover_source","gross_profit_calc",1143,-1143,true],["gross_profit_calc","selling_exp",579,579,false],["gross_profit_calc","admin_exp",62944,62944,false],["gross_profit_calc","other_op_exp_exp",49514,49514,false]]}},"financial_ratios":{"current_ratio":{"value":1.8260750053780146},"quick_ratio":{"value":1.8260750053780146},"net_profit_margin":{"value":0.011376509436236111},"roa":{"value":0.01027565757677353},"roe":{"value":0.016879930763673816},"debt_to_equity":{"value":0.642710516339916,"negative_equity":false},"interest_coverage":{"value":4.243206521739131},"asset_turnover":{"value":0.9032346550905869},"altman_z_score":{"value":2.3285580138973003},"roce":{"value":0.02139114353231275}},"source_ids":{"financial_statement_id":"1986504","income_statement_id":"1986504","balance_sheet_id":"1986504"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":256113,"cogs":212295,"gross_prof":43818,"sell_exp":250,"admin_exp":48196,"oth_op_rev":74544,"oth_op_exp":68225,"interest_expenses":549,"income_before_income_taxes":1142,"provision_for_income_taxes":10,"income_after_income_taxes":1132,"net_income":1132},"balance_data":{"cash":115808,"accounts_receivable":110240,"cur_assets":226048,"fixed_assets":50237,"non_cur_assets":50237,"assets":276285,"cur_liab":135457,"non_cur_liab":3376,"equity":137452,"equities":276285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212295,212295,false],["net_turnover_source","gross_profit_calc",43818,43818,false],["gross_profit_calc","selling_exp",250,250,false],["gross_profit_calc","admin_exp",48196,48196,false],["gross_profit_calc","other_op_exp_exp",68225,68225,false]]}},"financial_ratios":{"current_ratio":{"value":1.6687804986084145},"quick_ratio":{"value":1.6687804986084145},"net_profit_margin":{"value":0.004419924017913968},"roa":{"value":0.004097218451960837},"roe":{"value":0.00823560224660245},"debt_to_equity":{"value":1.0100471437301748,"negative_equity":false},"interest_coverage":{"value":3.0801457194899817},"asset_turnover":{"value":0.9269884358542809},"altman_z_score":{"value":2.0164530523790347},"roce":{"value":0.012007555315704263}},"source_ids":{"financial_statement_id":"1849799","income_statement_id":"1849799","balance_sheet_id":"1849799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":232559,"cogs":220044,"gross_prof":12515,"sell_exp":130,"admin_exp":50480,"oth_op_rev":308289,"oth_op_exp":303040,"interest_expenses":623,"income_before_income_taxes":-33469,"provision_for_income_taxes":242,"income_after_income_taxes":-33711,"net_income":-33711},"balance_data":{"cash":108851,"accounts_receivable":84815,"cur_assets":193666,"fixed_assets":71226,"non_cur_assets":71226,"assets":264892,"cur_liab":124291,"non_cur_liab":4281,"equity":136320,"equities":264892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220044,220044,false],["net_turnover_source","gross_profit_calc",12515,12515,false],["gross_profit_calc","selling_exp",130,130,false],["gross_profit_calc","admin_exp",50480,50480,false],["gross_profit_calc","other_op_exp_exp",303040,303040,false]]}},"financial_ratios":{"current_ratio":{"value":1.5581659170816873},"quick_ratio":{"value":1.5581659170816873},"net_profit_margin":{"value":-0.14495676365997445},"roa":{"value":-0.12726318650619875},"roe":{"value":-0.2472931338028169},"debt_to_equity":{"value":0.9431631455399061,"negative_equity":false},"interest_coverage":{"value":-52.7223113964687},"asset_turnover":{"value":0.8779389336031288},"altman_z_score":{"value":1.5599011560994747},"roce":{"value":-0.2336114252387963}},"source_ids":{"financial_statement_id":"1484121","income_statement_id":"1484121","balance_sheet_id":"1484121"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":276510,"cogs":206496,"gross_prof":70014,"sell_exp":337,"admin_exp":79722,"oth_op_rev":419220,"oth_op_exp":314197,"interest_expenses":199,"income_before_income_taxes":94779,"provision_for_income_taxes":432,"income_after_income_taxes":94347,"net_income":94347},"balance_data":{"cash":136006,"accounts_receivable":18034,"cur_assets":154040,"fixed_assets":91190,"non_cur_assets":91190,"assets":245230,"cur_liab":67233,"non_cur_liab":7966,"equity":170031,"equities":245230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206496,206496,false],["net_turnover_source","gross_profit_calc",70014,70014,false],["gross_profit_calc","selling_exp",337,337,false],["gross_profit_calc","admin_exp",79722,79722,false],["gross_profit_calc","other_op_exp_exp",314197,314197,false]]}},"financial_ratios":{"current_ratio":{"value":2.291136792943941},"quick_ratio":{"value":2.291136792943941},"net_profit_margin":{"value":0.3412064663122491},"roa":{"value":0.38472862210985603},"roe":{"value":0.5548811687280555},"debt_to_equity":{"value":0.4422664102428381,"negative_equity":false},"interest_coverage":{"value":477.27638190954775},"asset_turnover":{"value":1.1275537250744199},"altman_z_score":{"value":4.119374122546163},"roce":{"value":0.5335932628078002}},"source_ids":{"financial_statement_id":"1349650","income_statement_id":"1349650","balance_sheet_id":"1349650"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.85","25.41","46.32",15,"754.86","~ 620.88"],[2023,"133.13","36.21","58.61",18,"795.96","~ 647.14"],[2022,"122.01","42.25","77.08",24,"785.10","~ 603.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.3","11.48","14.29",13,"1 074.83","~ 856.92"],["2026. gada 1. ceturksnis","1.01","7.40","13.25",12,"1 079.66","~ 860.14"],["2025. gada 4. ceturksnis","20.50","12.30","15.27",12,"1 244.26","~ 959.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.32,"employees":15,"gross_salary_raw":754.8645741664222,"gross_salary_formatted":"754.86","net_salary_formatted":"~ 620.88","vsaoi_employee_part":"79.26","non_taxable_minimum":"401.97","iin_part":"54.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.32,"employees":15,"gross_salary_raw":754.8645741664222,"gross_salary_formatted":"754.86","net_salary_formatted":"~ 620.88","vsaoi_employee_part":"79.26","non_taxable_minimum":"401.97","iin_part":"54.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","nodrošināt regulāras TV raidījumu pārraides Valmieras pilsētā ar mērķi informēt iedzīvotājus par sabiedriskajiem,ekonomiskajiem,politiskajiem un kultūras procesiem Valmierā un Valmieras rajonā\r\noriģinālprogrammu sagatavošana un tiražēšana\r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",88787,"EUR","2015-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,11,"EUR"],[2016,4,"EUR"],[2019,11,"EUR"],[2020,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-11-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-03-10","SIA \"VALMIERAS TV\""],["1999-02-05","Sabiedrība ar ierobežotu atbildību \"VALMIERAS TV\""],["1996-11-19","Valmieras rajona SIA \"VALMIERAS TV\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV24ZZZ54103004831","K","SIA","1993-12-14","Valmieras nov., Valmiera, Purva iela 12A",4201,106105060,100016647,100003807,"0250000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","44103072732","2012-10-18",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2010-04-30","54103035441"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","85.85","25.41","46.32",15],[2023,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","133.13","36.21","58.61",18],[2022,"sabiedrība ar ierobežotu atbildību","6020  ","054010","Valmiera","122.01","42.25","77.08",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES TV SIA","2025. gada 4. ceturksnis","20.50","0.20","7.28","12.30","15.27","12"],["VIDZEMES TV SIA","2026. gada 1. ceturksnis","1.01","0.00","19.65","7.40","13.25","12"],["VIDZEMES TV SIA","2026. gada 2. ceturksnis","29.3","3.52","0.0","11.48","14.29","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-28",58599.5,"Vides investīciju fonds SIA","Sabiedrības izpratnes veicināšana par klimatneitralitātes un klimatnoturības nozīmi un iespējām","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b3774768"],["2024-05-24",595,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[594618,550904,43714,1096,40803,133176,131827,222,2942,1179,1763,1763],[288712,252240,36472,140,38119,296483,291174,172,3350,536,2814,2814],[276510,206496,70014,337,79722,419220,314197,199,94779,432,94347,94347],[232559,220044,12515,130,50480,308289,303040,623,-33469,242,-33711,-33711],[256113,212295,43818,250,48196,74544,68225,549,1142,10,1132,1132]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[62899,35608,98507,38024,38024,136531,57143,6519,72869,136531],[56100,11295,67395,59336,59336,126731,46931,4117,75683,126731],[136006,18034,154040,91190,91190,245230,67233,7966,170031,245230],[108851,84815,193666,71226,71226,264892,124291,4281,136320,264892],[115808,110240,226048,50237,50237,276285,135457,3376,137452,276285]]}},"public_procurement":{"kopa_eur":7016.33,"ligumu_skaits":5,"periods":{"no":"2021-05-31","lidz":"2023-09-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4960,"2023-09-04","Ieslodzījuma vietu pārvalde","Informatīvais paziņojums \"Video materiālu izgatavošana Projekta aktivitātes ietvaros\""],[775,"2022-10-28","Smiltenes novada pašvaldība","Audiovizuālo darbu veidošana un pārraidīšana 2021.gadā"],[583.83,"2022-12-19","Smiltenes novada pašvaldība","Audiovizuālo darbu veidošana un pārraidīšana 2021.gadā"],[542.5,"2022-11-11","Smiltenes novada pašvaldība","Audiovizuālo darbu veidošana un pārraidīšana 2021.gadā"],[155,"2022-11-29","Smiltenes novada pašvaldība","Audiovizuālo darbu veidošana un pārraidīšana 2021.gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ieslodzījuma vietu pārvalde",4960,1],["Smiltenes novada pašvaldība",2056.33,4]]},"pa_gadiem":{"2023":{"summa_eur":4960,"ligumu_skaits":1},"2022":{"summa_eur":2056.33,"ligumu_skaits":4}},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-14","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":259689.59,"attiecinamas_izmaksas_eur":259689.59,"izmaksats_eur":259689.59,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["VIDZEMES TV mobilās studijas izveide","Mediju nozares uzņēmumu procesu modernizēšana","AF",259689.59,259689.59,"Pabeigts","2025-01-16","2026-01-31"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":7,"kopa_bez_pvn_eur":8597.02,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[3420,"Gaujas Nacionālā parka tūrisma biedrība","Gaujas Nacionālā parka tūrisma klastera attīstības 2. posms",null],[1580,"Vidzemes Augstskola","Jaunu maģistra studiju programmu izveide un aprobācija Vidzemes Augstskolas starptautiskās konkurētspējas veicināšanai","2019-03-22"],[1017.02,"Vidzemes Augstskola","Jaunu maģistra studiju programmu izveide un aprobācija Vidzemes Augstskolas starptautiskās konkurētspējas veicināšanai","2019-03-23"],[900,"Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma",null],[810,"Akciju sabiedrība \"Latvijas valsts meži\"","Purvu ekosistēmu atjaunošana ĪADT","2024-07-31"]]}}}}