{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103005771","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103005771"},"registration_number":"54103005771","company_name":"Sabiedrība ar ierobežotu atbildību firma \"VALDEKO\"","company_type":"SIA","registered_date":"1994-03-02","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1116835,5420,158171,28,"EUR"],[2024,870678,6397,155965,24,"EUR"],[2023,662103,10732,95932,17,"EUR"],[2022,397947,-79891,94814,16,"EUR"],[2021,258064,91621,157822,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1116835,"cogs":810960,"gross_prof":305875,"sell_exp":252203,"admin_exp":44939,"oth_op_rev":753,"oth_op_exp":2116,"interest_expenses":1950,"income_before_income_taxes":5420,"income_after_income_taxes":5420,"net_income":5420},"balance_data":{"cash":21563,"accounts_receivable":50668,"inventories":11866,"cur_assets":84097,"fixed_assets":74074,"non_cur_assets":74074,"assets":158171,"cur_liab":82503,"non_cur_liab":9212,"equity":66456,"equities":158171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",810960,810960,false],["net_turnover_source","gross_profit_calc",305875,305875,false],["gross_profit_calc","selling_exp",252203,252203,false],["gross_profit_calc","admin_exp",44939,44939,false],["gross_profit_calc","other_op_exp_exp",2116,2116,false]]}},"financial_ratios":{"current_ratio":{"value":1.0193205095572282},"quick_ratio":{"value":0.8754954365295807},"net_profit_margin":{"value":0.00485299977167621},"roa":{"value":0.03426671134405169},"roe":{"value":0.08155772240279283},"debt_to_equity":{"value":1.3800860719874803,"negative_equity":false},"interest_coverage":{"value":3.7794871794871794},"asset_turnover":{"value":7.060934052386341},"altman_z_score":{"value":7.859007325675541},"roce":{"value":0.09739916477242692}},"source_ids":{"financial_statement_id":"2302055","income_statement_id":"2302055","balance_sheet_id":"2302055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":870678,"cogs":628718,"gross_prof":241960,"sell_exp":171937,"admin_exp":63142,"oth_op_rev":2678,"oth_op_exp":1992,"interest_expenses":1170,"income_before_income_taxes":6397,"income_after_income_taxes":6397,"net_income":6397},"balance_data":{"cash":33945,"accounts_receivable":18915,"inventories":17182,"cur_assets":70042,"fixed_assets":85923,"non_cur_assets":85923,"assets":155965,"cur_liab":65324,"non_cur_liab":29605,"equity":61036,"equities":155965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628718,628718,false],["net_turnover_source","gross_profit_calc",241960,241960,false],["gross_profit_calc","selling_exp",171937,171937,false],["gross_profit_calc","admin_exp",63142,63142,false],["gross_profit_calc","other_op_exp_exp",1992,1992,false]]}},"financial_ratios":{"current_ratio":{"value":1.0722246035147878},"quick_ratio":{"value":0.8091972322576695},"net_profit_margin":{"value":0.007347147854890097},"roa":{"value":0.041015612477158334},"roe":{"value":0.10480699914804378},"debt_to_equity":{"value":1.5552952355986631,"negative_equity":false},"interest_coverage":{"value":6.467521367521368},"asset_turnover":{"value":5.58252171961658},"altman_z_score":{"value":6.34530317262683},"roce":{"value":0.08348319193301044}},"source_ids":{"financial_statement_id":"2073634","income_statement_id":"2073634","balance_sheet_id":"2073634"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":662103,"cogs":508687,"gross_prof":153416,"sell_exp":94453,"admin_exp":46064,"oth_op_rev":2413,"oth_op_exp":4066,"income_before_income_taxes":11246,"provision_for_income_taxes":514,"income_after_income_taxes":10732,"net_income":10732},"balance_data":{"cash":28449,"accounts_receivable":26006,"inventories":6228,"cur_assets":60683,"fixed_assets":35249,"non_cur_assets":35249,"assets":95932,"cur_liab":41292,"equity":54640,"equities":95932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",508687,508687,false],["net_turnover_source","gross_profit_calc",153416,153416,false],["gross_profit_calc","selling_exp",94453,94453,false],["gross_profit_calc","admin_exp",46064,46064,false],["gross_profit_calc","other_op_exp_exp",4066,4066,false]]}},"financial_ratios":{"current_ratio":{"value":1.4696067034776712},"quick_ratio":{"value":1.31877845587523},"net_profit_margin":{"value":0.016208958424897637},"roa":{"value":0.11187090856023016},"roe":{"value":0.19641288433382137},"debt_to_equity":{"value":0.755710102489019,"negative_equity":false},"asset_turnover":{"value":6.901795021473544},"altman_z_score":{"value":8.435345278243865},"roce":{"value":0.2058199121522694}},"source_ids":{"financial_statement_id":"1923527","income_statement_id":"1923527","balance_sheet_id":"1923527"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":397947,"cogs":208088,"gross_prof":189859,"sell_exp":229793,"admin_exp":37797,"oth_op_rev":1,"oth_op_exp":1729,"income_before_income_taxes":-79459,"provision_for_income_taxes":432,"income_after_income_taxes":-79891,"net_income":-79891},"balance_data":{"cash":38109,"accounts_receivable":15242,"inventories":4288,"cur_assets":57639,"fixed_assets":37175,"non_cur_assets":37175,"assets":94814,"cur_liab":50906,"equity":43908,"equities":94814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208088,208088,false],["net_turnover_source","gross_profit_calc",189859,189859,false],["gross_profit_calc","selling_exp",229793,229793,false],["gross_profit_calc","admin_exp",37797,37797,false],["gross_profit_calc","other_op_exp_exp",1729,1729,false]]}},"financial_ratios":{"current_ratio":{"value":1.1322633874199506},"quick_ratio":{"value":1.0480297018033238},"net_profit_margin":{"value":-0.2007578898697565},"roa":{"value":-0.8426076317843356},"roe":{"value":-1.8195089733078254},"debt_to_equity":{"value":1.1593787009201058,"negative_equity":false},"asset_turnover":{"value":4.197133334739595},"altman_z_score":{"value":2.390335114689986},"roce":{"value":-1.809670219549968}},"source_ids":{"financial_statement_id":"1447062","income_statement_id":"1447062","balance_sheet_id":"1447062"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":258064,"cogs":62469,"gross_prof":195595,"sell_exp":83434,"admin_exp":20287,"oth_op_exp":253,"income_before_income_taxes":91621,"income_after_income_taxes":91621,"net_income":91621},"balance_data":{"cash":65769,"accounts_receivable":42193,"inventories":2877,"cur_assets":110839,"fixed_assets":46983,"non_cur_assets":46983,"assets":157822,"cur_liab":34023,"equity":123799,"equities":157822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62469,62469,false],["net_turnover_source","gross_profit_calc",195595,195595,false],["gross_profit_calc","selling_exp",83434,83434,false],["gross_profit_calc","admin_exp",20287,20287,false],["gross_profit_calc","other_op_exp_exp",253,253,false]]}},"financial_ratios":{"current_ratio":{"value":3.257766804808512},"quick_ratio":{"value":3.1732063604032565},"net_profit_margin":{"value":0.3550320850641701},"roa":{"value":0.5805337658881525},"roe":{"value":0.7400786759182223},"debt_to_equity":{"value":0.27482451392983787,"negative_equity":false},"asset_turnover":{"value":1.6351585963934052},"altman_z_score":{"value":5.9772420318566475},"roce":{"value":0.7400786759182223}},"source_ids":{"financial_statement_id":"1330664","income_statement_id":"1330664","balance_sheet_id":"1330664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"207.29","39.75","85.00",23,"903.41","~ 715.81"],[2023,"160.56","30.54","65.98",17,"948.76","~ 744.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.13","8.98","30.29",29,"1 021.30","~ 821.23"],["2026. gada 1. ceturksnis","54.08","8.26","26.69",28,"932.06","~ 761.72"],["2025. gada 4. ceturksnis","67.80","9.74","20.98",28,"732.65","~ 618.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":85,"employees":23,"gross_salary_raw":903.4057333316329,"gross_salary_formatted":"903.41","net_salary_formatted":"~ 715.81","vsaoi_employee_part":"94.86","non_taxable_minimum":"344.84","iin_part":"92.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":85,"employees":23,"gross_salary_raw":903.4057333316329,"gross_salary_formatted":"903.41","net_salary_formatted":"~ 715.81","vsaoi_employee_part":"94.86","non_taxable_minimum":"344.84","iin_part":"92.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tirdzniecība \r\nkomercdarbība \r\nmaksas pakalpojumi \r\nkravu pārvadājumi\r\ntūrisma pakalpojumi \r\nvalūtas pirkšana-pārdošana \r\nsadarbība ar ārvalsts firmām"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",63500,"EUR","2014-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,23,"EUR"],[2012,19,"LVL"],[2013,20,"LVL"],[2014,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-02-09"],["1994-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV58ZZZ54103005771","K","SIA","1994-03-02","Valmieras nov., Valmieras pag., Valmiermuiža, Vanagu iela 2",4219,101042707,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","054620","Valmieras pag.","207.29","39.75","85.00",23],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","054620","Valmieras pag.","160.56","30.54","65.98",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 28.10.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 27.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALDEKO SIA","2025. gada 4. ceturksnis","67.80","36.96","0.00","9.74","20.98","28"],["VALDEKO SIA","2026. gada 1. ceturksnis","54.08","19.04","0.00","8.26","26.69","28"],["VALDEKO SIA","2026. gada 2. ceturksnis","62.13","22.69","0.0","8.98","30.29","29"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[555286,265460,289826,302995,28514,4685,927,-37925,1338,-39263,-39263],[255370,93665,161705,134575,24074,1,461,2596,null,2596,2596],[258064,62469,195595,83434,20287,null,253,91621,null,91621,91621],[397947,208088,189859,229793,37797,1,1729,-79459,432,-79891,-79891],[662103,508687,153416,94453,46064,2413,4066,11246,514,10732,10732]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[12417,24920,4288,41625,35808,35808,77433,47851,29582,77433],[13837,21250,4872,39959,18027,18027,57986,25808,32178,57986],[65769,42193,2877,110839,46983,46983,157822,34023,123799,157822],[38109,15242,4288,57639,37175,37175,94814,50906,43908,94814],[28449,26006,6228,60683,35249,35249,95932,41292,54640,95932]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_rcv","cfi_sal_fa","cff_ls_repay","cff_div_pd"],"data":[[10075,22536,26424,-2664,23760,-4880,-4880,-12650,-12650,40,6270,6662,12932,null,null,null,null,null],[9684,21312,31562,-1445,null,-13912,null,null,null,184,218,12932,13150,-3520,-12651,null,null,null],[22141,52800,72526,-2091,70435,-33939,-32539,-18000,-42812,null,-4916,18712,13796,null,null,1400,-11383,-13429],[15237,50038,74649,-1255,71903,-33941,-29491,-18000,-40310,null,2102,13796,15898,-1491,null,4450,-7310,-15000],[14235,41993,86565,-452,82245,-44238,-43846,-18000,-28086,null,10313,15898,26211,-3868,null,392,-2586,-7500]]}},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":9950,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9950,"2022-09-08","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"]]}}}}