{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103009631","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103009631"},"registration_number":"54103009631","company_name":"Sabiedrība ar ierobežotu atbildību \"SAIME BJ\"","company_type":"SIA","registered_date":"1995-08-07","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1033684,1334,232779,13,"EUR"],[2024,1122055,4582,241152,15,"EUR"],[2023,1164309,7149,244293,15,"EUR"],[2022,1134156,16729,233487,15,"EUR"],[2021,1036345,28815,201831,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1033684,"inv_chg":12605,"mat_exp":854275,"labour_exp":148263,"oth_op_exp":38211,"interest_expenses":4206,"income_before_income_taxes":1334,"income_after_income_taxes":1334,"net_income":1334},"balance_data":{"cash":21238,"accounts_receivable":6300,"inventories":188825,"cur_assets":216363,"fixed_assets":16416,"non_cur_assets":16416,"assets":232779,"cur_liab":125995,"equity":106784,"equities":232779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1033684,1033684,false],["other_rev_source","total_rev_calc",12605,12605,false],["total_rev_calc","material_costs_exp",854275,854275,false],["total_rev_calc","labour_costs_exp",148263,148263,false],["total_rev_calc","other_op_costs_exp",38211,38211,false]]}},"financial_ratios":{"current_ratio":{"value":1.7172348109051947},"quick_ratio":{"value":0.21856422873923567},"net_profit_margin":{"value":0.0012905297944052535},"roa":{"value":0.005730757499602627},"roe":{"value":0.012492508240934971},"debt_to_equity":{"value":1.1799052292478274,"negative_equity":false},"interest_coverage":{"value":1.317165953399905},"asset_turnover":{"value":4.440623939444709},"altman_z_score":{"value":5.528546446299126},"roce":{"value":0.051880431525322145}},"source_ids":{"financial_statement_id":"2306206","income_statement_id":"2306206","balance_sheet_id":"2306206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1122055,"inv_chg":-1581,"mat_exp":891269,"labour_exp":159806,"dep_exp":8687,"oth_op_exp":50481,"interest_expenses":5649,"income_before_income_taxes":4582,"income_after_income_taxes":4582,"net_income":4582},"balance_data":{"cash":34838,"accounts_receivable":5201,"inventories":176220,"cur_assets":216259,"fixed_assets":24893,"non_cur_assets":24893,"assets":241152,"cur_liab":135702,"equity":105450,"equities":241152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1122055,1122055,false],["total_rev_calc","inventory_cost_exp",1581,1581,false],["total_rev_calc","material_costs_exp",891269,891269,false],["total_rev_calc","labour_costs_exp",159806,159806,false],["total_rev_calc","other_op_costs_exp",50481,50481,false]]}},"financial_ratios":{"current_ratio":{"value":1.5936316340216061},"quick_ratio":{"value":0.2950509203991098},"net_profit_margin":{"value":0.004083578790700991},"roa":{"value":0.019000464437367304},"roe":{"value":0.04345187292555713},"debt_to_equity":{"value":1.2868847795163585,"negative_equity":false},"interest_coverage":{"value":1.8111170118605062},"asset_turnover":{"value":4.652895269373673},"altman_z_score":{"value":5.71166233132496},"roce":{"value":0.09702228544333807}},"source_ids":{"financial_statement_id":"2058086","income_statement_id":"2058086","balance_sheet_id":"2058086"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1164309,"inv_chg":3425,"mat_exp":942399,"labour_exp":148907,"dep_exp":7113,"oth_op_exp":55608,"interest_expenses":6558,"income_before_income_taxes":7149,"income_after_income_taxes":7149,"net_income":7149},"balance_data":{"cash":25298,"accounts_receivable":7614,"inventories":177801,"cur_assets":210713,"fixed_assets":33580,"non_cur_assets":33580,"assets":244293,"cur_liab":143423,"equity":100870,"equities":244293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1164309,1164309,false],["other_rev_source","total_rev_calc",3425,3425,false],["total_rev_calc","material_costs_exp",942399,942399,false],["total_rev_calc","labour_costs_exp",148907,148907,false],["total_rev_calc","other_op_costs_exp",55608,55608,false]]}},"financial_ratios":{"current_ratio":{"value":1.4691716112478472},"quick_ratio":{"value":0.22947504932960544},"net_profit_margin":{"value":0.00614012259632108},"roa":{"value":0.029264039493558963},"roe":{"value":0.07087340140775256},"debt_to_equity":{"value":1.4218598195697432,"negative_equity":false},"interest_coverage":{"value":2.090118938700823},"asset_turnover":{"value":4.766035048077513},"altman_z_score":{"value":5.77344833975493},"roce":{"value":0.1358877763457916}},"source_ids":{"financial_statement_id":"1900386","income_statement_id":"1900386","balance_sheet_id":"1900386"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1134156,"inv_chg":10245,"mat_exp":948080,"labour_exp":120377,"dep_exp":3401,"oth_op_exp":50295,"interest_expenses":5519,"income_before_income_taxes":16729,"income_after_income_taxes":16729,"net_income":16729},"balance_data":{"cash":37160,"accounts_receivable":2584,"inventories":174376,"cur_assets":214120,"fixed_assets":19367,"non_cur_assets":19367,"assets":233487,"cur_liab":139766,"equity":93721,"equities":233487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1134156,1134156,false],["other_rev_source","total_rev_calc",10245,10245,false],["total_rev_calc","material_costs_exp",948080,948080,false],["total_rev_calc","labour_costs_exp",120377,120377,false],["total_rev_calc","other_op_costs_exp",50295,50295,false]]}},"financial_ratios":{"current_ratio":{"value":1.5319891819183493},"quick_ratio":{"value":0.28436100339138276},"net_profit_margin":{"value":0.014750175460871344},"roa":{"value":0.07164852861187132},"roe":{"value":0.1784978820115022},"debt_to_equity":{"value":1.49129864171317,"negative_equity":false},"interest_coverage":{"value":4.031165066135169},"asset_turnover":{"value":4.857469580747536},"altman_z_score":{"value":5.993753587444145},"roce":{"value":0.23738543122672615}},"source_ids":{"financial_statement_id":"1481026","income_statement_id":"1481026","balance_sheet_id":"1481026"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1036345,"inv_chg":26331,"mat_exp":868029,"labour_exp":110243,"dep_exp":2359,"oth_op_exp":38405,"interest_expenses":14825,"income_before_income_taxes":28815,"income_after_income_taxes":28815,"net_income":28815},"balance_data":{"cash":24803,"accounts_receivable":2151,"inventories":164131,"cur_assets":191085,"fixed_assets":10746,"non_cur_assets":10746,"assets":201831,"cur_liab":124752,"equity":77079,"equities":201831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1036345,1036345,false],["other_rev_source","total_rev_calc",26331,26331,false],["total_rev_calc","material_costs_exp",868029,868029,false],["total_rev_calc","labour_costs_exp",110243,110243,false],["total_rev_calc","other_op_costs_exp",38405,38405,false]]}},"financial_ratios":{"current_ratio":{"value":1.53171893035783},"quick_ratio":{"value":0.21606066435808643},"net_profit_margin":{"value":0.02780444736067622},"roa":{"value":0.14276795933231268},"roe":{"value":0.3738372319308761},"debt_to_equity":{"value":1.6184953100066166,"negative_equity":false},"interest_coverage":{"value":2.9436762225969644},"asset_turnover":{"value":5.134716668896255},"altman_z_score":{"value":6.614859296851732},"roce":{"value":0.5661723686088299}},"source_ids":{"financial_statement_id":"1337351","income_statement_id":"1337351","balance_sheet_id":"1337351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"99.45","10.46","44.24",15,"720.97","~ 599.21"],[2023,"84.51","6.44","41.65",17,"598.90","~ 521.21"],[2022,"66.16","3.05","33.17",16,"506.78","~ 432.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.43","1.5","10.15",15,"661.65","~ 581.42"],["2026. gada 2. ceturksnis","23.29","1.54","10.71",15,"698.15","~ 605.76"],["2026. gada 1. ceturksnis","16.83","1.27","9.80",14,"684.46","~ 596.63"],["2025. gada 4. ceturksnis","21.35","1.75","10.55",14,"736.85","~ 621.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.24,"employees":15,"gross_salary_raw":720.9673739447867,"gross_salary_formatted":"720.97","net_salary_formatted":"~ 599.21","vsaoi_employee_part":"75.70","non_taxable_minimum":"415.01","iin_part":"46.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.24,"employees":15,"gross_salary_raw":720.9673739447867,"gross_salary_formatted":"720.97","net_salary_formatted":"~ 599.21","vsaoi_employee_part":"75.70","non_taxable_minimum":"415.01","iin_part":"46.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12806,"EUR","2016-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2010,12,"LVL"],[2012,15,"LVL"],[2014,15,"EUR"],[2015,15,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-06","Sabiedrība ar ierobežotu atbildību \"SAIME\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV16ZZZ54103009631","K","SIA","1995-08-07","Cēsu nov., Skujenes pag., Skujene, Priežu iela 2",4143,102305688,100016487,"0427800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","026520","Skujenes pag.","99.45","10.46","44.24",15],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","026520","Skujenes pag.","84.51","6.44","41.65",17],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","026520","Skujenes pag.","66.16","3.05","33.17",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.07.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAIME BJ SIA","2026. gada 3. ceturksnis","21.43","9.77","0.0","1.5","10.15","15"],["SAIME BJ SIA","2026. gada 2. ceturksnis","23.29","10.34","0.0","1.54","10.71","15"],["SAIME BJ SIA","2026. gada 1. ceturksnis","16.83","5.70","0.00","1.27","9.80","14"],["SAIME BJ SIA","2025. gada 4. ceturksnis","21.35","9.03","0.00","1.75","10.55","14"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}