{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103023461","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103023461","company_name":"SIA \"GEMINI IT\"","company_type":"SIA","registered_date":"2001-06-20","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1102914,-186836,2426832,4,"EUR"],[2024,1937173,317789,2801539,4,"EUR"],[2023,2565683,48714,2639338,4,"EUR"],[2022,2762661,367230,2761679,4,"EUR"],[2021,2332478,249535,2127146,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1102914,"cogs":981151,"gross_prof":121763,"admin_exp":196333,"oth_op_rev":44251,"oth_op_exp":150294,"other_long_term_investment_earnings":18109,"other_interest_revenues":35318,"interest_expenses":31296,"income_before_income_taxes":-158482,"provision_for_income_taxes":28354,"income_after_income_taxes":-186836,"net_income":-186836},"balance_data":{"cash":792,"accounts_receivable":736280,"inventories":505029,"cur_assets":1242101,"investments":1047538,"fixed_assets":137193,"non_cur_assets":1184731,"assets":2426832,"cur_liab":628013,"non_cur_liab":32362,"equity":1766457,"equities":2426832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",981151,981151,false],["net_turnover_source","gross_profit_calc",121763,121763,false],["gross_profit_calc","admin_exp",196333,196333,false],["gross_profit_calc","other_op_exp_exp",150294,150294,false],["gross_profit_calc","ebit_calc",224864,-224864,true]]}},"financial_ratios":{"current_ratio":{"value":1.9778268921184752},"quick_ratio":{"value":1.1736572332101405},"net_profit_margin":{"value":-0.16940214740224532},"roa":{"value":-0.07698761183303994},"roe":{"value":-0.10576877897395748},"debt_to_equity":{"value":0.37384153704279244,"negative_equity":false},"interest_coverage":{"value":-4.063969836400818},"asset_turnover":{"value":0.45446656381653117},"altman_z_score":{"value":2.2121457127710547},"roce":{"value":-0.0707052794083229}},"source_ids":{"financial_statement_id":"2336719","income_statement_id":"2336719","balance_sheet_id":"2336719"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1937173,"cogs":1416215,"gross_prof":520958,"admin_exp":193036,"oth_op_rev":43274,"oth_op_exp":25997,"other_long_term_investment_earnings":4287,"other_interest_revenues":22499,"interest_expenses":48670,"income_before_income_taxes":323315,"provision_for_income_taxes":5526,"income_after_income_taxes":317789,"net_income":317789},"balance_data":{"cash":66311,"accounts_receivable":1028841,"inventories":897168,"cur_assets":1992320,"investments":392699,"fixed_assets":416520,"non_cur_assets":809219,"assets":2801539,"cur_liab":745540,"non_cur_liab":52501,"equity":2003498,"equities":2801539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1416215,1416215,false],["net_turnover_source","gross_profit_calc",520958,520958,false],["gross_profit_calc","admin_exp",193036,193036,false],["gross_profit_calc","other_op_exp_exp",25997,25997,false],["gross_profit_calc","ebit_calc",301925,301925,false]]}},"financial_ratios":{"current_ratio":{"value":2.6723180513453335},"quick_ratio":{"value":1.4689379510153715},"net_profit_margin":{"value":0.16404781607011867},"roa":{"value":0.11343372339274949},"roe":{"value":0.15861707872930245},"debt_to_equity":{"value":0.39832383161849927,"negative_equity":false},"interest_coverage":{"value":7.643003903842202},"asset_turnover":{"value":0.6914674398607337},"altman_z_score":{"value":3.081861271664395},"roce":{"value":0.18092664441957412}},"source_ids":{"financial_statement_id":"2073725","income_statement_id":"2073725","balance_sheet_id":"2073725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2565683,"cogs":2289999,"gross_prof":275684,"admin_exp":156396,"oth_op_rev":7434,"oth_op_exp":48320,"other_interest_revenues":7920,"interest_expenses":29911,"income_before_income_taxes":56411,"provision_for_income_taxes":7697,"income_after_income_taxes":48714,"net_income":48714},"balance_data":{"cash":1343,"accounts_receivable":386179,"inventories":1464444,"cur_assets":1851966,"investments":322890,"fixed_assets":464482,"non_cur_assets":787372,"assets":2639338,"cur_liab":912445,"non_cur_liab":77504,"equity":1649389,"equities":2639338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2289999,2289999,false],["net_turnover_source","gross_profit_calc",275684,275684,false],["gross_profit_calc","admin_exp",156396,156396,false],["gross_profit_calc","other_op_exp_exp",48320,48320,false],["gross_profit_calc","ebit_calc",70968,70968,false]]}},"financial_ratios":{"current_ratio":{"value":2.029674117344059},"quick_ratio":{"value":0.4247072426283228},"net_profit_margin":{"value":0.01898675713250624},"roa":{"value":0.018456900935007188},"roe":{"value":0.02953457310555606},"debt_to_equity":{"value":0.6001913435823811,"negative_equity":false},"interest_coverage":{"value":2.8859616863361306},"asset_turnover":{"value":0.9720933809917487},"altman_z_score":{"value":2.556084414115867},"roce":{"value":0.04998688395864712}},"source_ids":{"financial_statement_id":"1923591","income_statement_id":"1923591","balance_sheet_id":"1923591"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2762661,"cogs":2240682,"gross_prof":521979,"admin_exp":156424,"oth_op_rev":25656,"oth_op_exp":13428,"other_interest_revenues":10544,"interest_expenses":19359,"income_before_income_taxes":368968,"provision_for_income_taxes":1738,"income_after_income_taxes":367230,"net_income":367230},"balance_data":{"accounts_receivable":27347,"inventories":2353598,"cur_assets":2380945,"investments":298740,"fixed_assets":81994,"non_cur_assets":380734,"assets":2761679,"cur_liab":1145956,"non_cur_liab":15048,"equity":1600675,"equities":2761679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2240682,2240682,false],["net_turnover_source","gross_profit_calc",521979,521979,false],["gross_profit_calc","admin_exp",156424,156424,false],["gross_profit_calc","other_op_exp_exp",13428,13428,false],["gross_profit_calc","ebit_calc",352127,352127,false]]}},"financial_ratios":{"current_ratio":{"value":2.0776932098614607},"quick_ratio":{"value":0.02386391798637993},"net_profit_margin":{"value":0.1329261896410743},"roa":{"value":0.13297345564057228},"roe":{"value":0.2294219626095241},"debt_to_equity":{"value":0.7253215049900823,"negative_equity":false},"interest_coverage":{"value":20.059248928147117},"asset_turnover":{"value":1.0003555807898021},"altman_z_score":{"value":2.8258485374352826},"roce":{"value":0.24034255871829516}},"source_ids":{"financial_statement_id":"1757627","income_statement_id":"1757627","balance_sheet_id":"1757627"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2332478,"cogs":1845337,"gross_prof":487141,"admin_exp":156708,"oth_op_rev":26970,"oth_op_exp":142257,"other_interest_revenues":53900,"interest_expenses":18296,"income_before_income_taxes":250750,"provision_for_income_taxes":1215,"income_after_income_taxes":249535,"net_income":249535},"balance_data":{"cash":106304,"accounts_receivable":196472,"inventories":1560243,"cur_assets":1863019,"investments":171140,"fixed_assets":92987,"non_cur_assets":264127,"assets":2127146,"cur_liab":825456,"non_cur_liab":68245,"equity":1233445,"equities":2127146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1845337,1845337,false],["net_turnover_source","gross_profit_calc",487141,487141,false],["gross_profit_calc","admin_exp",156708,156708,false],["gross_profit_calc","other_op_exp_exp",142257,142257,false],["gross_profit_calc","ebit_calc",188176,188176,false]]}},"financial_ratios":{"current_ratio":{"value":2.256957366594949},"quick_ratio":{"value":0.36679847260181037},"net_profit_margin":{"value":0.10698278826209721},"roa":{"value":0.11730976623137293},"roe":{"value":0.20230735865806745},"debt_to_equity":{"value":0.7245568306653316,"negative_equity":false},"interest_coverage":{"value":14.70518146042851},"asset_turnover":{"value":1.09652934025215},"altman_z_score":{"value":2.9078544432082323},"roce":{"value":0.20668976484416413}},"source_ids":{"financial_statement_id":"1335847","income_statement_id":"1335847","balance_sheet_id":"1335847"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.59","26.75","24.52",4,"1 498.48","~ 1 096.11"],[2023,"12.36","16.20","13.51",5,"660.51","~ 560.58"],[2022,"57.83","34.24","12.58",4,"768.80","~ 593.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.26","16.05","6.86",4,"1 676.93","~ 1 258.39"],["2026. gada 1. ceturksnis","29.27","2.19","6.19",4,"1 513.15","~ 1 149.18"],["2025. gada 4. ceturksnis","11.73","11.09","7.15",4,"1 747.82","~ 1 295.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.52,"employees":4,"gross_salary_raw":1498.4844040285518,"gross_salary_formatted":"1 498.48","net_salary_formatted":"~ 1 096.11","vsaoi_employee_part":"157.34","non_taxable_minimum":"115.96","iin_part":"245.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.52,"employees":4,"gross_salary_raw":1498.4844040285518,"gross_salary_formatted":"1 498.48","net_salary_formatted":"~ 1 096.11","vsaoi_employee_part":"157.34","non_taxable_minimum":"115.96","iin_part":"245.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",45528,"EUR","2015-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV56ZZZ54103023461","K","SIA","2001-06-20","Valmieras nov., Valmiera, Rīgas iela 11 - 19",4201,110528014,100016647,100003807]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered","final_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103878647","2025-06-09",null],["ACQUISITION","Apvienošanas ceļā pievienota pie","44103109471","2018-10-19",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2017-06-16","44103079618"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","054010","Valmiera","29.59","26.75","24.52",4],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","054010","Valmiera","12.36","16.20","13.51",5],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","054010","Valmiera","57.83","34.24","12.58",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GEMINI IT SIA","2025. gada 4. ceturksnis","11.73","4.88","12.32","11.09","7.15","4"],["GEMINI IT SIA","2026. gada 1. ceturksnis","29.27"," -0.03","5.54","2.19","6.19","4"],["GEMINI IT SIA","2026. gada 2. ceturksnis","25.26","4.67","2.28","16.05","6.86","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2525188,2277257,247931,1737,137551,1900,18111,84264,6844,169852,719,169133,169133,null],[1640304,1217064,423240,3023,160777,1634,87384,69612,17324,225978,1629,224349,224349,null],[2332478,1845337,487141,null,156708,26970,142257,53900,18296,250750,1215,249535,249535,null],[865550,760676,104874,null,5271,864,38904,964,14897,47630,3257,null,43879,494],[2762661,2240682,521979,null,156424,25656,13428,10544,19359,368968,1738,367230,367230,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets","provisions"],"data":[[36125,475245,781396,1292766,104582,104582,1397348,566770,71017,759561,1397348,null,null,null],[null,415897,1121671,1537568,99031,99031,1636599,618431,34258,983910,1636599,null,null,null],[106304,196472,1560243,1863019,92987,264127,2127146,825456,68245,1233445,2127146,171140,null,null],[37971,306342,9754,354067,53087,54179,408246,168409,86565,151073,408246,null,92,2199],[null,27347,2353598,2380945,81994,380734,2761679,1145956,15048,1600675,2761679,298740,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_sal_fa","cff_ls_repay"],"data":[[47630,47692,34041,33546,466,95380,170410,74564,93673,164883,-71210,524,37424,547,37971,null,null,null,null],[-25758,-46213,-129351,-150158,-84434,-41772,80151,-2597,241255,-97836,143419,-206,-9542,37971,28429,-11973,-8834,43458,null],[-17280,-15875,179,-132,null,null,null,null,null,null,null,null,-132,5819,5687,null,null,null,null],[180906,227304,331378,null,-301865,-9485,3000,-308350,352328,-373262,-20934,-840,-25820,28429,2609,-15393,11681,null,null],[511515,654223,319801,249673,-53582,-8676,null,258705,74385,-340339,-512089,null,-3711,3712,null,-25280,-43757,320963,-246135]]}}}