{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103026951","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103026951"},"registration_number":"54103026951","company_name":"SIA \"GRIFS-XL\"","company_type":"SIA","registered_date":"2002-09-19","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90311,23946,154748,2,"EUR"],[2024,68819,10510,120736,2,"EUR"],[2023,70617,8779,114033,2,"EUR"],[2022,87835,31530,103299,2,"EUR"],[2021,31605,10207,103041,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":90311,"cogs":69033,"gross_prof":21278,"admin_exp":3290,"oth_op_rev":15909,"oth_op_exp":6038,"interest_expenses":663,"income_before_income_taxes":27196,"provision_for_income_taxes":3250,"income_after_income_taxes":23946,"net_income":23946},"balance_data":{"cash":56384,"accounts_receivable":13250,"cur_assets":69634,"fixed_assets":85114,"non_cur_assets":85114,"assets":154748,"cur_liab":33127,"non_cur_liab":3365,"equity":118256,"equities":154748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69033,69033,false],["net_turnover_source","gross_profit_calc",21278,21278,false],["gross_profit_calc","admin_exp",3290,3290,false],["gross_profit_calc","other_op_exp_exp",6038,6038,false],["gross_profit_calc","ebit_calc",11950,11950,false]]}},"financial_ratios":{"current_ratio":{"value":2.102031575452048},"quick_ratio":{"value":2.102031575452048},"net_profit_margin":{"value":0.2651504246437311},"roa":{"value":0.1547419029648202},"roe":{"value":0.20249289676633744},"debt_to_equity":{"value":0.3085847652550399,"negative_equity":false},"interest_coverage":{"value":42.01960784313726},"asset_turnover":{"value":0.5836004342544007},"altman_z_score":{"value":3.319246523807071},"roce":{"value":0.2290640596607494}},"source_ids":{"financial_statement_id":"2355416","income_statement_id":"2355416","balance_sheet_id":"2355416"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68819,"cogs":53259,"gross_prof":15560,"admin_exp":2850,"oth_op_exp":1054,"interest_expenses":1146,"income_before_income_taxes":10510,"income_after_income_taxes":10510,"net_income":10510},"balance_data":{"cash":29151,"accounts_receivable":5246,"cur_assets":34397,"fixed_assets":86339,"non_cur_assets":86339,"assets":120736,"cur_liab":6921,"non_cur_liab":6593,"equity":107222,"equities":120736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53259,53259,false],["net_turnover_source","gross_profit_calc",15560,15560,false],["gross_profit_calc","admin_exp",2850,2850,false],["gross_profit_calc","other_op_exp_exp",1054,1054,false],["gross_profit_calc","ebit_calc",11656,11656,false]]}},"financial_ratios":{"current_ratio":{"value":4.9699465395174105},"quick_ratio":{"value":4.9699465395174105},"net_profit_margin":{"value":0.15271945247678692},"roa":{"value":0.08704943016167506},"roe":{"value":0.09802092854078454},"debt_to_equity":{"value":0.12603756691723714,"negative_equity":false},"interest_coverage":{"value":10.171029668411867},"asset_turnover":{"value":0.5699956930824278},"altman_z_score":{"value":5.1165125362921335},"roce":{"value":0.10241180863682292}},"source_ids":{"financial_statement_id":"2073737","income_statement_id":"2073737","balance_sheet_id":"2073737"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70617,"cogs":56781,"gross_prof":13836,"admin_exp":3250,"oth_op_exp":1258,"interest_expenses":549,"income_before_income_taxes":8779,"income_after_income_taxes":8779,"net_income":8779},"balance_data":{"cash":15369,"accounts_receivable":6656,"cur_assets":22025,"fixed_assets":92008,"non_cur_assets":92008,"assets":114033,"cur_liab":7304,"non_cur_liab":10017,"equity":96712,"equities":114033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56781,56781,false],["net_turnover_source","gross_profit_calc",13836,13836,false],["gross_profit_calc","admin_exp",3250,3250,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false],["gross_profit_calc","ebit_calc",9328,9328,false]]}},"financial_ratios":{"current_ratio":{"value":3.0154709748083244},"quick_ratio":{"value":3.0154709748083244},"net_profit_margin":{"value":0.12431850687511506},"roa":{"value":0.0769864863679812},"roe":{"value":0.09077467118868393},"debt_to_equity":{"value":0.17909876747456366,"negative_equity":false},"interest_coverage":{"value":16.99089253187614},"asset_turnover":{"value":0.6192681066007208},"altman_z_score":{"value":4.028165475320225},"roce":{"value":0.08739892625247121}},"source_ids":{"financial_statement_id":"1923596","income_statement_id":"1923596","balance_sheet_id":"1923596"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":87835,"cogs":51127,"gross_prof":36708,"admin_exp":3589,"oth_op_exp":1589,"income_before_income_taxes":31530,"income_after_income_taxes":31530,"net_income":31530},"balance_data":{"cash":55395,"accounts_receivable":4258,"cur_assets":59653,"fixed_assets":43646,"non_cur_assets":43646,"assets":103299,"cur_liab":15366,"equity":87933,"equities":103299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51127,51127,false],["net_turnover_source","gross_profit_calc",36708,36708,false],["gross_profit_calc","admin_exp",3589,3589,false],["gross_profit_calc","other_op_exp_exp",1589,1589,false],["gross_profit_calc","ebit_calc",31530,31530,false]]}},"financial_ratios":{"current_ratio":{"value":3.8821423922946767},"quick_ratio":{"value":3.8821423922946767},"net_profit_margin":{"value":0.35896852052143224},"roa":{"value":0.30523044753579415},"roe":{"value":0.35856845552864114},"debt_to_equity":{"value":0.1747466821329876,"negative_equity":false},"asset_turnover":{"value":0.8502986476151754},"altman_z_score":{"value":5.228831436463585},"roce":{"value":0.35856845552864114}},"source_ids":{"financial_statement_id":"1762436","income_statement_id":"1762436","balance_sheet_id":"1762436"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31605,"cogs":20642,"gross_prof":10963,"oth_op_exp":756,"income_before_income_taxes":10207,"income_after_income_taxes":10207,"net_income":10207},"balance_data":{"cash":38635,"accounts_receivable":19256,"cur_assets":57891,"fixed_assets":45150,"non_cur_assets":45150,"assets":103041,"cur_liab":7841,"non_cur_liab":38797,"equity":56403,"equities":103041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20642,20642,false],["net_turnover_source","gross_profit_calc",10963,10963,false],["gross_profit_calc","other_op_exp_exp",756,756,false],["gross_profit_calc","ebit_calc",10207,10207,false],["ebit_calc","ebt_calc",10207,10207,false]]}},"financial_ratios":{"current_ratio":{"value":7.383114398673639},"quick_ratio":{"value":7.383114398673639},"net_profit_margin":{"value":0.32295522860306913},"roa":{"value":0.0990576566609408},"roe":{"value":0.18096555147775828},"debt_to_equity":{"value":0.8268709111217488,"negative_equity":false},"asset_turnover":{"value":0.30672256674527615},"altman_z_score":{"value":1.933722251600912},"roce":{"value":0.10721638655462185}},"source_ids":{"financial_statement_id":"1418999","income_statement_id":"1418999","balance_sheet_id":"1418999"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.99","3.38","7.46",2,"***","***"],[2023,"4.48","3.31","7.15",2,"***","***"],[2022,"9.40","2.82","5.94",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.4","0.53","2.32",2,"***","***"],["2026. gada 2. ceturksnis","-5.41","0.49","2.25",2,"***","***"],["2026. gada 1. ceturksnis","5.45","0.52","2.26",2,"***","***"],["2025. gada 4. ceturksnis","3.40","0.51","1.96",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,2,"LVL"],[2015,2,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ54103026951","K","SIA","2002-09-19","Valmieras nov., Valmiera, Senču iela 19",4201,101054424,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","054010","Valmiera","12.99","3.38","7.46",2],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","054010","Valmiera","4.48","3.31","7.15",2],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","054010","Valmiera","9.40","2.82","5.94",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIFS-XL SIA","2026. gada 3. ceturksnis","13.4","10.54","0.0","0.53","2.32","2"],["GRIFS-XL SIA","2026. gada 2. ceturksnis","-5.41","0.63","8.78","0.49","2.25","2"],["GRIFS-XL SIA","2026. gada 1. ceturksnis","5.45","2.23","0.57","0.52","2.26","2"],["GRIFS-XL SIA","2025. gada 4. ceturksnis","3.40","1.47","1.16","0.51","1.96","2"]]}}}