{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103028331","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103028331"},"registration_number":"54103028331","company_name":"SIA \"DRAUGU DĀRZS\"","company_type":"SIA","registered_date":"2003-04-23","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1709257,3001,1603525,30,"EUR"],[2024,1681209,27364,1554096,29,"EUR"],[2023,1860617,9420,1385233,34,"EUR"],[2022,2669945,433240,1528998,37,"EUR"],[2021,1985273,214683,1289404,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1709257,"cogs":1695380,"gross_prof":13877,"sell_exp":13339,"admin_exp":107934,"oth_op_rev":170571,"oth_op_exp":12087,"other_interest_revenues":116,"interest_expenses":48203,"income_before_income_taxes":3001,"income_after_income_taxes":3001,"net_income":3001},"balance_data":{"cash":3876,"accounts_receivable":46618,"inventories":142700,"cur_assets":193194,"fixed_assets":1410331,"non_cur_assets":1410331,"assets":1603525,"cur_liab":293570,"non_cur_liab":325693,"provisions":34510,"equity":949752,"equities":1603525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1695380,1695380,false],["net_turnover_source","gross_profit_calc",13877,13877,false],["gross_profit_calc","selling_exp",13339,13339,false],["gross_profit_calc","admin_exp",107934,107934,false],["gross_profit_calc","other_op_exp_exp",12087,12087,false]]}},"financial_ratios":{"current_ratio":{"value":0.6580849541846919},"quick_ratio":{"value":0.1719998637462956},"net_profit_margin":{"value":0.0017557336316305857},"roa":{"value":0.0018715018474922437},"roe":{"value":0.003159772235278262},"debt_to_equity":{"value":0.652026002577515,"negative_equity":false},"interest_coverage":{"value":1.0622575358380184},"asset_turnover":{"value":1.0659372320356715},"altman_z_score":{"value":2.2639522456003514},"roce":{"value":0.03908836563088045}},"source_ids":{"financial_statement_id":"2329736","income_statement_id":"2329736","balance_sheet_id":"2329736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1681209,"cogs":1574582,"gross_prof":106627,"sell_exp":11677,"admin_exp":87184,"oth_op_rev":39163,"oth_op_exp":10988,"other_interest_revenues":7450,"interest_expenses":16027,"income_before_income_taxes":27364,"income_after_income_taxes":27364,"net_income":27364},"balance_data":{"cash":12364,"accounts_receivable":113543,"inventories":194202,"cur_assets":320109,"fixed_assets":1233987,"non_cur_assets":1233987,"assets":1554096,"cur_liab":307250,"non_cur_liab":266145,"provisions":33950,"equity":946751,"equities":1554096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1574582,1574582,false],["net_turnover_source","gross_profit_calc",106627,106627,false],["gross_profit_calc","selling_exp",11677,11677,false],["gross_profit_calc","admin_exp",87184,87184,false],["gross_profit_calc","other_op_exp_exp",10988,10988,false]]}},"financial_ratios":{"current_ratio":{"value":1.0418519121236778},"quick_ratio":{"value":0.40978681855166804},"net_profit_margin":{"value":0.016276382056008502},"roa":{"value":0.017607663876620234},"roe":{"value":0.02890305898805494},"debt_to_equity":{"value":0.6056449900765882,"negative_equity":false},"interest_coverage":{"value":2.7073688151244775},"asset_turnover":{"value":1.0817922444945487},"altman_z_score":{"value":2.381775653721644},"roce":{"value":0.03480060889636732}},"source_ids":{"financial_statement_id":"2031940","income_statement_id":"2031940","balance_sheet_id":"2031940"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1860617,"cogs":1786885,"gross_prof":73732,"sell_exp":19400,"admin_exp":68026,"oth_op_rev":34556,"oth_op_exp":8263,"other_interest_revenues":13361,"interest_expenses":16540,"income_before_income_taxes":9420,"income_after_income_taxes":9420,"net_income":9420},"balance_data":{"cash":15362,"accounts_receivable":82249,"inventories":240900,"cur_assets":338511,"fixed_assets":1046722,"non_cur_assets":1046722,"assets":1385233,"cur_liab":275020,"non_cur_liab":154561,"provisions":36265,"equity":919387,"equities":1385233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1786885,1786885,false],["net_turnover_source","gross_profit_calc",73732,73732,false],["gross_profit_calc","selling_exp",19400,19400,false],["gross_profit_calc","admin_exp",68026,68026,false],["gross_profit_calc","other_op_exp_exp",8263,8263,false]]}},"financial_ratios":{"current_ratio":{"value":1.2308595738491745},"quick_ratio":{"value":0.35492327830703224},"net_profit_margin":{"value":0.005062836682670318},"roa":{"value":0.006800300021729196},"roe":{"value":0.010245957360719697},"debt_to_equity":{"value":0.4672471984050242,"negative_equity":false},"interest_coverage":{"value":1.5695284159613059},"asset_turnover":{"value":1.343179811627358},"altman_z_score":{"value":2.8926238736116376},"roce":{"value":0.02338290039839202}},"source_ids":{"financial_statement_id":"1916936","income_statement_id":"1916936","balance_sheet_id":"1916936"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":2669945,"cogs":2111547,"gross_prof":558398,"sell_exp":19866,"admin_exp":111421,"oth_op_rev":38764,"oth_op_exp":8770,"interest_expenses":23865,"income_before_income_taxes":433240,"income_after_income_taxes":433240,"net_income":433240},"balance_data":{"cash":298641,"accounts_receivable":90085,"inventories":87675,"cur_assets":476401,"fixed_assets":1052597,"non_cur_assets":1052597,"assets":1528998,"cur_liab":270857,"non_cur_liab":271776,"provisions":76398,"equity":909967,"equities":1528998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2111547,2111547,false],["net_turnover_source","gross_profit_calc",558398,558398,false],["gross_profit_calc","selling_exp",19866,19866,false],["gross_profit_calc","admin_exp",111421,111421,false],["gross_profit_calc","other_op_exp_exp",8770,8770,false]]}},"financial_ratios":{"current_ratio":{"value":1.7588653791484068},"quick_ratio":{"value":1.4351705881701415},"net_profit_margin":{"value":0.16226551483270255},"roa":{"value":0.28334896448523805},"roe":{"value":0.47610517744050057},"debt_to_equity":{"value":0.596321624850132,"negative_equity":false},"interest_coverage":{"value":19.15378168866541},"asset_turnover":{"value":1.7462056850303271},"altman_z_score":{"value":3.97636106552552},"roce":{"value":0.36331778393677655}},"source_ids":{"financial_statement_id":"1752241","income_statement_id":"1752241","balance_sheet_id":"1752241"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1985273,"cogs":1636904,"gross_prof":348369,"sell_exp":20116,"admin_exp":117758,"oth_op_rev":36745,"oth_op_exp":6255,"other_interest_revenues":4997,"interest_expenses":31299,"income_before_income_taxes":214683,"income_after_income_taxes":214683,"net_income":214683},"balance_data":{"cash":35388,"accounts_receivable":117458,"inventories":165205,"cur_assets":318051,"fixed_assets":971353,"non_cur_assets":971353,"assets":1289404,"cur_liab":335164,"non_cur_liab":400436,"provisions":77077,"equity":476727,"equities":1289404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1636904,1636904,false],["net_turnover_source","gross_profit_calc",348369,348369,false],["gross_profit_calc","selling_exp",20116,20116,false],["gross_profit_calc","admin_exp",117758,117758,false],["gross_profit_calc","other_op_exp_exp",6255,6255,false]]}},"financial_ratios":{"current_ratio":{"value":0.948941413755654},"quick_ratio":{"value":0.4560334642145338},"net_profit_margin":{"value":0.10813777248771328},"roa":{"value":0.16649785482284837},"roe":{"value":0.4503269166629958},"debt_to_equity":{"value":1.5430214777010742,"negative_equity":false},"interest_coverage":{"value":7.859100929742164},"asset_turnover":{"value":1.5396826750964012},"altman_z_score":{"value":2.7051671280343124},"roce":{"value":0.2577779175050302}},"source_ids":{"financial_statement_id":"1400623","income_statement_id":"1400623","balance_sheet_id":"1400623"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.79","45.72","100.01",28,"873.13","~ 696.46"],[2023,"104.69","48.48","129.45",33,"958.91","~ 751.28"],[2022,"125.14","53.70","146.43",36,"994.30","~ 732.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","39.79","16.06","39.05",30,"1 272.77","~ 988.90"],["2026. gada 2. ceturksnis","34.08","8.47","30.93",29,"1 042.88","~ 835.62"],["2026. gada 1. ceturksnis","16.39","13.06","26.03",28,"909.01","~ 746.35"],["2025. gada 4. ceturksnis","41.77","11.67","38.48",30,"1 254.20","~ 966.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.01,"employees":28,"gross_salary_raw":873.1264579753874,"gross_salary_formatted":"873.13","net_salary_formatted":"~ 696.46","vsaoi_employee_part":"91.68","non_taxable_minimum":"356.49","iin_part":"84.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.01,"employees":28,"gross_salary_raw":873.1264579753874,"gross_salary_formatted":"873.13","net_salary_formatted":"~ 696.46","vsaoi_employee_part":"91.68","non_taxable_minimum":"356.49","iin_part":"84.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2016-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,38,"EUR"],[2008,1,"LVL"],[2009,17,"LVL"],[2011,25,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV98ZZZ54103028331","K","SIA","2003-04-23","Limbažu nov., Staiceles pag., \"Okera cehs\"",4043,105838747,100016606,"0661037"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","035500","Staiceles pag.","85.79","45.72","100.01",28],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","035500","Staiceles pag.","104.69","48.48","129.45",33],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","035500","Staiceles pag.","125.14","53.70","146.43",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRAUGU DĀRZS SIA","2026. gada 3. ceturksnis","39.79","0.02","15.39","16.06","39.05","30"],["DRAUGU DĀRZS SIA","2026. gada 2. ceturksnis","34.08","0.1","5.44","8.47","30.93","29"],["DRAUGU DĀRZS SIA","2026. gada 1. ceturksnis","16.39","0.03","22.92","13.06","26.03","28"],["DRAUGU DĀRZS SIA","2025. gada 4. ceturksnis","41.77","15.37","23.77","11.67","38.48","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-29",2072.18,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ecae701"],["2024-08-27",13734.84,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b411cf82"],["2024-08-27",127937.22,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b411cf82"],["2023-11-24",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA09IC0069","Darbība reģistrēta","2009-09-29","Kokzāģētavas un kokapstrādes iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","VI20IC0077","Darbība reģistrēta","2020-08-06","Kokzāģētavas un kokapstrādes iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}},"public_procurement":{"kopa_eur":117841.96,"ligumu_skaits":2,"periods":{"no":"2021-06-30","lidz":"2025-11-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[96531.62,"2021-06-30","Alojas novada dome","Vilzēnu tautas nama pārbūve"],[21310.34,"2025-11-04","\"Aprūpes nams \"Urga\"\" SIA","Personāla telpas remonts SIA \"Aprūpes nams \"Urga\"\" pakalpojuma sniegšanas vietā \"Veckabi\", Staiceles pagastā, Limbažu novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Alojas novada dome",96531.62,1],["\"Aprūpes nams \"Urga\"\" SIA",21310.34,1]]},"pa_gadiem":{"2025":{"summa_eur":21310.34,"ligumu_skaits":1},"2021":{"summa_eur":96531.62,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-04-24","lidz":"2020-10-06"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":8934.46,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8264.46,"2020-05-20","Limbažu novada pašvaldība","Primārās veselības aprūpes infrastruktūras uzlabošana ģimenes ārsta praksē"],[670,"2019-04-15","Limbažu novada pašvaldība","Uzņēmējdarbības attīstībai nepieciešamās infrastruktūras attīstība Staiceles pilsētā un pagastā"]]}}}}