{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103048681","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103048681","company_name":"Sabiedrība ar ierobežotu atbildību \"ILZIS PLUS\"","company_type":"SIA","registered_date":"2007-11-21","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,70135,132,27443,3,"EUR"],[2024,107868,148,27466,3,"EUR"],[2023,98810,394,25462,3,"EUR"],[2022,70510,674,30051,3,"EUR"],[2021,53942,1100,32254,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70135,"cogs":36912,"gross_prof":33223,"sell_exp":8414,"admin_exp":24669,"oth_op_exp":8,"income_before_income_taxes":132,"income_after_income_taxes":132,"net_income":132},"balance_data":{"cash":318,"accounts_receivable":5900,"inventories":18274,"cur_assets":24492,"fixed_assets":2951,"non_cur_assets":2951,"assets":27443,"cur_liab":3070,"equity":24373,"equities":27443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36912,36912,false],["net_turnover_source","gross_profit_calc",33223,33223,false],["gross_profit_calc","selling_exp",8414,8414,false],["gross_profit_calc","admin_exp",24669,24669,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":7.977850162866449},"quick_ratio":{"value":2.0254071661237787},"net_profit_margin":{"value":0.001882084551222642},"roa":{"value":0.004809969755493204},"roe":{"value":0.005415828991096706},"debt_to_equity":{"value":0.1259590530505067,"negative_equity":false},"asset_turnover":{"value":2.5556608242539083},"altman_z_score":{"value":7.21184866933547},"roce":{"value":0.005415828991096706}},"source_ids":{"financial_statement_id":"2304999","income_statement_id":"2304999","balance_sheet_id":"2304999"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107868,"cogs":75702,"gross_prof":32166,"sell_exp":10191,"admin_exp":21814,"oth_op_exp":13,"income_before_income_taxes":148,"income_after_income_taxes":148,"net_income":148},"balance_data":{"cash":2029,"accounts_receivable":5900,"inventories":15870,"cur_assets":23799,"fixed_assets":3667,"non_cur_assets":3667,"assets":27466,"cur_liab":3225,"equity":24241,"equities":27466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75702,75702,false],["net_turnover_source","gross_profit_calc",32166,32166,false],["gross_profit_calc","selling_exp",10191,10191,false],["gross_profit_calc","admin_exp",21814,21814,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":7.37953488372093},"quick_ratio":{"value":2.4586046511627906},"net_profit_margin":{"value":0.0013720473170912597},"roa":{"value":0.005388480302919974},"roe":{"value":0.006105358689823027},"debt_to_equity":{"value":0.13303906604513016,"negative_equity":false},"asset_turnover":{"value":3.927328333211971},"altman_z_score":{"value":8.377814489118894},"roce":{"value":0.006105358689823027}},"source_ids":{"financial_statement_id":"2031658","income_statement_id":"2031658","balance_sheet_id":"2031658"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98810,"cogs":72410,"gross_prof":26400,"sell_exp":6340,"admin_exp":18996,"oth_op_exp":670,"income_before_income_taxes":394,"income_after_income_taxes":394,"net_income":394},"balance_data":{"cash":2843,"inventories":18773,"cur_assets":21616,"fixed_assets":3846,"non_cur_assets":3846,"assets":25462,"cur_liab":1369,"equity":24093,"equities":25462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72410,72410,false],["net_turnover_source","gross_profit_calc",26400,26400,false],["gross_profit_calc","selling_exp",6340,6340,false],["gross_profit_calc","admin_exp",18996,18996,false],["gross_profit_calc","other_op_exp_exp",670,670,false]]}},"financial_ratios":{"current_ratio":{"value":15.789627465303141},"quick_ratio":{"value":2.0766983199415634},"net_profit_margin":{"value":0.003987450662888372},"roa":{"value":0.015474039745503102},"roe":{"value":0.016353297638318182},"debt_to_equity":{"value":0.05682148341842029,"negative_equity":false},"asset_turnover":{"value":3.8806849422669076},"altman_z_score":{"value":12.684179396799735},"roce":{"value":0.016353297638318182}},"source_ids":{"financial_statement_id":"1915615","income_statement_id":"1915615","balance_sheet_id":"1915615"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70510,"cogs":48628,"gross_prof":21882,"sell_exp":5457,"admin_exp":14053,"oth_op_exp":1698,"income_before_income_taxes":674,"income_after_income_taxes":674,"net_income":674},"balance_data":{"cash":1368,"accounts_receivable":4984,"inventories":18910,"cur_assets":25262,"fixed_assets":4789,"non_cur_assets":4789,"assets":30051,"cur_liab":6352,"equity":23699,"equities":30051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48628,48628,false],["net_turnover_source","gross_profit_calc",21882,21882,false],["gross_profit_calc","selling_exp",5457,5457,false],["gross_profit_calc","admin_exp",14053,14053,false],["gross_profit_calc","other_op_exp_exp",1698,1698,false]]}},"financial_ratios":{"current_ratio":{"value":3.977015113350126},"quick_ratio":{"value":1},"net_profit_margin":{"value":0.009558927811657921},"roa":{"value":0.02242853815180859},"roe":{"value":0.02844001856618423},"debt_to_equity":{"value":0.26802818684332674,"negative_equity":false},"asset_turnover":{"value":2.3463445476024094},"altman_z_score":{"value":5.097484911523626},"roce":{"value":0.02844001856618423}},"source_ids":{"financial_statement_id":"1750877","income_statement_id":"1750877","balance_sheet_id":"1750877"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53942,"cogs":34730,"gross_prof":19212,"sell_exp":4782,"admin_exp":12520,"oth_op_exp":810,"income_before_income_taxes":1100,"income_after_income_taxes":1100,"net_income":1100},"balance_data":{"cash":371,"accounts_receivable":7532,"inventories":18385,"cur_assets":26288,"fixed_assets":5966,"non_cur_assets":5966,"assets":32254,"cur_liab":9229,"equity":23025,"equities":32254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34730,34730,false],["net_turnover_source","gross_profit_calc",19212,19212,false],["gross_profit_calc","selling_exp",4782,4782,false],["gross_profit_calc","admin_exp",12520,12520,false],["gross_profit_calc","other_op_exp_exp",810,810,false]]}},"financial_ratios":{"current_ratio":{"value":2.84841261241738},"quick_ratio":{"value":0.8563224618051793},"net_profit_margin":{"value":0.020392273182306922},"roa":{"value":0.034104297141439824},"roe":{"value":0.04777415852334419},"debt_to_equity":{"value":0.40082519001085776,"negative_equity":false},"asset_turnover":{"value":1.6724127240032245},"altman_z_score":{"value":3.806730070039535},"roce":{"value":0.04777415852334419}},"source_ids":{"financial_statement_id":"1415397","income_statement_id":"1415397","balance_sheet_id":"1415397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.44","1.07","5.80",3,"472.61","~ 422.98"],[2023,"15.08","1.02","8.53",3,"695.06","~ 582.66"],[2022,"9.00","0.64","5.26",3,"428.60","~ 376.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.53","0.25","1.33",4,"325.12","~ 290.98"],["2026. gada 1. ceturksnis","3.72","0.32","1.71",3,"557.35","~ 498.83"],["2025. gada 4. ceturksnis","3.50","0.41","1.78",3,"580.16","~ 516.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.8,"employees":3,"gross_salary_raw":472.6051953978033,"gross_salary_formatted":"472.61","net_salary_formatted":"~ 422.98","vsaoi_employee_part":"49.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.8,"employees":3,"gross_salary_raw":472.6051953978033,"gross_salary_formatted":"472.61","net_salary_formatted":"~ 422.98","vsaoi_employee_part":"49.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV56ZZZ54103048681","K","SIA","2007-11-21","Gulbenes nov., Gulbene, Pamatu iela 5 - 18",4401,117541563,100015854,100003212,"0500201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","029200","Gulbene","11.44","1.07","5.80",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","029200","Gulbene","15.08","1.02","8.53",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","029200","Gulbene","9.00","0.64","5.26",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILZIS PLUS SIA","2025. gada 4. ceturksnis","3.50","1.31","0.00","0.41","1.78","3"],["ILZIS PLUS SIA","2026. gada 1. ceturksnis","3.72","1.69","0.00","0.32","1.71","3"],["ILZIS PLUS SIA","2026. gada 2. ceturksnis","2.53","0.97","0.02","0.25","1.33","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA16IC0042","Darbība reģistrēta","2016-04-20","Struktūrvienība \"Autoservisa veikals\"","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[44248,26549,17699,5110,14827,4008,132,1638,1638,1638],[35027,21079,13948,4961,8723,null,173,91,91,91],[53942,34730,19212,4782,12520,null,810,1100,1100,1100],[70510,48628,21882,5457,14053,null,1698,674,674,674],[98810,72410,26400,6340,18996,null,670,394,394,394]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[-2,1980,17013,18991,9275,9275,28266,6432,21834,28266],[-2,5690,15228,20916,7437,7437,28353,6428,21925,28353],[371,7532,18385,26288,5966,5966,32254,9229,23025,32254],[1368,4984,18910,25262,4789,4789,30051,6352,23699,30051],[2843,null,18773,21616,3846,3846,25462,1369,24093,25462]]}}}