{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103055791","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103055791"},"registration_number":"54103055791","company_name":"SIA \"Eglaiņi un CO\"","company_type":"SIA","registered_date":"2009-06-29","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,102769,-49856,232508,4,"EUR"],[2024,128737,-52478,276820,4,"EUR"],[2023,152697,-38610,333932,4,"EUR"],[2022,240657,84000,393253,3,"EUR"],[2021,180022,43205,358593,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":102769,"cogs":199024,"gross_prof":-96255,"admin_exp":1334,"oth_op_rev":49193,"interest_expenses":1460,"income_before_income_taxes":-49856,"income_after_income_taxes":-49856,"net_income":-49856},"balance_data":{"cash":27946,"marketable_securities":7350,"accounts_receivable":1570,"inventories":41895,"cur_assets":78761,"fixed_assets":153623,"intangible_assets":124,"non_cur_assets":153747,"assets":232508,"cur_liab":14701,"equity":217807,"equities":232508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199024,199024,false],["net_turnover_source","gross_profit_calc",96255,-96255,true],["gross_profit_calc","admin_exp",1334,1334,false],["gross_profit_calc","ebit_calc",97589,-97589,true],["other_op_rev_source","ebit_calc",49193,49193,false]]}},"financial_ratios":{"current_ratio":{"value":5.357526698864023},"quick_ratio":{"value":2.507720563226991},"net_profit_margin":{"value":-0.48512683785966587},"roa":{"value":-0.21442703046776884},"roe":{"value":-0.2288998976157791},"debt_to_equity":{"value":0.06749553503790053,"negative_equity":false},"interest_coverage":{"value":-33.14794520547945},"asset_turnover":{"value":0.4420019956302579},"altman_z_score":{"value":7.008028913312037},"roce":{"value":-0.22219671544073422}},"source_ids":{"financial_statement_id":"2336778","income_statement_id":"2336778","balance_sheet_id":"2336778"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":128737,"cogs":211887,"gross_prof":-83150,"admin_exp":1206,"oth_op_rev":33035,"interest_expenses":1157,"income_before_income_taxes":-52478,"income_after_income_taxes":-52478,"net_income":-52478},"balance_data":{"cash":1196,"marketable_securities":7350,"accounts_receivable":30055,"inventories":62421,"cur_assets":101022,"fixed_assets":175707,"intangible_assets":91,"non_cur_assets":175798,"assets":276820,"cur_liab":5420,"non_cur_liab":3737,"equity":267663,"equities":276820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211887,211887,false],["net_turnover_source","gross_profit_calc",83150,-83150,true],["gross_profit_calc","admin_exp",1206,1206,false],["gross_profit_calc","ebit_calc",84356,-84356,true],["other_op_rev_source","ebit_calc",33035,33035,false]]}},"financial_ratios":{"current_ratio":{"value":18.638745387453874},"quick_ratio":{"value":7.121955719557196},"net_profit_margin":{"value":-0.40763727599679966},"roa":{"value":-0.18957445271295426},"roe":{"value":-0.19605997093359934},"debt_to_equity":{"value":0.03421092941497331,"negative_equity":false},"interest_coverage":{"value":-44.35695764909248},"asset_turnover":{"value":0.4650567155552344},"altman_z_score":{"value":13.231486801777534},"roce":{"value":-0.1890972733971997}},"source_ids":{"financial_statement_id":"2073880","income_statement_id":"2073880","balance_sheet_id":"2073880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":152697,"cogs":233084,"gross_prof":-80387,"admin_exp":3219,"oth_op_rev":45778,"interest_expenses":782,"income_before_income_taxes":-38610,"income_after_income_taxes":-38610,"net_income":-38610},"balance_data":{"cash":11442,"marketable_securities":7350,"accounts_receivable":54867,"inventories":59136,"cur_assets":132795,"fixed_assets":201046,"intangible_assets":91,"non_cur_assets":201137,"assets":333932,"cur_liab":4673,"non_cur_liab":9118,"equity":320141,"equities":333932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233084,233084,false],["net_turnover_source","gross_profit_calc",80387,-80387,true],["gross_profit_calc","admin_exp",3219,3219,false],["gross_profit_calc","ebit_calc",83606,-83606,true],["other_op_rev_source","ebit_calc",45778,45778,false]]}},"financial_ratios":{"current_ratio":{"value":28.417504814894073},"quick_ratio":{"value":15.762679221057137},"net_profit_margin":{"value":-0.2528536906422523},"roa":{"value":-0.1156223422732772},"roe":{"value":-0.12060310925498452},"debt_to_equity":{"value":0.043077893803043034,"negative_equity":false},"interest_coverage":{"value":-48.373401534526856},"asset_turnover":{"value":0.45726974354060107},"altman_z_score":{"value":10.941289074719778},"roce":{"value":-0.11488827943959011}},"source_ids":{"financial_statement_id":"1893758","income_statement_id":"1893758","balance_sheet_id":"1893758"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":240657,"cogs":187983,"gross_prof":52674,"admin_exp":5354,"oth_op_rev":36928,"interest_expenses":248,"income_before_income_taxes":84000,"income_after_income_taxes":84000,"net_income":84000},"balance_data":{"cash":18312,"marketable_securities":4760,"accounts_receivable":122979,"inventories":76816,"cur_assets":222867,"fixed_assets":170386,"non_cur_assets":170386,"assets":393253,"cur_liab":8003,"non_cur_liab":26499,"equity":358751,"equities":393253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187983,187983,false],["net_turnover_source","gross_profit_calc",52674,52674,false],["gross_profit_calc","admin_exp",5354,5354,false],["gross_profit_calc","ebit_calc",47320,47320,false],["other_op_rev_source","ebit_calc",36928,36928,false]]}},"financial_ratios":{"current_ratio":{"value":27.84793202549044},"quick_ratio":{"value":18.249531425715357},"net_profit_margin":{"value":0.3490444907066904},"roa":{"value":0.21360294772067853},"roe":{"value":0.2341456887925051},"debt_to_equity":{"value":0.09617255422284537,"negative_equity":false},"interest_coverage":{"value":339.7096774193548},"asset_turnover":{"value":0.6119648165430397},"altman_z_score":{"value":6.807955102461655},"roce":{"value":0.21868397144711227}},"source_ids":{"financial_statement_id":"1723535","income_statement_id":"1723535","balance_sheet_id":"1723535"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":180022,"cogs":179154,"gross_prof":868,"admin_exp":2764,"oth_op_rev":45454,"interest_expenses":353,"income_before_income_taxes":43205,"income_after_income_taxes":43205,"net_income":43205},"balance_data":{"cash":17576,"marketable_securities":4410,"accounts_receivable":91555,"inventories":49178,"cur_assets":162719,"fixed_assets":195874,"non_cur_assets":195874,"assets":358593,"cur_liab":7070,"non_cur_liab":64772,"equity":286751,"equities":358593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179154,179154,false],["net_turnover_source","gross_profit_calc",868,868,false],["gross_profit_calc","admin_exp",2764,2764,false],["gross_profit_calc","ebit_calc",1896,-1896,true],["other_op_rev_source","ebit_calc",45454,45454,false]]}},"financial_ratios":{"current_ratio":{"value":23.015417256011315},"quick_ratio":{"value":16.05954738330976},"net_profit_margin":{"value":0.23999844463454467},"roa":{"value":0.12048478358473255},"roe":{"value":0.15067079103473047},"debt_to_equity":{"value":0.2505379231458652,"negative_equity":false},"interest_coverage":{"value":123.39376770538243},"asset_turnover":{"value":0.5020231850593849},"altman_z_score":{"value":3.5433426128500067},"roce":{"value":0.12391223333892804}},"source_ids":{"financial_statement_id":"1404844","income_statement_id":"1404844","balance_sheet_id":"1404844"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -12.10","4.97","10.51",4,"642.29","~ 548.94"],[2023," -25.07","4.52","8.42",4,"514.57","~ 460.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.3","0.28","1.44",3,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","0.70","1.02","2.61",3,"850.69","~ 707.47"],["2025. gada 4. ceturksnis"," -3.86","1.70","3.54",4,"865.36","~ 707.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.51,"employees":4,"gross_salary_raw":642.2949056419283,"gross_salary_formatted":"642.29","net_salary_formatted":"~ 548.94","vsaoi_employee_part":"67.44","non_taxable_minimum":"445.27","iin_part":"25.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.51,"employees":4,"gross_salary_raw":642.2949056419283,"gross_salary_formatted":"642.29","net_salary_formatted":"~ 548.94","vsaoi_employee_part":"67.44","non_taxable_minimum":"445.27","iin_part":"25.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2009,0,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ54103055791","K","SIA","2009-06-29","Valmieras nov., Trikātas pag., Trikāta, \"Pūpoli\"",4731,102964510,100016647,"0948400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","054600","Trikātas pag."," -12.10","4.97","10.51",4],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","054600","Trikātas pag."," -25.07","4.52","8.42",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGLAIŅI UN CO SIA","2025. gada 4. ceturksnis"," -3.86","3.76","12.86","1.70","3.54","4"],["EGLAIŅI UN CO SIA","2026. gada 1. ceturksnis","0.70","0.23","3.17","1.02","2.61","3"],["EGLAIŅI UN CO SIA","2026. gada 2. ceturksnis","-3.3","0.0","5.02","0.28","1.44","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[151805,179032,-27227,3166,28367,100,985,-3111,-3111,-3111,null,null],[148775,158848,-10073,3369,30537,null,509,16586,16586,16586,null,null],[180022,179154,868,2764,45454,null,353,43205,43205,43205,null,null],[35023,28224,6799,2825,19696,808,28,23185,null,22698,351,487],[240657,187983,52674,5354,36928,null,248,84000,84000,84000,null,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[24040,4410,112895,53063,194408,176172,176172,370580,16581,124497,2543,226959,370580],[45937,4410,60824,45109,156280,188245,188245,344525,9077,91903,null,243545,344525],[17576,4410,91555,49178,162719,195874,195874,358593,7070,64772,null,286751,358593],[8463,400,649,26251,35763,60007,60007,95770,10865,10144,808,73953,95770],[18312,4760,122979,76816,222867,170386,170386,393253,8003,26499,null,358751,393253]]}}}