{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103058891","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103058891"},"registration_number":"54103058891","company_name":"Sabiedrība ar ierobežotu atbildību \"DROŠĪBAS NAMS\"","company_type":"SIA","registered_date":"2010-04-09","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,237848,17229,585121,7,"EUR"],[2024,433179,37873,651194,7,"EUR"],[2023,569426,72101,567882,9,"EUR"],[2022,904187,137860,571171,9,"EUR"],[2021,875874,256877,474879,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":237848,"cogs":217363,"gross_prof":20485,"admin_exp":2607,"oth_op_rev":14302,"oth_op_exp":9128,"interest_expenses":42,"income_before_income_taxes":23010,"provision_for_income_taxes":5781,"income_after_income_taxes":17229,"net_income":17229},"balance_data":{"cash":22126,"accounts_receivable":29247,"inventories":55613,"cur_assets":106986,"fixed_assets":478135,"non_cur_assets":478135,"assets":585121,"cur_liab":46661,"non_cur_liab":55000,"equity":483460,"equities":585121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217363,217363,false],["net_turnover_source","gross_profit_calc",20485,20485,false],["gross_profit_calc","admin_exp",2607,2607,false],["gross_profit_calc","other_op_exp_exp",9128,9128,false],["gross_profit_calc","ebit_calc",8750,8750,false]]}},"financial_ratios":{"current_ratio":{"value":2.292835558603545},"quick_ratio":{"value":1.1009836908767494},"net_profit_margin":{"value":0.07243701860011435},"roa":{"value":0.029445191678302438},"roe":{"value":0.035636867579530884},"debt_to_equity":{"value":0.2102779961113639,"negative_equity":false},"interest_coverage":{"value":548.8571428571429},"asset_turnover":{"value":0.40649369959375925},"altman_z_score":{"value":3.2992037633452784},"roce":{"value":0.04281097945994131}},"source_ids":{"financial_statement_id":"2245351","income_statement_id":"2245351","balance_sheet_id":"2245351"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":433179,"cogs":384637,"gross_prof":48542,"admin_exp":12852,"oth_op_rev":3606,"oth_op_exp":1046,"interest_expenses":377,"income_before_income_taxes":37873,"income_after_income_taxes":37873,"net_income":37873},"balance_data":{"cash":15540,"accounts_receivable":112463,"cur_assets":128003,"fixed_assets":523171,"intangible_assets":20,"non_cur_assets":523191,"assets":651194,"cur_liab":62463,"non_cur_liab":89500,"equity":499231,"equities":651194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",384637,384637,false],["net_turnover_source","gross_profit_calc",48542,48542,false],["gross_profit_calc","admin_exp",12852,12852,false],["gross_profit_calc","other_op_exp_exp",1046,1046,false],["gross_profit_calc","ebit_calc",34644,34644,false]]}},"financial_ratios":{"current_ratio":{"value":2.049261162608264},"quick_ratio":{"value":2.049261162608264},"net_profit_margin":{"value":0.08743036943157448},"roa":{"value":0.05815931964975107},"roe":{"value":0.07586267679691365},"debt_to_equity":{"value":0.30439415821533516,"negative_equity":false},"interest_coverage":{"value":101.45888594164457},"asset_turnover":{"value":0.6652072961360209},"altman_z_score":{"value":2.9476732969958044},"roce":{"value":0.06497024957068678}},"source_ids":{"financial_statement_id":"2035697","income_statement_id":"2035697","balance_sheet_id":"2035697"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":569426,"cogs":429835,"gross_prof":139591,"admin_exp":52516,"oth_op_rev":120,"oth_op_exp":5917,"interest_expenses":1727,"income_before_income_taxes":79551,"provision_for_income_taxes":7450,"income_after_income_taxes":72101,"net_income":72101},"balance_data":{"cash":4128,"accounts_receivable":55636,"inventories":63,"cur_assets":59827,"fixed_assets":507956,"intangible_assets":99,"non_cur_assets":508055,"assets":567882,"cur_liab":58924,"non_cur_liab":47600,"equity":461358,"equities":567882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429835,429835,false],["net_turnover_source","gross_profit_calc",139591,139591,false],["gross_profit_calc","admin_exp",52516,52516,false],["gross_profit_calc","other_op_exp_exp",5917,5917,false],["gross_profit_calc","ebit_calc",81158,81158,false]]}},"financial_ratios":{"current_ratio":{"value":1.015324825198561},"quick_ratio":{"value":1.0142556513474985},"net_profit_margin":{"value":0.12662049151250557},"roa":{"value":0.12696475676284863},"roe":{"value":0.1562799387894},"debt_to_equity":{"value":0.2308922788810425,"negative_equity":false},"interest_coverage":{"value":47.06311522872032},"asset_turnover":{"value":1.0027188746957996},"altman_z_score":{"value":3.9536911006175206},"roce":{"value":0.15969490606297573}},"source_ids":{"financial_statement_id":"1932619","income_statement_id":"1932619","balance_sheet_id":"1932619"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":904187,"cogs":678095,"gross_prof":226092,"admin_exp":81805,"oth_op_rev":4,"oth_op_exp":1509,"interest_expenses":1195,"income_before_income_taxes":141587,"provision_for_income_taxes":3727,"income_after_income_taxes":137860,"net_income":137860},"balance_data":{"cash":43550,"accounts_receivable":115114,"inventories":24862,"cur_assets":183526,"fixed_assets":387466,"intangible_assets":179,"non_cur_assets":387645,"assets":571171,"cur_liab":120025,"non_cur_liab":21889,"equity":429257,"equities":571171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",678095,678095,false],["net_turnover_source","gross_profit_calc",226092,226092,false],["gross_profit_calc","admin_exp",81805,81805,false],["gross_profit_calc","other_op_exp_exp",1509,1509,false],["gross_profit_calc","ebit_calc",142778,142778,false]]}},"financial_ratios":{"current_ratio":{"value":1.5290647781712143},"quick_ratio":{"value":1.3219245990418662},"net_profit_margin":{"value":0.15246846061710687},"roa":{"value":0.24136379473047476},"roe":{"value":0.3211595850504476},"debt_to_equity":{"value":0.3306038107707038,"negative_equity":false},"interest_coverage":{"value":119.48284518828451},"asset_turnover":{"value":1.5830408056431438},"altman_z_score":{"value":4.343235951700462},"roce":{"value":0.31648734555997393}},"source_ids":{"financial_statement_id":"1721476","income_statement_id":"1721476","balance_sheet_id":"1721476"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":875874,"cogs":395306,"gross_prof":480568,"sell_exp":254315,"admin_exp":3998,"oth_op_rev":53055,"oth_op_exp":15730,"interest_expenses":1328,"income_before_income_taxes":258252,"provision_for_income_taxes":1375,"income_after_income_taxes":256877,"net_income":256877},"balance_data":{"cash":443,"accounts_receivable":119949,"inventories":6452,"cur_assets":126844,"fixed_assets":347776,"intangible_assets":259,"non_cur_assets":348035,"assets":474879,"cur_liab":67474,"non_cur_liab":50178,"equity":357227,"equities":474879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",395306,395306,false],["net_turnover_source","gross_profit_calc",480568,480568,false],["gross_profit_calc","selling_exp",254315,254315,false],["gross_profit_calc","admin_exp",3998,3998,false],["gross_profit_calc","other_op_exp_exp",15730,15730,false]]}},"financial_ratios":{"current_ratio":{"value":1.8798944778729585},"quick_ratio":{"value":1.784272460503305},"net_profit_margin":{"value":0.2932807686950406},"roa":{"value":0.5409314793873807},"roe":{"value":0.7190861832952157},"debt_to_equity":{"value":0.3293480056098783,"negative_equity":false},"interest_coverage":{"value":195.46686746987953},"asset_turnover":{"value":1.8444151036369265},"altman_z_score":{"value":5.541126919087521},"roce":{"value":0.6371546740958015}},"source_ids":{"financial_statement_id":"1361703","income_statement_id":"1361703","balance_sheet_id":"1361703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.88","15.05","32.49",7,"1 134.60","~ 863.56"],[2023,"6.28","25.70","50.73",9,"1 377.89","~ 1 019.04"],[2022," -26.25","22.45","49.48",9,"1 343.94","~ 962.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-14.41","3.55","11.23",7,"1 568.68","~ 1 186.20"],["2026. gada 2. ceturksnis","-1.79","3.12","10.66",7,"1 489.06","~ 1 133.12"],["2026. gada 1. ceturksnis"," -7.31","2.56","9.00",7,"1 257.18","~ 978.50"],["2025. gada 4. ceturksnis","1.33","2.52","7.80",6,"1 271.15","~ 977.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.49,"employees":7,"gross_salary_raw":1134.6016846163518,"gross_salary_formatted":"1 134.60","net_salary_formatted":"~ 863.56","vsaoi_employee_part":"119.13","non_taxable_minimum":"255.92","iin_part":"151.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.49,"employees":7,"gross_salary_raw":1134.6016846163518,"gross_salary_formatted":"1 134.60","net_salary_formatted":"~ 863.56","vsaoi_employee_part":"119.13","non_taxable_minimum":"255.92","iin_part":"151.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,7,"EUR"],[2010,2,"LVL"],[2015,7,"EUR"],[2020,9,"EUR"],[2021,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV60ZZZ54103058891","K","SIA","2010-04-09","Cēsu nov., Priekuļu pag., \"Vecozoli 12\"",4126,105153485,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","026500","Priekuļu pag.","16.88","15.05","32.49",7],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","026500","Priekuļu pag.","6.28","25.70","50.73",9],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","026500","Priekuļu pag."," -26.25","22.45","49.48",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DROŠĪBAS NAMS SIA","2026. gada 3. ceturksnis","-14.41","0.22","31.92","3.55","11.23","7"],["DROŠĪBAS NAMS SIA","2026. gada 2. ceturksnis","-1.79","0.0","16.64","3.12","10.66","7"],["DROŠĪBAS NAMS SIA","2026. gada 1. ceturksnis"," -7.31","0.00","19.40","2.56","9.00","7"],["DROŠĪBAS NAMS SIA","2025. gada 4. ceturksnis","1.33","0.00","9.00","2.52","7.80","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-22",244.39,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]}}}