{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103066691","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103066691"},"registration_number":"54103066691","company_name":"SIA \"AUTODARBNĪCA\"","company_type":"SIA","registered_date":"2011-04-28","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,135258,8993,21742,3,"EUR"],[2024,100946,1966,15204,3,"EUR"],[2023,62989,1470,17472,3,"EUR"],[2022,45753,-14557,12389,2,"EUR"],[2021,43597,-23162,25630,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":135258,"cogs":125649,"gross_prof":9609,"admin_exp":616,"income_before_income_taxes":8993,"income_after_income_taxes":8993,"net_income":8993},"balance_data":{"cash":21517,"accounts_receivable":225,"cur_assets":21742,"assets":21742,"cur_liab":44342,"equity":-22600,"equities":21742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125649,125649,false],["net_turnover_source","gross_profit_calc",9609,9609,false],["gross_profit_calc","admin_exp",616,616,false],["gross_profit_calc","ebit_calc",8993,8993,false],["ebit_calc","ebt_calc",8993,8993,false]]}},"financial_ratios":{"current_ratio":{"value":0.4903251995850435},"quick_ratio":{"value":0.4903251995850435},"net_profit_margin":{"value":0.06648774933830162},"roa":{"value":0.41362340171097417},"roe":{"value":-0.3979203539823009},"debt_to_equity":{"value":-1.9620353982300884,"negative_equity":true},"asset_turnover":{"value":6.221046821819519},"altman_z_score":{"value":5.653949416131854},"roce":{"value":-0.3979203539823009}},"source_ids":{"financial_statement_id":"2329949","income_statement_id":"2329949","balance_sheet_id":"2329949"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100946,"cogs":98404,"gross_prof":2542,"admin_exp":576,"income_before_income_taxes":1966,"income_after_income_taxes":1966,"net_income":1966},"balance_data":{"cash":12525,"accounts_receivable":2679,"cur_assets":15204,"assets":15204,"cur_liab":46642,"equity":-31438,"equities":15204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98404,98404,false],["net_turnover_source","gross_profit_calc",2542,2542,false],["gross_profit_calc","admin_exp",576,576,false],["gross_profit_calc","ebit_calc",1966,1966,false],["ebit_calc","ebt_calc",1966,1966,false]]}},"financial_ratios":{"current_ratio":{"value":0.3259722996440976},"quick_ratio":{"value":0.3259722996440976},"net_profit_margin":{"value":0.01947575931686248},"roa":{"value":0.12930807682188897},"roe":{"value":-0.06253578471912971},"debt_to_equity":{"value":-1.4836185507983968,"negative_equity":true},"asset_turnover":{"value":6.63943699026572},"altman_z_score":{"value":3.5108729804256336},"roce":{"value":-0.06253578471912971}},"source_ids":{"financial_statement_id":"2063092","income_statement_id":"2063092","balance_sheet_id":"2063092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62989,"cogs":61519,"gross_prof":1470,"income_before_income_taxes":1470,"income_after_income_taxes":1470,"net_income":1470},"balance_data":{"cash":14047,"inventories":1841,"cur_assets":15888,"fixed_assets":1584,"non_cur_assets":1584,"assets":17472,"cur_liab":50876,"equity":-33404,"equities":17472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61519,61519,false],["net_turnover_source","gross_profit_calc",1470,1470,false],["gross_profit_calc","ebit_calc",1470,1470,false],["ebit_calc","ebt_calc",1470,1470,false],["ebt_calc","net_income_final",1470,1470,false]]}},"financial_ratios":{"current_ratio":{"value":0.31228870194197655},"quick_ratio":{"value":0.27610268102838276},"net_profit_margin":{"value":0.0233374081188779},"roa":{"value":0.08413461538461539},"roe":{"value":-0.04400670578373848},"debt_to_equity":{"value":-1.5230511316010058,"negative_equity":true},"asset_turnover":{"value":3.605139652014652},"altman_z_score":{"value":0.528423194100891},"roce":{"value":-0.04400670578373848}},"source_ids":{"financial_statement_id":"1929494","income_statement_id":"1929494","balance_sheet_id":"1929494"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45753,"cogs":60201,"gross_prof":-14448,"admin_exp":109,"income_before_income_taxes":-14557,"income_after_income_taxes":-14557,"net_income":-14557},"balance_data":{"cash":7869,"accounts_receivable":1173,"cur_assets":9042,"fixed_assets":3347,"non_cur_assets":3347,"assets":12389,"cur_liab":47263,"equity":-34874,"equities":12389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60201,60201,false],["net_turnover_source","gross_profit_calc",14448,-14448,true],["gross_profit_calc","admin_exp",109,109,false],["gross_profit_calc","ebit_calc",14557,-14557,true],["ebit_calc","ebt_calc",14557,-14557,true]]}},"financial_ratios":{"current_ratio":{"value":0.19131244313733786},"quick_ratio":{"value":0.19131244313733786},"net_profit_margin":{"value":-0.31816492907568905},"roa":{"value":-1.1749939462426346},"roe":{"value":0.41741698686700696},"debt_to_equity":{"value":-1.3552503297585594,"negative_equity":true},"asset_turnover":{"value":3.6930341431915408},"altman_z_score":{"value":-4.871197314248574},"roce":{"value":0.41741698686700696}},"source_ids":{"financial_statement_id":"1752407","income_statement_id":"1752407","balance_sheet_id":"1752407"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43597,"cogs":60778,"gross_prof":-17181,"admin_exp":230,"oth_op_exp":5751,"income_before_income_taxes":-23162,"income_after_income_taxes":-23162,"net_income":-23162},"balance_data":{"cash":5070,"accounts_receivable":915,"inventories":14535,"cur_assets":20520,"fixed_assets":5110,"non_cur_assets":5110,"assets":25630,"cur_liab":10577,"provisions":32067,"equity":-17014,"equities":25630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60778,60778,false],["net_turnover_source","gross_profit_calc",17181,-17181,true],["gross_profit_calc","admin_exp",230,230,false],["gross_profit_calc","other_op_exp_exp",5751,5751,false],["gross_profit_calc","ebit_calc",23162,-23162,true]]}},"financial_ratios":{"current_ratio":{"value":1.9400586177555073},"quick_ratio":{"value":0.5658504301786896},"net_profit_margin":{"value":-0.5312750877353947},"roa":{"value":-0.9037065938353492},"roe":{"value":1.3613494769013754},"debt_to_equity":{"value":-0.6216645115786998,"negative_equity":true},"asset_turnover":{"value":1.7010144362075692},"altman_z_score":{"value":-2.069919059037213},"roce":{"value":-1.5386966053278417}},"source_ids":{"financial_statement_id":"1416220","income_statement_id":"1416220","balance_sheet_id":"1416220"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.24","3.65","11.53",3,"939.51","~ 738.88"],[2023,"16.48","2.82","9.12",3,"743.13","~ 613.38"],[2022,"14.30","3.77","7.17",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.36","1.15","3.77",4,"921.58","~ 754.74"],["2026. gada 2. ceturksnis","4.84","0.61","2.8",3,"912.62","~ 748.76"],["2026. gada 1. ceturksnis","9.82","1.29","3.39",3,"1 104.92","~ 876.98"],["2025. gada 4. ceturksnis","6.21","0.94","3.13",3,"1 020.18","~ 810.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.53,"employees":3,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"],[2023,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ54103066691","K","SIA","2011-04-28","Limbažu nov., Salacgrīva, Viļņu iela 12",4033,101445268,100016606,100003382,"0661415"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","035230","Salacgrīva","25.24","3.65","11.53",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","035230","Salacgrīva","16.48","2.82","9.12",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","035230","Salacgrīva","14.30","3.77","7.17",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTODARBNĪCA SIA","2026. gada 3. ceturksnis","10.36","5.43","0.0","1.15","3.77","4"],["AUTODARBNĪCA SIA","2026. gada 2. ceturksnis","4.84","1.42","0.0","0.61","2.8","3"],["AUTODARBNĪCA SIA","2026. gada 1. ceturksnis","9.82","4.83","0.00","1.29","3.39","3"],["AUTODARBNĪCA SIA","2025. gada 4. ceturksnis","6.21","2.14","0.00","0.94","3.13","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA15IC0090","Darbība reģistrēta","2015-07-29","Mehānisko transportlīdzekļu remonta un apkopes darbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}