{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103071851","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103071851"},"registration_number":"54103071851","company_name":"Sabiedrība ar ierobežotu atbildību \"Balerīna\"","company_type":"SIA","registered_date":"2011-11-23","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,416896,1971,87365,8,"EUR"],[2023,439835,-15338,73417,9,"EUR"],[2022,552111,-7383,65856,9,"EUR"],[2021,460290,2186,74008,9,"EUR"],[2020,424331,4631,36810,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":416896,"cogs":405314,"gross_prof":11582,"sell_exp":236,"admin_exp":5960,"interest_expenses":3415,"income_before_income_taxes":1971,"income_after_income_taxes":1971,"net_income":1971},"balance_data":{"cash":142,"accounts_receivable":12641,"inventories":73389,"cur_assets":86172,"fixed_assets":1193,"non_cur_assets":1193,"assets":87365,"cur_liab":91392,"equity":-4027,"equities":87365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405314,405314,false],["net_turnover_source","gross_profit_calc",11582,11582,false],["gross_profit_calc","selling_exp",236,236,false],["gross_profit_calc","admin_exp",5960,5960,false],["gross_profit_calc","ebit_calc",5386,5386,false]]}},"financial_ratios":{"current_ratio":{"value":0.9428834033613446},"quick_ratio":{"value":0.13987001050420167},"net_profit_margin":{"value":0.004727797820079828},"roa":{"value":0.022560521948148574},"roe":{"value":-0.48944623789421404},"debt_to_equity":{"value":-22.694810032282096,"negative_equity":true},"interest_coverage":{"value":1.577159590043924},"asset_turnover":{"value":4.771888055857609},"altman_z_score":{"value":4.853500674286125},"roce":{"value":-1.3374720635708965}},"source_ids":{"financial_statement_id":"2088454","income_statement_id":"2088454","balance_sheet_id":"2088454"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":439835,"cogs":447246,"gross_prof":-7411,"sell_exp":332,"admin_exp":7595,"income_before_income_taxes":-15338,"income_after_income_taxes":-15338,"net_income":-15338},"balance_data":{"cash":2894,"accounts_receivable":14660,"inventories":53811,"cur_assets":71365,"fixed_assets":2052,"non_cur_assets":2052,"assets":73417,"cur_liab":79415,"equity":-5998,"equities":73417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447246,447246,false],["net_turnover_source","gross_profit_calc",7411,-7411,true],["gross_profit_calc","selling_exp",332,332,false],["gross_profit_calc","admin_exp",7595,7595,false],["gross_profit_calc","ebit_calc",15338,-15338,true]]}},"financial_ratios":{"current_ratio":{"value":0.8986337593653592},"quick_ratio":{"value":0.22104136498142668},"net_profit_margin":{"value":-0.03487216797208044},"roa":{"value":-0.20891619107291226},"roe":{"value":2.557185728576192},"debt_to_equity":{"value":-13.240246748916306,"negative_equity":true},"asset_turnover":{"value":5.990914910715502},"altman_z_score":{"value":5.150293710397749},"roce":{"value":2.557185728576192}},"source_ids":{"financial_statement_id":"1946025","income_statement_id":"1946025","balance_sheet_id":"1946025"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":552111,"cogs":552033,"gross_prof":78,"sell_exp":595,"admin_exp":6282,"oth_op_exp":584,"income_before_income_taxes":-7383,"income_after_income_taxes":-7383,"net_income":-7383},"balance_data":{"cash":796,"accounts_receivable":9924,"inventories":52171,"cur_assets":62891,"fixed_assets":2965,"non_cur_assets":2965,"assets":65856,"cur_liab":56516,"equity":9340,"equities":65856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552033,552033,false],["net_turnover_source","gross_profit_calc",78,78,false],["gross_profit_calc","selling_exp",595,595,false],["gross_profit_calc","admin_exp",6282,6282,false],["gross_profit_calc","other_op_exp_exp",584,584,false]]}},"financial_ratios":{"current_ratio":{"value":1.1127999150682992},"quick_ratio":{"value":0.18968079835798712},"net_profit_margin":{"value":-0.01337231100267881},"roa":{"value":-0.1121082361516035},"roe":{"value":-0.7904710920770878},"debt_to_equity":{"value":6.050963597430407,"negative_equity":false},"asset_turnover":{"value":8.38360969387755},"altman_z_score":{"value":8.277465157905523},"roce":{"value":-0.7904710920770878}},"source_ids":{"financial_statement_id":"1757749","income_statement_id":"1757749","balance_sheet_id":"1757749"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":460290,"cogs":449537,"gross_prof":10753,"sell_exp":866,"admin_exp":7519,"oth_op_exp":182,"income_before_income_taxes":2186,"income_after_income_taxes":2186,"net_income":2186},"balance_data":{"cash":956,"accounts_receivable":13324,"inventories":55864,"cur_assets":70144,"fixed_assets":3864,"non_cur_assets":3864,"assets":74008,"cur_liab":57285,"equity":16723,"equities":74008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",449537,449537,false],["net_turnover_source","gross_profit_calc",10753,10753,false],["gross_profit_calc","selling_exp",866,866,false],["gross_profit_calc","admin_exp",7519,7519,false],["gross_profit_calc","other_op_exp_exp",182,182,false]]}},"financial_ratios":{"current_ratio":{"value":1.2244741206249454},"quick_ratio":{"value":0.24927991620843154},"net_profit_margin":{"value":0.004749179864867801},"roa":{"value":0.029537347313803912},"roe":{"value":0.13071817257669077},"debt_to_equity":{"value":3.4255217365305266,"negative_equity":false},"asset_turnover":{"value":6.219462760782618},"altman_z_score":{"value":6.73737511228201},"roce":{"value":0.13071817257669077}},"source_ids":{"financial_statement_id":"1419076","income_statement_id":"1419076","balance_sheet_id":"1419076"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":424331,"cogs":380518,"gross_prof":43813,"sell_exp":1467,"admin_exp":36822,"oth_op_exp":893,"income_before_income_taxes":4631,"income_after_income_taxes":4631,"net_income":4631},"balance_data":{"cash":6751,"accounts_receivable":7615,"inventories":18729,"cur_assets":33095,"fixed_assets":3715,"non_cur_assets":3715,"assets":36810,"cur_liab":22273,"equity":14537,"equities":36810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380518,380518,false],["net_turnover_source","gross_profit_calc",43813,43813,false],["gross_profit_calc","selling_exp",1467,1467,false],["gross_profit_calc","admin_exp",36822,36822,false],["gross_profit_calc","other_op_exp_exp",893,893,false]]}},"financial_ratios":{"current_ratio":{"value":1.4858797647375745},"quick_ratio":{"value":0.6449961837201993},"net_profit_margin":{"value":0.010913649957226788},"roa":{"value":0.12580820429231188},"roe":{"value":0.31856641672972413},"debt_to_equity":{"value":1.532159317603357,"negative_equity":false},"asset_turnover":{"value":11.527601195327357},"altman_z_score":{"value":12.714847406151272},"roce":{"value":0.31856641672972413}},"source_ids":{"financial_statement_id":"1247260","income_statement_id":"1247260","balance_sheet_id":"1247260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.40","5.86","16.74",8,"511.51","~ 457.80"],[2023,"43.99","5.06","20.07",9,"545.13","~ 486.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.75","1.19","5.09",8,"622.13","~ 555.07"],["2026. gada 1. ceturksnis","10.50","0.90","5.11",8,"624.57","~ 556.70"],["2025. gada 4. ceturksnis","16.04","0.92","5.04",8,"616.02","~ 540.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.74,"employees":8,"gross_salary_raw":511.51364036374304,"gross_salary_formatted":"511.51","net_salary_formatted":"~ 457.80","vsaoi_employee_part":"53.71","non_taxable_minimum":"495.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.74,"employees":8,"gross_salary_raw":511.51364036374304,"gross_salary_formatted":"511.51","net_salary_formatted":"~ 457.80","vsaoi_employee_part":"53.71","non_taxable_minimum":"495.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",707,"EUR","2016-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,10,"EUR"],[2012,9,"LVL"],[2013,10,"LVL"],[2014,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ54103071851","K","SIA","2011-11-23","Valmieras nov., Valmiera, Rīgas iela 31 - 4",4201,118081783,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","054010","Valmiera","34.40","5.86","16.74",8],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","054010","Valmiera","43.99","5.06","20.07",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALERĪNA SIA","2025. gada 4. ceturksnis","16.04","10.07","0.00","0.92","5.04","8"],["BALERĪNA SIA","2026. gada 1. ceturksnis","10.50","4.48","0.00","0.90","5.11","8"],["BALERĪNA SIA","2026. gada 2. ceturksnis","13.75","7.98","0.52","1.19","5.09","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[433810,394441,39369,1351,35538,10,711,1779,1779,1779,null],[424331,380518,43813,1467,36822,null,893,4631,4631,4631,null],[460290,449537,10753,866,7519,null,182,2186,2186,2186,null],[552111,552033,78,595,6282,null,584,-7383,-7383,-7383,null],[178818,174240,4578,179,1679,29,216,2533,null,2151,382]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[15286,17923,44,33253,5752,5752,39005,29099,9906,39005],[6751,7615,18729,33095,3715,3715,36810,22273,14537,36810],[956,13324,55864,70144,3864,3864,74008,57285,16723,74008],[796,9924,52171,62891,2965,2965,65856,56516,9340,65856],[8961,3873,1406,14240,579,579,14819,12168,2651,14819]]}}}